当前位置:首页 - 行情中心 - 华孚时尚(002042) - 财务分析 - 现金流量表

华孚时尚

(002042)

  

流通市值:69.73亿  总市值:69.73亿
流通股本:17.01亿   总股本:17.01亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,966,961,674.457,158,635,091.855,146,197,264.1415,137,078,569.82
收到的税费返还55,729,018.6915,913,783.5417,670,025.4640,078,112.74
收到其他与经营活动有关的现金1,458,325,782531,898,079.79232,176,309.02399,042,459.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,481,016,475.147,706,446,955.185,396,043,598.6215,576,199,142.02
购买商品、接受劳务支付的现金11,314,812,315.475,002,770,829.254,592,585,651.3513,209,477,772.74
支付给职工以及为职工支付的现金609,535,110.4403,966,231.37192,206,647.84895,992,810.1
支付的各项税费268,808,328.26179,327,704.670,269,553.49310,406,714.06
支付其他与经营活动有关的现金1,577,401,196.36595,660,630.84111,322,096.89267,358,725.34
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,770,556,950.496,181,725,396.064,966,383,949.5714,683,236,022.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,710,459,524.651,524,721,559.12429,659,649.05892,963,119.78
二、投资活动产生的现金流量:
收回投资收到的现金46,333,152.7157,920,200809,5001,118,361,605.6
取得投资收益收到的现金177,791,908.2452,251,517.416,227,553.7191,369,226.82
处置固定资产、无形资产和其他长期资产收回的现金净额152,878,913.1821,902,479.1221,607,129.12235,103,979.75
处置子公司及其他营业单位收到的现金净额130,250,00077,350,000-37,700,000
收到的其他与投资活动有关的现金1,221,939,005.6827,984,314.21586,352,231.23-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,729,192,979.731,037,408,510.74614,996,414.061,482,534,812.17
购建固定资产、无形资产和其他长期资产支付的现金177,017,007.72183,764,050.2275,479,818.94447,053,690.12
投资支付的现金47,465,00047,465,000-1,463,344,317.84
支付其他与投资活动有关的现金1,031,580,540.43562,100,036.98424,073,409.85-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,256,062,548.15793,329,087.2499,553,228.791,910,398,007.96
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额473,130,431.58244,079,423.54115,443,185.27-427,863,195.79
三、筹资活动产生的现金流量:
吸收投资收到的现金---17,900,000
其中:子公司吸收少数股东投资收到的现金---17,900,000
取得借款收到的现金7,312,138,553.835,901,274,619.722,813,050,206.759,914,811,469.13
收到其他与筹资活动有关的现金292,181,671.03166,977,948.39273,410,405.62317,007,641
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,604,320,224.866,068,252,568.113,086,460,612.3710,249,719,110.13
偿还债务支付的现金8,219,372,082.395,796,675,905.223,031,021,524.0810,654,260,012.15
分配股利、利润或偿付利息支付的现金143,693,507.39120,539,176.99120,677,743.37557,724,409.88
支付其他与筹资活动有关的现金699,348,642.521,519,402,260.31453,386,008.2877,670,321.77
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,062,414,232.37,436,617,342.523,605,085,275.7311,289,654,743.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,458,094,007.44-1,368,364,774.41-518,624,663.36-1,039,935,633.67
四、汇率变动对现金及现金等价物的影响-827,315.64-7,266,244.95-2,466,821.1315,969,291.29
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额724,668,633.15393,169,963.324,011,349.83-558,866,418.39
加:期初现金及现金等价物余额1,744,810,912.591,841,818,553.581,841,818,553.582,400,684,971.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,469,479,545.742,234,988,516.881,865,829,903.411,841,818,553.58
补充资料:
净利润-72,290,194.15--365,224,666.89
资产减值准备--23,594,510.49-246,343,085.25
固定资产和投资性房地产折旧-254,205,647.15-519,229,590.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-254,205,647.15-519,229,590.42
无形资产摊销-11,289,669.09-26,123,552.61
长期待摊费用摊销-10,871,938.18-34,028,984.95
处置固定资产、无形资产和其他长期资产的损失--163,412.51--120,645,966.48
固定资产报废损失-19,759.79-61,262.05
公允价值变动损失--11,622,111.18-8,284,534.06
财务费用-53,316,134.7-324,066,479.09
投资损失-62,478,441.82-129,287,338.58
递延所得税-15,276,895.16--67,715,214.62
其中:递延所得税资产减少-18,479,798.72--63,183,693.78
递延所得税负债增加--3,202,903.56--4,531,520.84
存货的减少-2,145,391,825.55-1,019,138,237.89
经营性应收项目的减少--973,509,665.68--76,960,542.06
经营性应付项目的增加--50,306,946.21--786,337,746.13
其他--45,341,984.33--6,315,495.01
现金的期末余额-2,234,988,516.88-1,841,818,553.58
减:现金的期初余额-1,841,818,553.58-2,400,684,971.97
公告日期2023-10-312023-08-302023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑