当前位置:首页 - 行情中心 - 华孚时尚(002042) - 财务分析 - 现金流量表

华孚时尚

(002042)

  

流通市值:61.05亿  总市值:61.05亿
流通股本:17.01亿   总股本:17.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,195,027,090.232,625,832,024.189,033,880,267.749,619,649,320.94
  收到的税费返还11,141,643.147,566,904.11334,826.8723,881,969.99
  收到其他与经营活动有关的现金515,630,164.81117,122,890.57513,986,701.751,191,925,660.13
  经营活动现金流入小计6,721,798,898.182,750,521,818.869,548,201,796.3610,835,456,951.06
  购买商品、接受劳务支付的现金5,035,554,930.32,358,959,212.296,566,943,535.747,176,730,659.23
  支付给职工以及为职工支付的现金397,832,104.03177,246,790.27847,522,149.51613,402,785.4
  支付的各项税费169,329,943.5469,501,312.11293,943,622.73220,388,874.11
  支付其他与经营活动有关的现金344,009,121.974,909,528.29370,931,796.531,201,962,912.21
  经营活动现金流出小计5,946,726,099.772,680,616,842.968,079,341,104.519,212,485,230.95
  经营活动产生的现金流量净额775,072,798.4169,904,975.91,468,860,691.851,622,971,720.11
二、投资活动产生的现金流量:
  收回投资收到的现金2,342,371,384.06239,144,170.82,386,013,607.11571,406,956.21
  取得投资收益收到的现金305,725,349.7411,997,385.0366,671,433.1660,040,048.91
  处置固定资产、无形资产和其他长期资产收回的现金净额2,174,108-188,250,566.94102,489,231.64
  处置子公司及其他营业单位收到的现金净额5,020,000-8,500,0002,000,000
  投资活动现金流入小计2,655,290,841.8251,141,555.832,649,435,607.21735,936,236.76
  购建固定资产、无形资产和其他长期资产支付的现金101,844,36659,783,736.51714,337,848.13115,207,087.85
  投资支付的现金2,474,745,402.88768,945,775.072,404,464,464.811,213,759,460.1
  取得子公司及其他营业单位支付的现金158,182,230.1486,750,000-16,713,514.33
  投资活动现金流出小计2,734,771,999.02915,479,511.583,118,802,312.941,345,680,062.28
  投资活动产生的现金流量净额-79,481,157.22-664,337,955.75-469,366,705.73-609,743,825.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金193,897,758.48140,814,568.0725,000,00020,000,000
  其中:子公司吸收少数股东投资收到的现金--25,000,00020,000,000
  取得借款收到的现金6,431,527,225.643,031,733,361.375,279,593,943.68,658,522,345.43
  收到其他与筹资活动有关的现金49,329,628.2465,979,066.8415,919,412.9930,907,601.72
  筹资活动现金流入小计6,674,754,612.323,638,526,996.285,320,513,356.598,709,429,947.15
  偿还债务支付的现金4,512,942,343.682,127,313,967.146,866,298,984.559,223,767,349.16
  分配股利、利润或偿付利息支付的现金116,914,648.440,571,490.94239,683,767.18132,933,245.14
  其中:子公司支付给少数股东的股利、利润1,000,000-47,003,86022,714,790.21
  支付其他与筹资活动有关的现金2,123,021,942.051,000,912,312.96138,438,557.941,301,160,367.19
  筹资活动现金流出小计6,752,878,934.133,168,797,771.047,244,421,309.6710,657,860,961.49
  筹资活动产生的现金流量净额-78,124,321.81469,729,225.24-1,923,907,953.08-1,948,431,014.34
四、汇率变动对现金及现金等价物的影响-26,990,893.96-23,933,862.73-25,723,251.81-5,591,956.98
五、现金及现金等价物净增加额590,476,425.42-148,637,617.34-950,137,218.77-940,795,076.73
  加:期初现金及现金等价物余额1,207,070,727.321,207,070,727.322,157,207,946.092,157,207,946.09
  期末现金及现金等价物余额1,797,547,152.741,058,433,109.981,207,070,727.321,216,412,869.36
补充资料:
  净利润217,385,329.96-66,882,747.14-
  资产减值准备19,493,726.19-7,464,398.29-
  固定资产和投资性房地产折旧365,680,646.99-505,921,491.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧365,680,646.99-505,921,491.93-
  无形资产摊销14,554,321.01-23,738,880.22-
  长期待摊费用摊销11,969,100.59-20,079,290.26-
  处置固定资产、无形资产和其他长期资产的损失8,343,869.94--11,425,239.16-
  固定资产报废损失41,949.83-342,169.1-
  公允价值变动损失7,230,878.66-16,682,363.53-
  财务费用135,483,910.26-219,446,415.51-
  投资损失-227,618,942.68--65,616,607.74-
  递延所得税-8,370,209.69--3,626,994.77-
  其中:递延所得税资产减少-11,658,620.7--1,329,319.95-
    递延所得税负债增加3,288,411.01--2,297,674.82-
  存货的减少324,791,797.93-370,747,098.7-
  经营性应收项目的减少-229,979,744.45--155,648,518.65-
  经营性应付项目的增加130,819,427.02-464,351,401.82-
  融资租入固定资产--3,063,639.34-
  现金的期末余额1,797,547,152.74-1,207,070,727.32-
  减:现金的期初余额1,207,070,727.32-2,157,207,946.09-
  现金及现金等价物的净增加额590,476,425.42--950,137,218.77-
公告日期2026-08-272026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑