当前位置:首页 - 行情中心 - 国光电器(002045) - 财务分析 - 现金流量表

国光电器

(002045)

  

流通市值:101.97亿  总市值:102.09亿
流通股本:5.62亿   总股本:5.62亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,886,770,499.083,065,387,802.891,659,263,366.416,401,655,776.53
收到的税费返还325,158,933.52185,306,167.8552,398,977.71440,622,818.17
收到其他与经营活动有关的现金333,338,748.01206,027,332.74138,090,752.17122,977,007.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,545,268,180.613,456,721,303.481,849,753,096.296,965,255,602.44
购买商品、接受劳务支付的现金4,110,949,089.972,499,101,445.651,050,599,395.844,979,529,126.54
支付给职工以及为职工支付的现金826,757,860.47499,245,943.36237,485,402.18797,365,853.9
支付的各项税费61,283,280.5532,265,173.5314,620,617.94107,580,102.91
支付其他与经营活动有关的现金387,530,029.72294,208,157.48140,145,876.51259,656,985.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,386,520,260.713,324,820,720.021,442,851,292.476,144,132,069.05
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额158,747,919.9131,900,583.46406,901,803.82821,123,533.39
二、投资活动产生的现金流量:
收回投资收到的现金40,412,833.3335,612,833.33400,000310,400,000
取得投资收益收到的现金867,319.93853,508.14,519852,394.09
处置固定资产、无形资产和其他长期资产收回的现金净额37,404,241.731,034,686.8598,20026,617,330.25
收到的其他与投资活动有关的现金-0-5,017,359.29
投资活动现金流入的平衡项目0000
投资活动现金流入小计78,684,394.9937,501,028.28502,719342,887,083.63
购建固定资产、无形资产和其他长期资产支付的现金418,959,021.29163,318,964.8250,658,772.34230,512,452.64
投资支付的现金978,360,000.66442,094,139.55112,560,055.93575,159,308.98
支付其他与投资活动有关的现金50,000,00050,000,000-0
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,447,319,021.95655,413,104.37163,218,828.27805,671,761.62
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,368,634,626.96-617,912,076.09-162,716,109.27-462,784,677.99
三、筹资活动产生的现金流量:
吸收投资收到的现金---1,378,598,595.72
取得借款收到的现金2,920,547,684.621,903,037,144.95538,745,466.871,500,129,415.26
收到其他与筹资活动有关的现金61,737,984.580-251,354,216.67
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,982,285,669.21,903,037,144.95538,745,466.873,130,082,227.65
偿还债务支付的现金1,622,946,665.5974,987,000540,337,0001,388,307,374.83
分配股利、利润或偿付利息支付的现金36,539,867.819,846,376.168,006,268.8340,232,253.23
支付其他与筹资活动有关的现金76,167,889.5567,040,469.454,663,043.56360,802,789.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,735,654,422.851,061,873,845.56603,006,312.391,789,342,417.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,246,631,246.35841,163,299.39-64,260,845.521,340,739,810.54
四、汇率变动对现金及现金等价物的影响-7,949,705.165,929,630.78393,955.51,028,978.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额28,794,834.13361,081,437.54180,318,804.531,700,107,644.2
加:期初现金及现金等价物余额2,513,651,495.32,513,651,495.32,513,651,495.3813,543,851.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,542,446,329.432,874,732,932.842,693,970,299.832,513,651,495.3
补充资料:
净利润-105,143,086.51-360,960,071.81
资产减值准备-11,295,854.87-24,018,432.16
固定资产和投资性房地产折旧-71,288,806.11-136,403,861.43
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,288,806.11-136,403,861.43
无形资产摊销-5,045,144.32-10,166,655.92
长期待摊费用摊销-2,356,589-5,272,740.22
处置固定资产、无形资产和其他长期资产的损失--202,955.06--4,899,831.36
固定资产报废损失-1,083,758.62-900,139.31
公允价值变动损失--5,082,749.58--8,950,972.81
财务费用-15,658,334.83-28,521,605.99
投资损失-1,044,673.56--113,623,341.67
递延所得税--12,471,052.93--12,694,193.95
其中:递延所得税资产减少--12,466,931.27--12,698,224.05
递延所得税负债增加--4,121.66-4,030.1
存货的减少--523,564,019.26-145,003,144.12
经营性应收项目的减少--144,707,724.85-297,382,554.4
经营性应付项目的增加-599,985,456.53--55,744,011.86
其他-851,499.74-1,249,464.12
现金的期末余额-2,874,732,932.84-2,513,651,495.3
减:现金的期初余额-2,513,651,495.3-813,543,851.1
公告日期2024-10-232024-08-212024-04-272024-04-16
审计意见(境内)标准无保留意见
TOP↑