当前位置:首页 - 行情中心 - 三花智控(002050) - 财务分析 - 现金流量表

三花智控

(002050)

  

流通市值:886.41亿  总市值:901.37亿
流通股本:36.70亿   总股本:37.32亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,779,130,496.4812,835,226,773.276,027,933,202.8824,566,452,573.26
收到的税费返还630,812,706.5418,010,676.37203,146,526.85484,789,623.62
收到其他与经营活动有关的现金463,545,230.19238,171,867.92110,968,147.44339,834,145.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,873,488,433.1713,491,409,317.566,342,047,877.1725,391,076,341.93
购买商品、接受劳务支付的现金13,825,882,765.129,064,591,310.074,449,321,585.716,770,167,910.97
支付给职工以及为职工支付的现金3,079,850,349.332,086,751,143.951,123,561,612.833,528,344,941.32
支付的各项税费1,012,372,228.14691,470,586.47378,126,222.32717,979,563.06
支付其他与经营活动有关的现金961,898,234.75486,966,400.9283,221,220.37650,619,571.95
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,880,003,577.3412,329,779,441.396,234,230,641.2221,667,111,987.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,993,484,855.831,161,629,876.17107,817,235.953,723,964,354.63
二、投资活动产生的现金流量:
取得投资收益收到的现金7,991,863.577,417,488.96,250,0002,671,131.5
处置固定资产、无形资产和其他长期资产收回的现金净额2,702,604.46358,018.2540,548.25591,067,618.05
收到的其他与投资活动有关的现金2,297,075,396.58599,458,224.67227,774,694.231,101,747,550.91
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,307,769,864.61607,233,731.82234,065,242.481,695,486,300.46
购建固定资产、无形资产和其他长期资产支付的现金2,344,661,073.31,595,170,957.86889,061,717.362,745,462,227.77
投资支付的现金7,233,321.48--3,500,000
支付其他与投资活动有关的现金2,625,434,164.16439,605,851.1517,247,830.28155,803,826.18
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,977,328,558.942,034,776,809.01906,309,547.642,904,766,053.95
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,669,558,694.33-1,427,543,077.19-672,244,305.16-1,209,279,753.49
三、筹资活动产生的现金流量:
吸收投资收到的现金336,702,751.75337,623,562.510,500,0007,090,938.2
其中:子公司吸收少数股东投资收到的现金44,010,251.7535,010,251.7510,500,0007,090,938.2
取得借款收到的现金2,810,748,7001,390,000,0001,070,000,0001,567,786,939.45
收到其他与筹资活动有关的现金52,701,379.0529,918,063.05-31,874,512.08
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,200,152,830.81,757,541,625.551,080,500,0001,606,752,389.73
偿还债务支付的现金2,214,230,1001,140,000,000870,000,0001,308,452,644.96
分配股利、利润或偿付利息支付的现金1,026,997,611.75993,916,578.1734,039,036.71,066,830,039.62
其中:子公司支付给少数股东的股利、利润1,200,0001,200,0001,200,00025,692,386.09
支付其他与筹资活动有关的现金362,228,636.75362,563,704.94313,712,163.98323,319,993.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,603,456,348.52,496,480,283.111,217,751,200.682,698,602,678.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-403,303,517.7-738,938,657.56-137,251,200.68-1,091,850,288.51
四、汇率变动对现金及现金等价物的影响-102,772,684.75-44,543,473.28-6,846,097.48151,792,584.44
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,182,150,040.95-1,049,395,331.86-708,524,367.371,574,626,897.07
加:期初现金及现金等价物余额3,624,955,498.843,624,955,498.843,624,955,498.842,050,328,601.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,442,805,457.892,575,560,166.982,916,431,131.473,624,955,498.84
补充资料:
净利润-1,521,665,652.17-2,933,714,738.99
资产减值准备-121,235,086.22-106,854,632.83
固定资产和投资性房地产折旧-345,804,856.82-687,654,098.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-345,804,856.82-687,654,098.9
无形资产摊销-18,005,860.42-26,610,545.56
长期待摊费用摊销-17,683,080.1-28,786,355.23
处置固定资产、无形资产和其他长期资产的损失-245,261.28--8,741,208.41
固定资产报废损失-5,901,080.29-9,898,626.52
公允价值变动损失-43,077,568.28--48,123,522.34
财务费用--10,579,748.21--26,290,649.1
投资损失-13,200,283.29-129,866,968.8
递延所得税--5,733,692.49-83,479,665.18
其中:递延所得税资产减少-53,908,640.08-64,726,517.25
递延所得税负债增加--59,642,332.57-18,753,147.93
存货的减少-46,793,721.65--343,250,556.55
经营性应收项目的减少--1,646,868,032.49--1,398,918,684.91
经营性应付项目的增加-609,592,921.15-1,388,702,605.99
其他-34,241,575.35-69,716,518.45
债务转为资本---2,837,347,315.2
现金的期末余额-2,575,560,166.98-3,624,955,498.84
减:现金的期初余额-3,624,955,498.84-2,050,328,601.77
公告日期2024-10-312024-08-302024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑