当前位置:首页 - 行情中心 - 青岛金王(002094) - 财务分析 - 现金流量表

青岛金王

(002094)

  

流通市值:30.73亿  总市值:30.74亿
流通股本:6.90亿   总股本:6.91亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,192,044,943.41796,957,090.95375,678,214.11,654,870,015.49
  收到的税费返还61,326,121.5736,989,650.5817,777,254.7785,355,307.95
  收到其他与经营活动有关的现金21,271,704.7543,389,142.1821,795,783.9814,513,540.3
  经营活动现金流入小计1,274,642,769.73877,335,883.71415,251,252.851,754,738,863.74
  购买商品、接受劳务支付的现金1,242,739,616.7828,162,298.91366,349,922.241,322,370,311.9
  支付给职工以及为职工支付的现金127,542,291.6681,942,367.9539,856,138.89179,608,620.46
  支付的各项税费14,679,159.7510,428,739.545,511,978.6227,493,969.22
  支付其他与经营活动有关的现金112,770,397.1577,671,553.8634,425,398.27138,029,420.92
  经营活动现金流出小计1,497,731,465.26998,204,960.26446,143,438.021,667,502,322.5
  经营活动产生的现金流量净额-223,088,695.53-120,869,076.55-30,892,185.1787,236,541.24
二、投资活动产生的现金流量:
  收回投资收到的现金56,303,564.3156,303,564.3141,293,159204,639,273.03
  取得投资收益收到的现金12,934,531.753,089,399.981,514,382.4974,959,857.28
  处置固定资产、无形资产和其他长期资产收回的现金净额3,008,529.413,008,529.412,000,00030,200
  投资活动现金流入小计72,246,625.4762,401,493.744,807,541.49279,629,330.31
  购建固定资产、无形资产和其他长期资产支付的现金74,088,202.1147,501,012.326,768,979.54155,160,478.1
  投资支付的现金342,900,487309,890,000320,890,000145,050,901
  支付其他与投资活动有关的现金246,790.259,213,141.25-8,426.15
  投资活动现金流出小计417,235,479.36366,604,153.55347,658,979.54300,219,805.25
  投资活动产生的现金流量净额-344,988,853.89-304,202,659.85-302,851,438.05-20,590,474.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金179,310---
  取得借款收到的现金1,612,398,050.781,144,811,127.66453,663,853.061,367,667,449.82
  收到其他与筹资活动有关的现金51,740,943.8945,125,700-193,374,243.06
  筹资活动现金流入小计1,664,318,304.671,189,936,827.66453,663,853.061,561,041,692.88
  偿还债务支付的现金1,399,841,920.82965,222,893.23337,645,919.071,300,042,394.09
  分配股利、利润或偿付利息支付的现金40,976,809.3226,957,669.1513,459,481.2950,875,910.79
  支付其他与筹资活动有关的现金21,842,728.7415,591,176.418,826,947.52146,672,446.86
  筹资活动现金流出小计1,462,661,458.881,007,771,738.79359,932,347.881,497,590,751.74
  筹资活动产生的现金流量净额201,656,845.79182,165,088.8793,731,505.1863,450,941.14
四、汇率变动对现金及现金等价物的影响-9,747,076-7,077,439.69-4,708,345.17-3,556,207.29
五、现金及现金等价物净增加额-376,167,779.63-249,984,087.22-244,720,463.21126,540,800.15
  加:期初现金及现金等价物余额542,224,283.76542,224,283.76542,224,283.76415,683,483.61
  期末现金及现金等价物余额166,056,504.13292,240,196.54297,503,820.55542,224,283.76
补充资料:
  净利润-14,362,191.53-19,070,517.62
  资产减值准备-279,280.45-30,086,892.16
  固定资产和投资性房地产折旧-13,790,028.16-36,366,356.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,790,028.16-36,366,356.28
  无形资产摊销-2,114,093.14-3,851,082.33
  长期待摊费用摊销-43,715.82-1,263,488.44
  处置固定资产、无形资产和其他长期资产的损失--4,458,158.92-41,506.64
  固定资产报废损失-72,197.02-161,584.89
  公允价值变动损失-0-25,968,822.17
  财务费用-39,982,717.31-66,661,090.29
  投资损失--16,824,559.31--73,285,382.47
  递延所得税-1,294,527.01-5,221,770.38
  其中:递延所得税资产减少--473,597.99-5,366,325.04
    递延所得税负债增加-1,768,125--144,554.66
  存货的减少--131,672,869.73-18,315,979.16
  经营性应收项目的减少--321,564,709.66--11,708,727.69
  经营性应付项目的增加-278,453,239.63--34,778,438.96
  其他-773,562.06--
  现金的期末余额-292,240,196.54-542,224,283.76
  减:现金的期初余额-542,224,283.76-415,683,483.61
  现金及现金等价物的净增加额--249,984,087.22-126,540,800.15
公告日期2026-10-292026-08-292026-04-302026-04-18
审计意见(境内)标准无保留意见
TOP↑