当前位置:首页 - 行情中心 - 国光电器(002045) - 财务分析 - 现金流量表

国光电器

(002045)

  

流通市值:97.53亿  总市值:97.65亿
流通股本:5.62亿   总股本:5.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,908,626,662.442,124,419,752.337,560,169,341.614,886,770,499.08
  收到的税费返还284,702,386.93160,087,856.03455,843,344.77325,158,933.52
  收到其他与经营活动有关的现金253,520,602.81133,002,499.28417,207,689.82333,338,748.01
  经营活动现金流入小计4,446,849,652.182,417,510,107.648,433,220,376.25,545,268,180.61
  购买商品、接受劳务支付的现金3,293,580,160.721,617,051,616.896,518,522,134.574,110,949,089.97
  支付给职工以及为职工支付的现金731,763,838.38359,205,349.811,155,234,293.89826,757,860.47
  支付的各项税费54,310,265.5525,417,093.39112,120,660.4361,283,280.55
  支付其他与经营活动有关的现金179,868,003.5779,546,943.47495,642,736.95387,530,029.72
  经营活动现金流出小计4,259,522,268.222,081,221,003.568,281,519,825.845,386,520,260.71
  经营活动产生的现金流量净额187,327,383.96336,289,104.08151,700,550.36158,747,919.9
二、投资活动产生的现金流量:
  收回投资收到的现金686,831,150.69363,631,150.69374,726,633.640,412,833.33
  取得投资收益收到的现金8,643,666.111,130,601.281,793,485.17867,319.93
  处置固定资产、无形资产和其他长期资产收回的现金净额8,330,550.08583,749.7541,300,050.7837,404,241.73
  投资活动现金流入小计703,805,366.88365,345,501.72417,820,169.5578,684,394.99
  购建固定资产、无形资产和其他长期资产支付的现金409,394,882.65142,081,443.01583,643,629.19418,959,021.29
  投资支付的现金524,002,000277,802,0001,801,687,304.43978,360,000.66
  支付其他与投资活动有关的现金--50,000,00050,000,000
  投资活动现金流出小计933,396,882.65419,883,443.012,435,330,933.621,447,319,021.95
  投资活动产生的现金流量净额-229,591,515.77-54,537,941.29-2,017,510,764.07-1,368,634,626.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金2,411,198,242.3997,468,161.673,498,275,975.352,920,547,684.62
  收到其他与筹资活动有关的现金163,946,270.28163,946,270.28131,081,438.4561,737,984.58
  筹资活动现金流入小计2,575,144,512.581,161,414,431.953,629,357,413.82,982,285,669.2
  偿还债务支付的现金1,662,364,289.84465,702,931.582,357,281,342.511,622,946,665.5
  分配股利、利润或偿付利息支付的现金33,355,789.815,398,319.8557,431,641.3136,539,867.8
  支付其他与筹资活动有关的现金33,167,217.181,256,417.52117,283,396.776,167,889.55
  筹资活动现金流出小计1,728,887,296.82482,357,668.952,531,996,380.521,735,654,422.85
  筹资活动产生的现金流量净额846,257,215.76679,056,7631,097,361,033.281,246,631,246.35
四、汇率变动对现金及现金等价物的影响2,356,426.52-352,584.412,903,306.16-7,949,705.16
五、现金及现金等价物净增加额806,349,510.47960,455,341.38-765,545,874.2728,794,834.13
  加:期初现金及现金等价物余额1,748,105,621.031,748,105,621.032,513,651,495.32,513,651,495.3
  期末现金及现金等价物余额2,554,455,131.52,708,560,962.411,748,105,621.032,542,446,329.43
补充资料:
  净利润64,700,978.22-253,697,615.36-
  资产减值准备-20,776,020-30,621,641.11-
  固定资产和投资性房地产折旧84,264,195.13-151,643,295.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧84,264,195.13-151,643,295.3-
  无形资产摊销6,719,880.95-11,592,807.48-
  长期待摊费用摊销5,200,959.62-4,865,599.42-
  处置固定资产、无形资产和其他长期资产的损失-15,658.98-836,966.84-
  固定资产报废损失504,511.19-1,855,640.78-
  公允价值变动损失-22,485,357.18--1,146,035.95-
  财务费用42,793,810.85--18,750,237.95-
  投资损失-46,262,476.75--2,148,375.85-
  递延所得税-31,910,051.99--32,646,367.36-
  其中:递延所得税资产减少-32,123,857.46--34,176,405.8-
    递延所得税负债增加213,805.47-1,530,038.44-
  存货的减少-165,147,060.7--576,212,805.25-
  经营性应收项目的减少3,509,978.14--684,407,082.78-
  经营性应付项目的增加259,430,539.81-998,482,329.56-
  其他1,610,270.19-918,912.01-
  现金的期末余额2,554,455,131.5-1,748,105,621.03-
  减:现金的期初余额1,748,105,621.03-2,513,651,495.3-
  现金及现金等价物的净增加额806,349,510.47--765,545,874.27-
公告日期2025-08-262025-04-292025-04-292024-10-23
审计意见(境内)标准无保留意见
TOP↑