当前位置:首页 - 行情中心 - 威海广泰(002111) - 财务分析 - 现金流量表

威海广泰

(002111)

  

流通市值:48.54亿  总市值:54.00亿
流通股本:4.78亿   总股本:5.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,406,043,230.57633,798,772.163,108,526,162.761,527,430,520.73
  收到的税费返还46,822,018.6923,562,341.178,464,954.9563,806,390.8
  收到其他与经营活动有关的现金21,699,672.8426,959,046.3129,993,140.0813,710,575.71
  经营活动现金流入小计1,474,564,922.1684,320,159.573,216,984,257.791,604,947,487.24
  购买商品、接受劳务支付的现金1,199,046,564.88592,579,136.682,220,285,578.021,599,837,610.89
  支付给职工以及为职工支付的现金272,002,089.87124,090,903.68434,484,333.95326,252,551.74
  支付的各项税费107,282,405.957,025,491.04149,417,041.15107,941,453.03
  支付其他与经营活动有关的现金101,278,037.355,918,353.44335,555,208.45241,616,943.52
  经营活动现金流出小计1,679,609,097.95829,613,884.843,139,742,161.572,275,648,559.18
  经营活动产生的现金流量净额-205,044,175.85-145,293,725.2777,242,096.22-670,701,071.94
二、投资活动产生的现金流量:
  收回投资收到的现金1,016,250,000517,840,000--
  取得投资收益收到的现金2,315,312.98970,003.397,134,176.56,289,779.24
  处置固定资产、无形资产和其他长期资产收回的现金净额810,000500,000941,237.12920,237.12
  收到的其他与投资活动有关的现金--1,999,050,0001,585,360,000
  投资活动现金流入小计1,019,375,312.98519,310,003.392,007,125,413.621,592,570,016.36
  购建固定资产、无形资产和其他长期资产支付的现金84,691,076.0546,979,145.67121,628,676.3373,637,382.66
  投资支付的现金1,016,803,489.75580,140,00014,857,591.06-
  支付其他与投资活动有关的现金--1,999,050,0001,586,390,000
  投资活动现金流出小计1,101,494,565.8627,119,145.672,135,536,267.391,660,027,382.66
  投资活动产生的现金流量净额-82,119,252.82-107,809,142.28-128,410,853.77-67,457,366.3
三、筹资活动产生的现金流量:
  取得借款收到的现金951,271,756377,650,0961,272,446,613.381,329,754,501.38
  收到其他与筹资活动有关的现金---78,267
  筹资活动现金流入小计951,271,756377,650,0961,272,446,613.381,329,832,768.38
  偿还债务支付的现金680,050,456281,300,0961,008,967,243.38633,450,831.38
  分配股利、利润或偿付利息支付的现金65,816,921.327,557,880.54109,021,282.47100,197,058.98
  支付其他与筹资活动有关的现金9,166,852.45574,712.94112,511,504.3898,726,310.83
  筹资活动现金流出小计755,034,229.77289,432,689.481,230,500,030.23832,374,201.19
  筹资活动产生的现金流量净额196,237,526.2388,217,406.5241,946,583.15497,458,567.19
四、汇率变动对现金及现金等价物的影响1,932,303.141,243,928.027,209,597.325,038,915.97
五、现金及现金等价物净增加额-88,993,599.3-163,641,533.01-2,012,577.08-235,660,955.08
  加:期初现金及现金等价物余额749,747,650.15749,747,650.15751,760,227.23751,760,227.23
  期末现金及现金等价物余额660,754,050.85586,106,117.14749,747,650.15516,099,272.15
补充资料:
  净利润81,439,571.01-73,927,990-
  资产减值准备26,669,147.87-100,559,350.95-
  固定资产和投资性房地产折旧30,809,672.46-59,540,117.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,809,672.46-59,540,117.17-
  无形资产摊销6,747,761.58-14,923,048.6-
  长期待摊费用摊销7,261,675.34-10,520,778.37-
  处置固定资产、无形资产和其他长期资产的损失-16,886.42--190,243.87-
  固定资产报废损失149,596.44-782,090.12-
  公允价值变动损失238,190.38--930,465.28-
  财务费用23,715,817.58-44,963,778.07-
  投资损失-5,336,321.79--11,117,161.89-
  递延所得税-4,748,830.78--2,735,667.44-
  其中:递延所得税资产减少-3,553,780.96--797,236.59-
    递延所得税负债增加-1,195,049.82--1,938,430.85-
  存货的减少-246,454,086.17--182,050,573.19-
  经营性应收项目的减少-136,305,227.49--232,329,794.08-
  经营性应付项目的增加8,555,181.56-198,594,530.49-
  现金的期末余额660,754,050.85-749,747,650.15-
  减:现金的期初余额749,747,650.15-751,760,227.23-
  现金及现金等价物的净增加额-88,993,599.3--2,012,577.08-
公告日期2025-08-282025-04-292025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑