青岛金王
(002094)
| 流通市值：39.15亿 | | | 总市值：39.17亿 |
| 流通股本：6.90亿 | | | 总股本：6.91亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 338,657,307.33 | 1,680,619,747.33 | 1,245,688,245.4 | 790,719,445.86 |
| 营业收入 | 338,657,307.33 | 1,680,619,747.33 | 1,245,688,245.4 | 790,719,445.86 |
| 二、营业总成本 | 346,247,337.03 | 1,672,048,934.38 | 1,220,642,456.05 | 780,124,811.2 |
| 营业成本 | 276,079,386.61 | 1,364,065,883.22 | 991,236,377.13 | 633,579,809.61 |
| 税金及附加 | 1,674,824.95 | 9,373,725.22 | 6,113,787.78 | 5,844,709.75 |
| 销售费用 | 17,715,613.94 | 71,380,411.02 | 61,006,057.12 | 35,934,350.22 |
| 管理费用 | 22,873,296.78 | 112,769,558.51 | 82,544,483.91 | 56,715,638.13 |
| 研发费用 | 7,264,048.63 | 37,283,528.98 | 25,723,354.18 | 16,057,829.59 |
| 财务费用 | 20,640,166.12 | 77,175,827.43 | 54,018,395.93 | 31,992,473.9 |
| 其中:利息费用 | 12,701,307.79 | 51,620,139.45 | 38,828,864.01 | 25,772,090.6 |
| 其中:利息收入 | 210,697.17 | 2,128,360 | 1,853,805.82 | 1,574,907.62 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | - | -25,968,822.17 | - | - |
| 加:投资收益 | 14,132,875.09 | 73,285,382.47 | 50,259,428.78 | 39,330,243.71 |
| 资产处置收益 | 4,537,121.03 | -41,506.64 | 131,017.35 | - |
| 资产减值损失(新) | 1,016,448.86 | -22,655,018.04 | -2,034,239.55 | -2,011,109.29 |
| 信用减值损失(新) | -1,263,759.89 | -7,431,874.12 | -1,449,468.55 | -872,438.3 |
| 其他收益 | 21,815.56 | 1,869,340.84 | 1,132,628.83 | 355,878.63 |
| 四、营业利润 | 10,854,470.95 | 27,628,315.29 | 73,085,156.21 | 47,397,209.41 |
| 加:营业外收入 | 1,505,758.03 | 2,631,137.4 | 1,013,481.15 | 233,553.82 |
| 减:营业外支出 | 744,981.28 | 561,107.16 | 148,972.25 | 118,743.72 |
| 五、利润总额 | 11,615,247.7 | 29,698,345.53 | 73,949,665.11 | 47,512,019.51 |
| 减:所得税费用 | 1,647,706.29 | 10,627,827.91 | 8,985,918.78 | 5,929,867.21 |
| 六、净利润 | 9,967,541.41 | 19,070,517.62 | 64,963,746.33 | 41,582,152.3 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 9,967,541.41 | 19,070,517.62 | 64,963,746.33 | 41,582,152.3 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 7,786,215.98 | 21,188,834.31 | 67,635,180.93 | 43,173,160.34 |
| 少数股东损益 | 2,181,325.43 | -2,118,316.69 | -2,671,434.6 | -1,591,008.04 |
| 扣除非经常损益后的净利润 | 3,798,948.16 | 40,099,059.1 | 62,970,300.27 | 40,136,347.25 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.01 | 0.03 | 0.1 | 0.06 |
| (二)稀释每股收益 | 0.01 | 0.03 | 0.1 | 0.06 |
| 八、其他综合收益 | 6,483,092.87 | -29,622,840.84 | 126,211,645.69 | 134,525,232.93 |
| 归属于母公司股东的其他综合收益 | 6,543,769.45 | -29,139,625.23 | 126,194,031.33 | 134,524,623.91 |
| 九、综合收益总额 | 16,450,634.28 | -10,552,323.22 | 191,175,392.02 | 176,107,385.23 |
| 归属于母公司股东的综合收益总额 | 14,329,985.43 | -7,950,790.92 | 193,829,212.26 | 177,697,784.25 |
| 归属于少数股东的综合收益总额 | 2,120,648.85 | -2,601,532.3 | -2,653,820.24 | -1,590,399.02 |
| 公告日期 | 2026-04-30 | 2026-04-18 | 2025-10-29 | 2025-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |