当前位置:首页 - 行情中心 - 青岛金王(002094) - 财务分析 - 现金流量表

青岛金王

(002094)

  

流通市值:62.00亿  总市值:62.04亿
流通股本:6.90亿   总股本:6.91亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金465,239,727.092,089,646,842.731,215,544,679.92702,695,978.95
收到的税费返还33,722,369.9466,322,950.5159,668,889.0432,770,041.4
收到其他与经营活动有关的现金7,575,341.414,271,757.116,340,211.9811,044,331.25
经营活动现金流入的平衡项目0000
经营活动现金流入小计506,537,438.432,170,241,550.351,281,553,780.94746,510,351.6
购买商品、接受劳务支付的现金354,652,127.641,850,590,437.661,114,957,135.81718,849,887.35
支付给职工以及为职工支付的现金42,624,044.51175,848,488.91127,023,49180,833,941.36
支付的各项税费9,241,705.6229,424,504.2321,571,128.0417,639,239.04
支付其他与经营活动有关的现金55,742,638.18135,997,167.11162,132,623.5126,238,361.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计462,260,515.952,191,860,597.911,425,684,378.35943,561,429.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额44,276,922.48-21,619,047.56-144,130,597.41-197,051,078.13
二、投资活动产生的现金流量:
收回投资收到的现金-386,713,075.1510,00010,000
取得投资收益收到的现金17,650,687.5765,712,404.5535,419,058.120,915,208.49
处置固定资产、无形资产和其他长期资产收回的现金净额19,500206,621206,621158,941
处置子公司及其他营业单位收到的现金净额1,680,270.24-450,90047,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计19,350,457.81452,632,100.736,086,579.121,131,149.49
购建固定资产、无形资产和其他长期资产支付的现金21,766,104.4723,342,176.265,431,581.724,013,983.83
投资支付的现金-368,240,000--
支付其他与投资活动有关的现金146,271,300.37-92,387,287.3788,637,287.37
投资活动现金流出的平衡项目0000
投资活动现金流出小计168,037,404.84391,582,176.2697,818,869.0992,651,271.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-148,686,947.0361,049,924.44-61,732,289.99-71,520,121.71
三、筹资活动产生的现金流量:
取得借款收到的现金262,607,065.441,817,429,043.011,444,562,566.281,035,744,920.04
收到其他与筹资活动有关的现金26,440,358.1323,622,613.883,309,116.673,227,889.35
筹资活动现金流入平衡项目0000
筹资活动现金流入小计289,047,423.571,841,051,656.891,447,871,682.951,038,972,809.39
偿还债务支付的现金296,364,903.281,841,584,116.081,309,657,849.85824,577,164.77
分配股利、利润或偿付利息支付的现金13,863,101.6655,835,363.2641,395,485.0128,080,041.82
支付其他与筹资活动有关的现金36,975,831.1897,839,502.29133,963,795.08172,484,386.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计347,203,836.121,995,258,981.631,485,017,129.941,025,141,593.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-58,156,412.55-154,207,324.74-37,145,446.9913,831,215.98
四、汇率变动对现金及现金等价物的影响3,579,059.628,077,155.949,020,313.489,977,936.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-158,987,377.48-106,699,291.92-233,988,020.91-244,762,047.51
加:期初现金及现金等价物余额415,683,483.61522,382,775.53522,382,775.53522,382,775.53
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额256,696,106.13415,683,483.61288,394,754.62277,620,728.02
补充资料:
净利润-33,426,237.21-40,388,646.74
资产减值准备-60,097,600.7--4,356,783.26
固定资产和投资性房地产折旧-38,801,934.63-12,752,519.09
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,801,934.63-12,752,519.09
无形资产摊销-3,434,143.03-2,297,083.51
长期待摊费用摊销-2,314,278.12-1,868,919.62
处置固定资产、无形资产和其他长期资产的损失--18,659.61--172,250.32
固定资产报废损失-179,348.33-112,654.6
公允价值变动损失--199.48-0
财务费用-60,584,435.42-20,036,882.95
投资损失--69,395,386.61--34,983,910
递延所得税-7,620,527.54--224,992.38
其中:递延所得税资产减少-7,757,650.24--158,284.26
递延所得税负债增加--137,122.7--66,708.12
存货的减少--78,758,450.23--107,475,417.44
经营性应收项目的减少--134,556,049.18--449,828,567.21
经营性应付项目的增加-58,564,321.91-317,806,135.37
其他--3,913,129.34-0
现金的期末余额-415,683,483.61-277,620,728.02
减:现金的期初余额-522,382,775.53-522,382,775.53
加:现金等价物的期末余额---0
减:现金等价物的期初余额---0
公告日期2025-04-302025-04-192024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑