当前位置:首页 - 行情中心 - 青岛金王(002094) - 财务分析 - 现金流量表

青岛金王

(002094)

  

流通市值:17.61亿  总市值:17.62亿
流通股本:6.90亿   总股本:6.91亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,579,035,490.72,435,958,614.281,640,327,200.15822,118,141.66
收到的税费返还51,063,921.0130,335,861.8218,861,883.3410,332,861.14
收到其他与经营活动有关的现金53,469,912.0133,062,955.4948,059,013.2911,452,421.98
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,683,569,323.722,499,357,431.591,707,248,096.78843,903,424.78
购买商品、接受劳务支付的现金2,266,502,706.522,279,232,577.141,592,512,049.07762,602,416.98
支付给职工以及为职工支付的现金156,724,948.8116,534,170.775,296,946.2128,004,078.16
支付的各项税费26,934,150.7626,246,197.5816,481,296.056,277,995.99
支付其他与经营活动有关的现金181,585,198.25148,164,390.3494,812,572.3245,769,690.14
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,631,747,004.332,570,177,335.761,779,102,863.65842,654,181.27
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额51,822,319.39-70,819,904.17-71,854,766.871,249,243.51
二、投资活动产生的现金流量:
收回投资收到的现金304,153,171.49800,000800,00069,500,000
取得投资收益收到的现金128,310,710.6792,009,252.2225,697,207.7920,480,270.99
处置固定资产、无形资产和其他长期资产收回的现金净额285,000100,000161,830100,000
处置子公司及其他营业单位收到的现金净额7,948,00047,723,28047,448,0007,948,000
收到的其他与投资活动有关的现金-790,154.77748,782.39808,844.94
投资活动现金流入的平衡项目0000
投资活动现金流入小计440,696,882.16141,422,686.9974,855,820.1898,837,115.93
购建固定资产、无形资产和其他长期资产支付的现金2,476,908.691,460,090.5759,30098,167.08
投资支付的现金719,047,839.649,800,00049,800,00079,800,000
支付其他与投资活动有关的现金-635,213,945.62657,686,543.37477,300,190
投资活动现金流出的平衡项目0000
投资活动现金流出小计721,524,748.29686,474,036.19707,545,843.37557,198,357.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-280,827,866.13-545,051,349.2-632,690,023.19-458,361,241.15
三、筹资活动产生的现金流量:
吸收投资收到的现金1,011,363.13-997,641.8-
其中:子公司吸收少数股东投资收到的现金1,011,363.13---
取得借款收到的现金1,561,070,336.91,241,903,324.16852,897,687.9367,240,152.9
收到其他与筹资活动有关的现金120,345,574.64148,440,276.08211,293,867.3750,005.49
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,682,427,274.671,390,343,600.241,065,189,197.07367,290,158.39
偿还债务支付的现金1,481,893,302.141,152,591,211.66805,573,264.76134,789,691.12
分配股利、利润或偿付利息支付的现金55,292,801.1542,693,136.828,460,569.1610,553,360.19
其中:子公司支付给少数股东的股利、利润3,997,885.8967,788.01--
支付其他与筹资活动有关的现金157,374,549.1717,429,860.4516,581,470.83180,716,260.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,694,560,652.461,212,714,208.91850,615,304.75326,059,312.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-12,133,377.79177,629,391.33214,573,892.3241,230,846.23
四、汇率变动对现金及现金等价物的影响-23,729,861.11-21,223,830.11-13,429,404.02-5,388,690.76
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-264,868,785.64-459,465,692.15-503,400,301.76-421,269,842.17
加:期初现金及现金等价物余额787,251,561.17787,251,561.17787,251,561.17787,251,561.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额522,382,775.53327,785,869.02283,851,259.41365,981,719
补充资料:
净利润8,975,971.27-31,319,306.52-
资产减值准备37,757,370.12-4,859,725.23-
固定资产和投资性房地产折旧28,290,814.4-11,010,952.53-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,290,814.4-11,010,952.53-
无形资产摊销4,643,739.53-3,022,723.16-
长期待摊费用摊销4,100,259.36-2,050,129.68-
处置固定资产、无形资产和其他长期资产的损失-175,895.19--562,635.53-
固定资产报废损失792,159.34-685,359.37-
公允价值变动损失-12,034,555.33--1,306,939-
财务费用92,557,563.37-40,002,705.35-
投资损失-121,098,685.64--72,720,271.79-
递延所得税3,956,134.63--2,175,375.37-
其中:递延所得税资产减少4,306,137.71--1,221,831.42-
递延所得税负债增加-350,003.08--953,543.95-
存货的减少88,728,075.22--26,691,867.14-
经营性应收项目的减少-53,743,854.02--61,812,657.12-
经营性应付项目的增加-43,862,021.24--6,048,752.76-
现金的期末余额522,382,775.53-283,851,259.41-
减:现金的期初余额787,251,561.17-787,251,561.17-
公告日期2024-04-202023-10-312023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑