当前位置:首页 - 行情中心 - 韵达股份(002120) - 财务分析 - 现金流量表

韵达股份

(002120)

  

流通市值:224.08亿  总市值:230.78亿
流通股本:28.15亿   总股本:28.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金26,844,002,794.712,965,717,032.4853,755,771,415.4439,039,221,607.65
  收到的税费返还--3,935,936.183,935,936.18
  收到其他与经营活动有关的现金178,378,468.04150,713,309.05492,331,514.78299,981,292.64
  经营活动现金流入小计27,022,381,262.7413,116,430,341.5354,252,038,866.439,343,138,836.47
  购买商品、接受劳务支付的现金24,309,978,497.2611,983,880,218.4945,699,216,133.8933,620,064,997.27
  支付给职工以及为职工支付的现金885,118,098.87500,439,018.821,680,175,859.811,295,038,595.54
  支付的各项税费581,465,706.76288,008,781.231,246,329,944.68819,366,325.99
  支付其他与经营活动有关的现金233,267,766.62157,111,737.39539,513,450.44395,267,095.09
  经营活动现金流出小计26,009,830,069.5112,929,439,755.9349,165,235,388.8236,129,737,013.89
  经营活动产生的现金流量净额1,012,551,193.23186,990,585.65,086,803,477.583,213,401,822.58
二、投资活动产生的现金流量:
  收回投资收到的现金250,000-1,398,668,127.12840,610,781.89
  取得投资收益收到的现金64,497,720.616,544,106.1876,391,846.79284,718,961.08
  处置固定资产、无形资产和其他长期资产收回的现金净额14,668,584.8613,255,216.8754,632,845.5585,457,424.51
  处置子公司及其他营业单位收到的现金净额---436,900
  收到的其他与投资活动有关的现金4,003,583,817.251,377,345,679.874,920,242,145.813,922,661,896.97
  投资活动现金流入小计4,083,000,122.711,407,145,002.926,449,934,965.275,133,885,964.45
  购建固定资产、无形资产和其他长期资产支付的现金1,149,738,840.85296,520,120.442,435,486,482.511,275,657,920.54
  投资支付的现金--21,030,221.28371,123,157.88
  支付其他与投资活动有关的现金3,108,140,833.721,131,470,0007,163,586,845.075,614,707,165.92
  投资活动现金流出小计4,257,879,674.571,427,990,120.449,620,103,548.867,261,488,244.34
  投资活动产生的现金流量净额-174,879,551.86-20,845,117.52-3,170,168,583.59-2,127,602,279.89
三、筹资活动产生的现金流量:
  取得借款收到的现金2,247,920,172.97952,098,267.614,794,348,932.144,098,085,453.48
  筹资活动现金流入小计2,247,920,172.97952,098,267.614,794,348,932.144,098,085,453.48
  偿还债务支付的现金2,014,678,804.46340,104,158.134,592,484,078.73,511,792,942.57
  分配股利、利润或偿付利息支付的现金717,233,186.8279,171,850.37785,826,034.16743,277,754.08
  其中:子公司支付给少数股东的股利、利润17,150,00017,150,00018,020,00012,266,000
  支付其他与筹资活动有关的现金210,837,476.9135,523,024.32588,683,795.53472,324,755.59
  筹资活动现金流出小计2,942,749,468.18554,799,032.825,966,993,908.394,727,395,452.24
  筹资活动产生的现金流量净额-694,829,295.21397,299,234.79-1,172,644,976.25-629,309,998.76
四、汇率变动对现金及现金等价物的影响-6,469,903.97-2,189,424.1917,705,726.32-16,164,769.56
五、现金及现金等价物净增加额136,372,442.19561,255,278.68761,695,644.06440,324,774.37
  加:期初现金及现金等价物余额5,075,454,024.855,075,454,024.854,313,758,380.794,313,758,380.79
  期末现金及现金等价物余额5,211,826,467.045,636,709,303.535,075,454,024.854,754,083,155.16
补充资料:
  净利润534,991,299.71-1,947,087,161.26-
  资产减值准备2,068,713.02-93,563,421.04-
  固定资产和投资性房地产折旧716,824,094.64-1,656,459,153.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧716,824,094.64-1,656,459,153.92-
  无形资产摊销73,766,620.89-149,968,385.82-
  长期待摊费用摊销18,556,101.83-41,729,387.43-
  处置固定资产、无形资产和其他长期资产的损失-3,251,266.2--10,857,441.02-
  固定资产报废损失64,428,850.81-118,581,003.91-
  公允价值变动损失-3,251,524.89--34,179,433.94-
  财务费用171,527,501.38-374,624,309.04-
  投资损失-58,729,869.8--324,138,688.4-
  递延所得税-37,783,443.26--84,922,023.24-
  其中:递延所得税资产减少-36,848,718.52--67,202,644.61-
    递延所得税负债增加-934,724.74--17,719,378.63-
  存货的减少32,294,819.39-19,657,766.4-
  经营性应收项目的减少-184,755,727.85-71,933,253.41-
  经营性应付项目的增加-498,669,511.47-495,625,926.7-
  其他15,216,565.32-28,947,406.92-
  不涉及现金收支的投资和筹资活动金额其他项目61,041,366.54-362,826,671.44-
  现金的期末余额5,211,826,467.04-5,075,454,024.85-
  减:现金的期初余额5,075,454,024.85-4,313,758,380.79-
  现金及现金等价物的净增加额136,372,442.19-761,695,644.06-
公告日期2025-08-302025-04-282025-04-282024-10-30
审计意见(境内)标准无保留意见
TOP↑