当前位置:首页 - 行情中心 - 中泰化学(002092) - 财务分析 - 现金流量表

中泰化学

(002092)

  

流通市值:118.74亿  总市值:119.40亿
流通股本:25.76亿   总股本:25.90亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,769,474,580.9738,843,603,787.5929,957,384,499.8219,424,591,527.57
收到的税费返还33,625,389.98215,395,637.48177,574,601.97135,991,697.83
收到其他与经营活动有关的现金184,474,955.422,074,486,923.521,697,421,105.831,523,462,525.99
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,987,574,926.3741,133,486,348.5931,832,380,207.6221,084,045,751.39
购买商品、接受劳务支付的现金6,719,609,330.7327,038,442,117.6121,030,634,032.1313,842,322,940.16
支付给职工以及为职工支付的现金1,049,859,970.234,039,834,485.892,927,475,484.251,849,197,298.42
支付的各项税费444,968,777.991,976,939,625.041,384,280,144.56858,699,653.6
支付其他与经营活动有关的现金669,706,357.682,194,613,531.932,247,264,786.081,807,172,105.34
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,884,144,436.6335,249,829,760.4727,589,654,447.0218,357,391,997.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额103,430,489.745,883,656,588.124,242,725,760.62,726,653,753.87
二、投资活动产生的现金流量:
收回投资收到的现金-6,712,691.126,712,691.1244,541
取得投资收益收到的现金-2,239,787.96632,787.96-
处置固定资产、无形资产和其他长期资产收回的现金净额482,884.6102,539.66,539.66,539.6
收到的其他与投资活动有关的现金-181,362,718.73281,362,718.73181,362,718.73
投资活动现金流入的平衡项目0000
投资活动现金流入小计482,884.6190,417,737.41288,714,737.41181,413,799.33
购建固定资产、无形资产和其他长期资产支付的现金512,245,938.122,938,339,174.052,519,993,756.841,686,284,992.28
投资支付的现金-111,356,000105,356,00056,756,000
取得子公司及其他营业单位支付的现金-579,519,443.61103,871,806.75-
支付其他与投资活动有关的现金5,191,281.09---
投资活动现金流出的平衡项目0000
投资活动现金流出小计517,437,219.213,629,214,617.662,729,221,563.591,743,040,992.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-516,954,334.61-3,438,796,880.25-2,440,506,826.18-1,561,627,192.95
三、筹资活动产生的现金流量:
取得借款收到的现金3,970,969,532.0711,939,725,856.6710,679,414,047.747,943,599,248.58
收到其他与筹资活动有关的现金1,244,811,692.252,050,000,0001,056,404,956.11470,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,215,781,224.3213,989,725,856.6711,735,819,003.858,413,599,248.58
偿还债务支付的现金3,277,920,801.6710,941,940,207.227,038,487,997.635,299,331,563.82
分配股利、利润或偿付利息支付的现金200,304,923.92998,779,400.31,096,872,644.86878,451,808.74
其中:子公司支付给少数股东的股利、利润-171,718,257.21171,718,257.21171,718,257.21
支付其他与筹资活动有关的现金989,161,282.474,635,237,002.763,938,778,979.173,065,615,339.07
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,467,387,008.0616,575,956,610.2812,074,139,621.669,243,398,711.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额748,394,216.26-2,586,230,753.61-338,320,617.81-829,799,463.05
四、汇率变动对现金及现金等价物的影响4,294,459.9111,115,782.02-6,332,694.042,157,194.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额339,164,831.3-130,255,263.721,457,565,622.57337,384,292.17
加:期初现金及现金等价物余额1,986,587,558.062,116,842,821.782,116,842,821.782,116,842,821.78
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,325,752,389.361,986,587,558.063,574,408,444.352,454,227,113.95
补充资料:
净利润--1,283,158,988.9--327,245,368.83
资产减值准备-454,486,981.88--2,260,056.68
固定资产和投资性房地产折旧-3,027,705,430.4-1,397,195,740.65
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,027,705,430.4-1,397,195,740.65
无形资产摊销-74,389,296.11-26,215,283.46
长期待摊费用摊销-589,491,796.09-52,850,254.12
处置固定资产、无形资产和其他长期资产的损失--3,246,908.73--2,412,356.11
固定资产报废损失-1,755,122.68--408,923.14
财务费用-874,108,160.33-434,086,843.27
投资损失-295,803,862.8-91,763,591.25
递延所得税-36,980,052.32-12,423,478.18
其中:递延所得税资产减少-41,003,652.95-12,587,059.56
递延所得税负债增加--4,023,600.63--163,581.38
存货的减少-326,428,691.23-783,603,734.36
经营性应收项目的减少-1,460,724,595.92-189,985,525.27
经营性应付项目的增加--59,898,003.11-26,972,990.58
现金的期末余额-1,986,587,558.06-2,454,227,113.95
减:现金的期初余额-2,116,842,821.78-2,116,842,821.78
公告日期2025-04-252025-03-152024-10-262024-08-15
审计意见(境内)标准无保留意见
TOP↑