威海广泰
(002111)
| 流通市值:55.91亿 | | | 总市值:60.86亿 |
| 流通股本:4.89亿 | | | 总股本:5.32亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 845,884,162.85 | 3,323,294,369.84 | 2,296,679,000.84 | 1,424,501,487.29 |
| 营业收入 | 845,884,162.85 | 3,323,294,369.84 | 2,296,679,000.84 | 1,424,501,487.29 |
| 二、营业总成本 | 760,008,564.48 | 3,084,455,438.87 | 2,147,921,297.14 | 1,327,700,544.52 |
| 营业成本 | 609,271,365.1 | 2,511,352,348.71 | 1,751,826,646.25 | 1,080,587,463.79 |
| 税金及附加 | 7,738,201.18 | 30,153,020.45 | 22,924,955.54 | 15,186,551.02 |
| 销售费用 | 33,193,144.62 | 128,132,239.26 | 93,162,038.72 | 55,331,393.26 |
| 管理费用 | 51,370,422.49 | 206,679,817.83 | 143,072,408.54 | 93,838,072.6 |
| 研发费用 | 44,630,746.46 | 157,293,309.09 | 101,760,705.13 | 61,899,019.21 |
| 财务费用 | 13,804,684.63 | 50,844,703.53 | 35,174,542.96 | 20,858,044.64 |
| 其中:利息费用 | 8,826,944.08 | 51,896,234.03 | 37,704,437.12 | 23,759,327.61 |
| 其中:利息收入 | 3,847,797.07 | 8,781,899.84 | 5,897,989.81 | 3,960,329.72 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | -595,919.62 | 471,007.89 | 78,296.44 | -238,190.38 |
| 加:投资收益 | 186,038.24 | 8,336,197.02 | 6,593,810.14 | 5,336,321.79 |
| 资产处置收益 | -187,152.41 | 53,640.15 | 77,190.12 | 16,886.42 |
| 资产减值损失(新) | -1,268,968.85 | -131,803,831.53 | -19,152,669.47 | -8,919,384.55 |
| 信用减值损失(新) | -5,046,905.38 | -6,233,927.39 | -23,704,795.86 | -17,749,763.32 |
| 其他收益 | 11,727,837.06 | 51,515,796.04 | 30,373,099.37 | 18,222,568.07 |
| 四、营业利润 | 90,690,527.41 | 161,177,813.15 | 143,022,634.44 | 93,469,380.8 |
| 加:营业外收入 | 190,595.13 | 2,295,113.28 | 1,256,929.76 | 186,886.85 |
| 减:营业外支出 | 273,555.97 | 5,863,971.97 | 1,871,924.59 | 741,794.67 |
| 五、利润总额 | 90,607,566.57 | 157,608,954.46 | 142,407,639.61 | 92,914,472.98 |
| 减:所得税费用 | 13,634,110.38 | 28,161,531.25 | 17,689,897.1 | 11,474,901.97 |
| 六、净利润 | 76,973,456.19 | 129,447,423.21 | 124,717,742.51 | 81,439,571.01 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 78,313,901.8 | 129,447,423.21 | 124,717,742.51 | 81,439,571.01 |
| 终止经营净利润 | -1,340,445.61 | - | - | - |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 77,250,558.98 | 129,029,972.27 | 126,721,307.24 | 83,323,638.58 |
| 少数股东损益 | -277,102.79 | 417,450.94 | -2,003,564.73 | -1,884,067.57 |
| 扣除非经常损益后的净利润 | 76,572,623.83 | 108,066,444.3 | 114,666,959.65 | 78,652,410.49 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.15 | 0.25 | 0.25 | 0.16 |
| (二)稀释每股收益 | 0.15 | 0.24 | 0.23 | 0.15 |
| 八、其他综合收益 | -3,225,178.54 | -1,569,015.49 | -881,360.79 | 566,436.59 |
| 归属于母公司股东的其他综合收益 | -3,225,178.54 | -1,569,015.49 | -881,360.79 | 566,436.59 |
| 九、综合收益总额 | 73,748,277.65 | 127,878,407.72 | 123,836,381.72 | 82,006,007.6 |
| 归属于母公司股东的综合收益总额 | 74,025,380.44 | 127,460,956.78 | 125,839,946.45 | 83,890,075.17 |
| 归属于少数股东的综合收益总额 | -277,102.79 | 417,450.94 | -2,003,564.73 | -1,884,067.57 |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-31 | 2025-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |