当前位置:首页 - 行情中心 - 华孚时尚(002042) - 财务分析 - 现金流量表

华孚时尚

(002042)

  

流通市值:81.63亿  总市值:81.63亿
流通股本:17.01亿   总股本:17.01亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,625,832,024.189,033,880,267.749,619,649,320.947,637,426,690.92
  收到的税费返还7,566,904.11334,826.8723,881,969.996,755,335.74
  收到其他与经营活动有关的现金117,122,890.57513,986,701.751,191,925,660.13730,810,203
  经营活动现金流入小计2,750,521,818.869,548,201,796.3610,835,456,951.068,374,992,229.66
  购买商品、接受劳务支付的现金2,358,959,212.296,566,943,535.747,176,730,659.236,075,962,269.85
  支付给职工以及为职工支付的现金177,246,790.27847,522,149.51613,402,785.4421,500,691.91
  支付的各项税费69,501,312.11293,943,622.73220,388,874.11158,381,273.46
  支付其他与经营活动有关的现金74,909,528.29370,931,796.531,201,962,912.21486,619,178.36
  经营活动现金流出小计2,680,616,842.968,079,341,104.519,212,485,230.957,142,463,413.58
  经营活动产生的现金流量净额69,904,975.91,468,860,691.851,622,971,720.111,232,528,816.08
二、投资活动产生的现金流量:
  收回投资收到的现金239,144,170.82,386,013,607.11571,406,956.21510,171,476.56
  取得投资收益收到的现金11,997,385.0366,671,433.1660,040,048.9133,396,930.23
  处置固定资产、无形资产和其他长期资产收回的现金净额-188,250,566.94102,489,231.6473,309,644.64
  处置子公司及其他营业单位收到的现金净额-8,500,0002,000,0002,000,000
  投资活动现金流入小计251,141,555.832,649,435,607.21735,936,236.76618,878,051.43
  购建固定资产、无形资产和其他长期资产支付的现金59,783,736.51714,337,848.13115,207,087.8586,317,426.26
  投资支付的现金768,945,775.072,404,464,464.811,213,759,460.1926,149,059.7
  取得子公司及其他营业单位支付的现金86,750,000-16,713,514.3316,713,514.33
  投资活动现金流出小计915,479,511.583,118,802,312.941,345,680,062.281,029,180,000.29
  投资活动产生的现金流量净额-664,337,955.75-469,366,705.73-609,743,825.52-410,301,948.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金140,814,568.0725,000,00020,000,00020,000,000
  其中:子公司吸收少数股东投资收到的现金-25,000,00020,000,00020,000,000
  取得借款收到的现金3,031,733,361.375,279,593,943.68,658,522,345.436,992,315,723.01
  收到其他与筹资活动有关的现金465,979,066.8415,919,412.9930,907,601.7219,529,385.69
  筹资活动现金流入小计3,638,526,996.285,320,513,356.598,709,429,947.157,031,845,108.7
  偿还债务支付的现金2,127,313,967.146,866,298,984.559,223,767,349.166,195,360,426.48
  分配股利、利润或偿付利息支付的现金40,571,490.94239,683,767.18132,933,245.1490,542,501.5
  其中:子公司支付给少数股东的股利、利润-47,003,86022,714,790.21-
  支付其他与筹资活动有关的现金1,000,912,312.96138,438,557.941,301,160,367.192,499,184,227.24
  筹资活动现金流出小计3,168,797,771.047,244,421,309.6710,657,860,961.498,785,087,155.22
  筹资活动产生的现金流量净额469,729,225.24-1,923,907,953.08-1,948,431,014.34-1,753,242,046.52
四、汇率变动对现金及现金等价物的影响-23,933,862.73-25,723,251.81-5,591,956.98-6,593,634.91
五、现金及现金等价物净增加额-148,637,617.34-950,137,218.77-940,795,076.73-937,608,814.21
  加:期初现金及现金等价物余额1,207,070,727.322,157,207,946.092,157,207,946.092,157,207,946.09
  期末现金及现金等价物余额1,058,433,109.981,207,070,727.321,216,412,869.361,219,599,131.88
补充资料:
  净利润-66,882,747.14-31,303,997.61
  资产减值准备-7,464,398.29-8,976,799.77
  固定资产和投资性房地产折旧-505,921,491.93-259,979,298.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-505,921,491.93-259,979,298.67
  无形资产摊销-23,738,880.22-9,512,349.03
  长期待摊费用摊销-20,079,290.26-9,031,367.99
  处置固定资产、无形资产和其他长期资产的损失--11,425,239.16--49,851,783.39
  固定资产报废损失-342,169.1-92,005.47
  公允价值变动损失-16,682,363.53--674,726.34
  财务费用-219,446,415.51-130,156,043.98
  投资损失--65,616,607.74--33,119,699.71
  递延所得税--3,626,994.77--573,246.14
  其中:递延所得税资产减少--1,329,319.95--4,651,571.5
    递延所得税负债增加--2,297,674.82-4,078,325.36
  存货的减少-370,747,098.7-857,415,726.25
  经营性应收项目的减少--155,648,518.65--144,185,588.17
  经营性应付项目的增加-464,351,401.82-150,800,661.23
  融资租入固定资产-3,063,639.34--
  现金的期末余额-1,207,070,727.32-1,219,599,131.88
  减:现金的期初余额-2,157,207,946.09-2,157,207,946.09
  现金及现金等价物的净增加额--950,137,218.77--937,608,814.21
公告日期2026-04-292026-04-292025-10-302025-08-30
审计意见(境内)标准无保留意见
TOP↑