当前位置:首页 - 行情中心 - 黔源电力(002039) - 财务分析 - 现金流量表

黔源电力

(002039)

  

流通市值:71.96亿  总市值:71.96亿
流通股本:4.28亿   总股本:4.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金827,282,262.71430,616,288.472,117,292,162.851,631,997,200.41
  收到的税费返还--52,995,114.252,995,114.2
  收到其他与经营活动有关的现金9,046,652.044,018,540.1533,996,497.3617,782,904.58
  经营活动现金流入小计836,328,914.75434,634,828.622,204,283,774.411,702,775,219.19
  购买商品、接受劳务支付的现金56,124,847.228,255,740.61170,878,353.0691,227,574.5
  支付给职工以及为职工支付的现金110,717,228.5159,018,029.35275,504,576.07153,258,086.28
  支付的各项税费151,666,230.6267,653,818.98430,313,772.56287,620,321.39
  支付其他与经营活动有关的现金23,054,469.168,117,838.1170,341,259.1427,776,324.56
  经营活动现金流出小计341,562,775.49163,045,427.05947,037,960.83559,882,306.73
  经营活动产生的现金流量净额494,766,139.26271,589,401.571,257,245,813.581,142,892,912.46
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,812,317.12,812,317.11,396,642.1635,901.43
  投资活动现金流入小计2,812,317.12,812,317.11,396,642.1635,901.43
  购建固定资产、无形资产和其他长期资产支付的现金93,904,951.1124,968,032.67167,623,190.6886,528,163.52
  支付其他与投资活动有关的现金102,456.48--2,000
  投资活动现金流出小计94,007,407.5924,968,032.67167,623,190.6886,530,163.52
  投资活动产生的现金流量净额-91,195,090.49-22,155,715.57-166,226,548.52-86,494,262.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金--35,015,000-
  其中:子公司吸收少数股东投资收到的现金--35,015,000-
  取得借款收到的现金3,314,207,6001,544,000,0002,281,590,0201,360,000,020
  筹资活动现金流入小计3,314,207,6001,544,000,0002,316,605,0201,360,000,020
  偿还债务支付的现金3,433,461,5001,751,125,0002,815,879,108.781,955,774,108.78
  分配股利、利润或偿付利息支付的现金250,289,581.2255,991,900.37513,368,386.23417,167,091.54
  其中:子公司支付给少数股东的股利、利润114,542,400-114,542,400114,542,400
  支付其他与筹资活动有关的现金12,150,551.299,674,715.95159,095,931.9519,443,135.78
  筹资活动现金流出小计3,695,901,632.511,816,791,616.323,488,343,426.962,392,384,336.1
  筹资活动产生的现金流量净额-381,694,032.51-272,791,616.32-1,171,738,406.96-1,032,384,316.1
五、现金及现金等价物净增加额21,877,016.26-23,357,930.32-80,719,141.924,014,334.27
  加:期初现金及现金等价物余额172,611,439.64172,611,439.64253,330,581.54253,330,581.54
  期末现金及现金等价物余额194,488,455.9149,253,509.32172,611,439.64277,344,915.81
补充资料:
  净利润237,620,073.63-400,252,277.9-
  固定资产和投资性房地产折旧268,893,070.37-547,978,371.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧268,893,070.37-547,978,371.37-
  无形资产摊销4,423,345.26-7,504,039.49-
  固定资产报废损失-413,950.77-3,061,957.22-
  财务费用109,929,480.43-281,612,675.51-
  投资损失3,056,649.13-3,739,326.72-
  递延所得税-1,704,859--1,199,301.93-
  其中:递延所得税资产减少-1,704,859--2,124,539.28-
    递延所得税负债增加--925,237.35-
  存货的减少-451,773.94--405,252.12-
  经营性应收项目的减少-175,759,273.52--42,009,667.96-
  经营性应付项目的增加32,310,048.03-50,338,633.4-
  现金的期末余额194,488,455.9-172,611,439.64-
  减:现金的期初余额172,611,439.64-253,330,581.54-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额21,877,016.26--80,719,141.9-
公告日期2025-08-282025-04-292025-04-172024-10-26
审计意见(境内)标准无保留意见
TOP↑