当前位置:首页 - 行情中心 - 青岛金王(002094) - 财务分析 - 现金流量表

青岛金王

(002094)

  

流通市值:33.83亿  总市值:33.85亿
流通股本:6.90亿   总股本:6.91亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金796,957,090.95375,678,214.11,654,870,015.491,200,585,460.8
  收到的税费返还36,989,650.5817,777,254.7785,355,307.9574,235,323.53
  收到其他与经营活动有关的现金43,389,142.1821,795,783.9814,513,540.387,411,251.74
  经营活动现金流入小计877,335,883.71415,251,252.851,754,738,863.741,362,232,036.07
  购买商品、接受劳务支付的现金828,162,298.91366,349,922.241,322,370,311.91,134,821,945.07
  支付给职工以及为职工支付的现金81,942,367.9539,856,138.89179,608,620.46132,277,032.36
  支付的各项税费10,428,739.545,511,978.6227,493,969.2217,665,445.25
  支付其他与经营活动有关的现金77,671,553.8634,425,398.27138,029,420.92127,198,158.27
  经营活动现金流出小计998,204,960.26446,143,438.021,667,502,322.51,411,962,580.95
  经营活动产生的现金流量净额-120,869,076.55-30,892,185.1787,236,541.24-49,730,544.88
二、投资活动产生的现金流量:
  收回投资收到的现金56,303,564.3141,293,159204,639,273.0337,135,134.15
  取得投资收益收到的现金3,089,399.981,514,382.4974,959,857.2856,806,523.7
  处置固定资产、无形资产和其他长期资产收回的现金净额3,008,529.412,000,00030,20020,936.36
  处置子公司及其他营业单位收到的现金净额---54,444,020.24
  投资活动现金流入小计62,401,493.744,807,541.49279,629,330.31148,406,614.45
  购建固定资产、无形资产和其他长期资产支付的现金47,501,012.326,768,979.54155,160,478.1106,801,320.79
  投资支付的现金309,890,000320,890,000145,050,901160,744,048
  支付其他与投资活动有关的现金9,213,141.25-8,426.1517,940,522.12
  投资活动现金流出小计366,604,153.55347,658,979.54300,219,805.25285,485,890.91
  投资活动产生的现金流量净额-304,202,659.85-302,851,438.05-20,590,474.94-137,079,276.46
三、筹资活动产生的现金流量:
  取得借款收到的现金1,144,811,127.66453,663,853.061,367,667,449.821,232,622,356.54
  收到其他与筹资活动有关的现金45,125,700-193,374,243.0659,401,210
  筹资活动现金流入小计1,189,936,827.66453,663,853.061,561,041,692.881,292,023,566.54
  偿还债务支付的现金965,222,893.23337,645,919.071,300,042,394.091,231,330,075.99
  分配股利、利润或偿付利息支付的现金26,957,669.1513,459,481.2950,875,910.7939,127,648.51
  支付其他与筹资活动有关的现金15,591,176.418,826,947.52146,672,446.8644,195,181.77
  筹资活动现金流出小计1,007,771,738.79359,932,347.881,497,590,751.741,314,652,906.27
  筹资活动产生的现金流量净额182,165,088.8793,731,505.1863,450,941.14-22,629,339.73
四、汇率变动对现金及现金等价物的影响-7,077,439.69-4,708,345.17-3,556,207.293,775,273.36
五、现金及现金等价物净增加额-249,984,087.22-244,720,463.21126,540,800.15-205,663,887.71
  加:期初现金及现金等价物余额542,224,283.76542,224,283.76415,683,483.61415,683,483.61
  期末现金及现金等价物余额292,240,196.54297,503,820.55542,224,283.76210,019,595.9
补充资料:
  净利润14,362,191.53-19,070,517.62-
  资产减值准备279,280.45-30,086,892.16-
  固定资产和投资性房地产折旧13,790,028.16-36,366,356.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,790,028.16-36,366,356.28-
  无形资产摊销2,114,093.14-3,851,082.33-
  长期待摊费用摊销43,715.82-1,263,488.44-
  处置固定资产、无形资产和其他长期资产的损失-4,458,158.92-41,506.64-
  固定资产报废损失72,197.02-161,584.89-
  公允价值变动损失0-25,968,822.17-
  财务费用39,982,717.31-66,661,090.29-
  投资损失-16,824,559.31--73,285,382.47-
  递延所得税1,294,527.01-5,221,770.38-
  其中:递延所得税资产减少-473,597.99-5,366,325.04-
    递延所得税负债增加1,768,125--144,554.66-
  存货的减少-131,672,869.73-18,315,979.16-
  经营性应收项目的减少-321,564,709.66--11,708,727.69-
  经营性应付项目的增加278,453,239.63--34,778,438.96-
  其他773,562.06---
  现金的期末余额292,240,196.54-542,224,283.76-
  减:现金的期初余额542,224,283.76-415,683,483.61-
  现金及现金等价物的净增加额-249,984,087.22-126,540,800.15-
公告日期2026-08-292026-04-302026-04-182025-10-29
审计意见(境内)标准无保留意见
TOP↑