青岛金王
(002094)
| 流通市值：31.97亿 | | | 总市值：31.99亿 |
| 流通股本：6.90亿 | | | 总股本：6.91亿 |
| 利润表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 营业总收入 | 338,657,307.33 | 1,680,619,747.33 | 1,245,688,245.4 | 790,719,445.86 |
| 营业总成本 | 346,247,337.03 | 1,672,048,934.38 | 1,220,642,456.05 | 780,124,811.2 |
| 其他经营收益 | | | | |
| 营业利润 | 10,854,470.95 | 27,628,315.29 | 73,085,156.21 | 47,397,209.41 |
| 利润总额 | 11,615,247.7 | 29,698,345.53 | 73,949,665.11 | 47,512,019.51 |
| 净利润 | 9,967,541.41 | 19,070,517.62 | 64,963,746.33 | 41,582,152.3 |
| 每股收益 | | | | |
| 其他综合收益 | 6,483,092.87 | -29,622,840.84 | 126,211,645.69 | 134,525,232.93 |
| 综合收益总额 | 16,450,634.28 | -10,552,323.22 | 191,175,392.02 | 176,107,385.23 |
| 资产负债表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 流动资产: | | | | |
| 流动资产合计 | 2,198,358,467.9 | 2,085,650,248.83 | 2,115,056,124.81 | 2,078,259,556.85 |
| 非流动资产: | | | | |
| 非流动资产合计 | 1,077,982,500.86 | 1,046,002,090.71 | 1,078,814,914.49 | 1,027,668,014.66 |
| 资产总计 | 3,276,340,968.76 | 3,131,652,339.54 | 3,193,871,039.3 | 3,105,927,571.51 |
| 流动负债: | | | | |
| 流动负债合计 | 1,740,576,533.74 | 1,606,164,061.5 | 1,580,335,153.47 | 1,500,270,303.89 |
| 非流动负债: | | | | |
| 非流动负债合计 | 45,485,024.89 | 51,659,502.19 | 55,421,236.38 | 62,610,624.96 |
| 负债合计 | 1,786,061,558.63 | 1,657,823,563.69 | 1,635,756,389.85 | 1,562,880,928.85 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 1,476,117,706.94 | 1,461,787,721.51 | 1,546,011,744.93 | 1,529,880,316.92 |
| 股东权益合计 | 1,490,279,410.13 | 1,473,828,775.85 | 1,558,114,649.45 | 1,543,046,642.66 |
| 负债和股东权益合计 | 3,276,340,968.76 | 3,131,652,339.54 | 3,193,871,039.3 | 3,105,927,571.51 |
| 现金流量表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 415,251,252.85 | 1,754,738,863.74 | 1,362,232,036.07 | 914,468,156.6 |
| 经营活动现金流出小计 | 446,143,438.02 | 1,667,502,322.5 | 1,411,962,580.95 | 950,148,427.5 |
| 经营活动产生的现金流量净额 | -30,892,185.17 | 87,236,541.24 | -49,730,544.88 | -35,680,270.9 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 44,807,541.49 | 279,629,330.31 | 148,406,614.45 | 71,506,197.46 |
| 投资活动现金流出小计 | 347,658,979.54 | 300,219,805.25 | 285,485,890.91 | 273,240,324.53 |
| 投资活动产生的现金流量净额 | -302,851,438.05 | -20,590,474.94 | -137,079,276.46 | -201,734,127.07 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 453,663,853.06 | 1,561,041,692.88 | 1,292,023,566.54 | 916,419,660.6 |
| 筹资活动现金流出小计 | 359,932,347.88 | 1,497,590,751.74 | 1,314,652,906.27 | 913,801,958.13 |
| 筹资活动产生的现金流量净额 | 93,731,505.18 | 63,450,941.14 | -22,629,339.73 | 2,617,702.47 |
| 汇率变动对现金及现金等价物的影响 | -4,708,345.17 | -3,556,207.29 | 3,775,273.36 | 4,397,288.26 |
| 现金及现金等价物净增加额 | -244,720,463.21 | 126,540,800.15 | -205,663,887.71 | -230,399,407.24 |
| 期末现金及现金等价物余额 | 297,503,820.55 | 542,224,283.76 | 210,019,595.9 | 185,284,076.37 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | - | 126,540,800.15 | - | -230,399,407.24 |