当前位置:首页 - 行情中心 - 威海广泰(002111) - 财务分析 - 现金流量表

威海广泰

(002111)

  

流通市值:38.02亿  总市值:41.39亿
流通股本:4.89亿   总股本:5.32亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,337,416,190.041,728,848,308.371,023,870,004.213,688,084,565.04
  收到的税费返还73,913,017.7161,643,951.6230,071,326.0998,456,385.23
  收到其他与经营活动有关的现金39,920,056.1834,420,945.565,836,943.7750,017,023
  经营活动现金流入小计2,451,249,263.931,824,913,205.551,059,778,274.073,836,557,973.27
  购买商品、接受劳务支付的现金1,655,485,763.791,064,286,242.91567,016,187.692,511,696,834.35
  支付给职工以及为职工支付的现金413,838,389.45287,721,427.37133,087,514.81494,144,226.55
  支付的各项税费136,057,747.6283,632,530.1549,876,753.15194,611,716.41
  支付其他与经营活动有关的现金213,425,892.07142,121,238.0351,750,880.78222,366,847.97
  经营活动现金流出小计2,418,807,792.931,577,761,438.46801,731,336.433,422,819,625.28
  经营活动产生的现金流量净额32,441,471247,151,767.09258,046,937.64413,738,347.99
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,734,796.871,678,070.491,008,261.557,364,419.6
  处置固定资产、无形资产和其他长期资产收回的现金净额10,659,623.916,987,0203,966,8007,156,053.12
  收到的其他与投资活动有关的现金1,196,399,900.5571,399,900.5385,000,0001,543,721,858.04
  投资活动现金流入小计1,213,794,321.28580,064,990.99389,975,061.551,558,242,330.76
  购建固定资产、无形资产和其他长期资产支付的现金79,980,921.2259,332,518.9440,292,291.79183,534,228.99
  投资支付的现金---2,524,489.75
  支付其他与投资活动有关的现金1,197,400,000682,400,000546,400,0001,542,190,000
  投资活动现金流出小计1,277,380,921.22741,732,518.94586,692,291.791,728,248,718.74
  投资活动产生的现金流量净额-63,586,599.94-161,667,527.95-196,717,230.24-170,006,387.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金---56,912,223.8
  其中:子公司吸收少数股东投资收到的现金---2,000,000
  取得借款收到的现金763,388,000615,698,000252,998,0001,233,161,756
  筹资活动现金流入小计763,388,000615,698,000252,998,0001,290,073,979.8
  偿还债务支付的现金616,880,000544,538,246.21162,000,0001,424,587,456
  分配股利、利润或偿付利息支付的现金227,563,087.2917,776,451.5712,337,831.22121,174,897.13
  支付其他与筹资活动有关的现金26,312,604.2625,882,877.4823,307,396.3367,978,700.42
  筹资活动现金流出小计870,755,691.55588,197,575.26197,645,227.551,613,741,053.55
  筹资活动产生的现金流量净额-107,367,691.5527,500,424.7455,352,772.45-323,667,073.75
四、汇率变动对现金及现金等价物的影响-18,971,890.79-14,386,885.5-5,216,498.55-578,478.66
五、现金及现金等价物净增加额-157,484,711.2898,597,778.38111,465,981.3-80,513,592.4
  加:期初现金及现金等价物余额669,234,057.75669,234,057.75669,234,057.75749,747,650.15
  期末现金及现金等价物余额511,749,346.47767,831,836.13780,700,039.05669,234,057.75
补充资料:
  净利润-158,716,239.26-129,447,423.21
  资产减值准备-21,252,479.99-138,037,758.92
  固定资产和投资性房地产折旧-33,491,334.46-63,026,999.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,491,334.46-63,026,999.78
  无形资产摊销-5,435,116.31-13,021,365.62
  长期待摊费用摊销-6,933,142.24-14,711,239.12
  处置固定资产、无形资产和其他长期资产的损失--1,275,023.25--53,640.15
  固定资产报废损失-68,695.17-539,536.82
  公允价值变动损失-854,264.26--471,007.89
  财务费用-30,403,967.41-47,243,169.69
  投资损失--4,290,140.73--8,336,197.02
  递延所得税--1,337,495.67--13,965,921.97
  其中:递延所得税资产减少--111,535.78--12,955,147
    递延所得税负债增加--1,225,959.89--1,010,774.97
  存货的减少-50,609,965.69-66,775,792.61
  经营性应收项目的减少--101,125,651.41-266,908,512.29
  经营性应付项目的增加-28,189,272.6--315,994,563.78
  其他-15,705,629.33-8,156,514.68
  现金的期末余额-767,831,836.13-669,234,057.75
  减:现金的期初余额-669,234,057.75-749,747,650.15
  现金及现金等价物的净增加额-98,597,778.38--80,513,592.4
公告日期2026-10-232026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑