当前位置:首页 - 行情中心 - 中泰化学(002092) - 财务分析 - 现金流量表

中泰化学

(002092)

  

流通市值:121.31亿  总市值:121.99亿
流通股本:25.76亿   总股本:25.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,555,125,661.248,769,474,580.9738,843,603,787.5929,957,384,499.82
  收到的税费返还88,162,657.4733,625,389.98215,395,637.48177,574,601.97
  收到其他与经营活动有关的现金636,800,760.34184,474,955.422,074,486,923.521,697,421,105.83
  经营活动现金流入小计18,280,089,079.058,987,574,926.3741,133,486,348.5931,832,380,207.62
  购买商品、接受劳务支付的现金12,144,828,573.826,719,609,330.7327,038,442,117.6121,030,634,032.13
  支付给职工以及为职工支付的现金2,029,077,503.041,049,859,970.234,039,834,485.892,927,475,484.25
  支付的各项税费1,139,225,031.1444,968,777.991,976,939,625.041,384,280,144.56
  支付其他与经营活动有关的现金1,732,271,590.47669,706,357.682,194,613,531.932,247,264,786.08
  经营活动现金流出小计17,045,402,698.438,884,144,436.6335,249,829,760.4727,589,654,447.02
  经营活动产生的现金流量净额1,234,686,380.62103,430,489.745,883,656,588.124,242,725,760.6
二、投资活动产生的现金流量:
  收回投资收到的现金--6,712,691.126,712,691.12
  取得投资收益收到的现金--2,239,787.96632,787.96
  处置固定资产、无形资产和其他长期资产收回的现金净额1,383,920.6482,884.6102,539.66,539.6
  收到的其他与投资活动有关的现金--181,362,718.73281,362,718.73
  投资活动现金流入小计1,383,920.6482,884.6190,417,737.41288,714,737.41
  购建固定资产、无形资产和其他长期资产支付的现金1,545,290,533.57512,245,938.122,938,339,174.052,519,993,756.84
  投资支付的现金--111,356,000105,356,000
  取得子公司及其他营业单位支付的现金--579,519,443.61103,871,806.75
  支付其他与投资活动有关的现金-5,191,281.09--
  投资活动现金流出小计1,545,290,533.57517,437,219.213,629,214,617.662,729,221,563.59
  投资活动产生的现金流量净额-1,543,906,612.97-516,954,334.61-3,438,796,880.25-2,440,506,826.18
三、筹资活动产生的现金流量:
  取得借款收到的现金7,505,516,531.783,970,969,532.0711,939,725,856.6710,679,414,047.74
  收到其他与筹资活动有关的现金2,220,000,0001,244,811,692.252,050,000,0001,056,404,956.11
  筹资活动现金流入小计9,725,516,531.785,215,781,224.3213,989,725,856.6711,735,819,003.85
  偿还债务支付的现金6,033,845,003.523,277,920,801.6710,941,940,207.227,038,487,997.63
  分配股利、利润或偿付利息支付的现金516,180,476.78200,304,923.92998,779,400.31,096,872,644.86
  其中:子公司支付给少数股东的股利、利润114,108,917.51-171,718,257.21171,718,257.21
  支付其他与筹资活动有关的现金1,541,529,608.74989,161,282.474,635,237,002.763,938,778,979.17
  筹资活动现金流出小计8,091,555,089.044,467,387,008.0616,575,956,610.2812,074,139,621.66
  筹资活动产生的现金流量净额1,633,961,442.74748,394,216.26-2,586,230,753.61-338,320,617.81
四、汇率变动对现金及现金等价物的影响2,082,963.324,294,459.9111,115,782.02-6,332,694.04
五、现金及现金等价物净增加额1,326,824,173.71339,164,831.3-130,255,263.721,457,565,622.57
  加:期初现金及现金等价物余额1,986,587,558.061,986,587,558.062,116,842,821.782,116,842,821.78
  期末现金及现金等价物余额3,313,411,731.772,325,752,389.361,986,587,558.063,574,408,444.35
补充资料:
  净利润-233,089,732.94--1,283,158,988.9-
  资产减值准备60,024,830.88-454,486,981.88-
  固定资产和投资性房地产折旧1,689,947,965.56-3,027,705,430.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,689,947,965.56-3,027,705,430.4-
  无形资产摊销67,083,041.7-74,389,296.11-
  长期待摊费用摊销361,709,049.07-589,491,796.09-
  处置固定资产、无形资产和其他长期资产的损失-2,747,792.28--3,246,908.73-
  固定资产报废损失21,970.86-1,755,122.68-
  财务费用429,110,917.13-874,108,160.33-
  投资损失110,841,281.51-295,803,862.8-
  递延所得税15,381,293.51-36,980,052.32-
  其中:递延所得税资产减少13,693,403.26-41,003,652.95-
    递延所得税负债增加1,687,890.25--4,023,600.63-
  存货的减少251,845,059.28-326,428,691.23-
  经营性应收项目的减少-308,900,774.17-1,460,724,595.92-
  经营性应付项目的增加-1,236,215,645.24--59,898,003.11-
  现金的期末余额3,313,411,731.77-1,986,587,558.06-
  减:现金的期初余额1,986,587,558.06-2,116,842,821.78-
  现金及现金等价物的净增加额1,326,824,173.71--130,255,263.72-
公告日期2025-08-162025-04-252025-03-152024-10-26
审计意见(境内)标准无保留意见
TOP↑