当前位置:首页 - 行情中心 - 国光电器(002045) - 财务分析 - 现金流量表

国光电器

(002045)

  

流通市值:82.70亿  总市值:82.80亿
流通股本:5.62亿   总股本:5.62亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,916,169,247.13,908,626,662.442,124,419,752.337,560,169,341.61
  收到的税费返还433,746,290.38284,702,386.93160,087,856.03455,843,344.77
  收到其他与经营活动有关的现金354,319,381.09253,520,602.81133,002,499.28417,207,689.82
  经营活动现金流入小计6,704,234,918.574,446,849,652.182,417,510,107.648,433,220,376.2
  购买商品、接受劳务支付的现金5,058,027,832.043,293,580,160.721,617,051,616.896,518,522,134.57
  支付给职工以及为职工支付的现金1,092,951,922.51731,763,838.38359,205,349.811,155,234,293.89
  支付的各项税费77,911,362.0854,310,265.5525,417,093.39112,120,660.43
  支付其他与经营活动有关的现金271,678,091.24179,868,003.5779,546,943.47495,642,736.95
  经营活动现金流出小计6,500,569,207.874,259,522,268.222,081,221,003.568,281,519,825.84
  经营活动产生的现金流量净额203,665,710.7187,327,383.96336,289,104.08151,700,550.36
二、投资活动产生的现金流量:
  收回投资收到的现金891,936,515.99686,831,150.69363,631,150.69374,726,633.6
  取得投资收益收到的现金12,043,157.428,643,666.111,130,601.281,793,485.17
  处置固定资产、无形资产和其他长期资产收回的现金净额8,975,920.548,330,550.08583,749.7541,300,050.78
  处置子公司及其他营业单位收到的现金净额19,327,404---
  收到的其他与投资活动有关的现金1,283,664.67---
  投资活动现金流入小计933,566,662.62703,805,366.88365,345,501.72417,820,169.55
  购建固定资产、无形资产和其他长期资产支付的现金637,686,377.95409,394,882.65142,081,443.01583,643,629.19
  投资支付的现金875,016,072.57524,002,000277,802,0001,801,687,304.43
  支付其他与投资活动有关的现金---50,000,000
  投资活动现金流出小计1,512,702,450.52933,396,882.65419,883,443.012,435,330,933.62
  投资活动产生的现金流量净额-579,135,787.9-229,591,515.77-54,537,941.29-2,017,510,764.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金3,345,621,290.072,411,198,242.3997,468,161.673,498,275,975.35
  收到其他与筹资活动有关的现金163,946,270.28163,946,270.28163,946,270.28131,081,438.45
  筹资活动现金流入小计3,509,567,560.352,575,144,512.581,161,414,431.953,629,357,413.8
  偿还债务支付的现金2,429,236,497.931,662,364,289.84465,702,931.582,357,281,342.51
  分配股利、利润或偿付利息支付的现金52,238,363.1433,355,789.815,398,319.8557,431,641.31
  支付其他与筹资活动有关的现金34,889,779.3133,167,217.181,256,417.52117,283,396.7
  筹资活动现金流出小计2,516,364,640.381,728,887,296.82482,357,668.952,531,996,380.52
  筹资活动产生的现金流量净额993,202,919.97846,257,215.76679,056,7631,097,361,033.28
四、汇率变动对现金及现金等价物的影响-16,243,521.732,356,426.52-352,584.412,903,306.16
五、现金及现金等价物净增加额601,489,321.04806,349,510.47960,455,341.38-765,545,874.27
  加:期初现金及现金等价物余额1,748,105,621.031,748,105,621.031,748,105,621.032,513,651,495.3
  期末现金及现金等价物余额2,349,594,942.072,554,455,131.52,708,560,962.411,748,105,621.03
补充资料:
  净利润-64,700,978.22-253,697,615.36
  资产减值准备--20,776,020-30,621,641.11
  固定资产和投资性房地产折旧-84,264,195.13-151,643,295.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-84,264,195.13-151,643,295.3
  无形资产摊销-6,719,880.95-11,592,807.48
  长期待摊费用摊销-5,200,959.62-4,865,599.42
  处置固定资产、无形资产和其他长期资产的损失--15,658.98-836,966.84
  固定资产报废损失-504,511.19-1,855,640.78
  公允价值变动损失--22,485,357.18--1,146,035.95
  财务费用-42,793,810.85--18,750,237.95
  投资损失--46,262,476.75--2,148,375.85
  递延所得税--31,910,051.99--32,646,367.36
  其中:递延所得税资产减少--32,123,857.46--34,176,405.8
    递延所得税负债增加-213,805.47-1,530,038.44
  存货的减少--165,147,060.7--576,212,805.25
  经营性应收项目的减少-3,509,978.14--684,407,082.78
  经营性应付项目的增加-259,430,539.81-998,482,329.56
  其他-1,610,270.19-918,912.01
  现金的期末余额-2,554,455,131.5-1,748,105,621.03
  减:现金的期初余额-1,748,105,621.03-2,513,651,495.3
  现金及现金等价物的净增加额-806,349,510.47--765,545,874.27
公告日期2025-10-282025-08-262025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑