当前位置:首页 - 行情中心 - 韵达股份(002120) - 财务分析 - 现金流量表

韵达股份

(002120)

  

流通市值:208.32亿  总市值:214.54亿
流通股本:28.15亿   总股本:28.99亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,720,619,606.0155,981,832,612.6640,639,305,479.0626,844,002,794.7
  收到的税费返还-0--
  收到其他与经营活动有关的现金69,739,552.01547,868,472.24331,216,772.59178,378,468.04
  经营活动现金流入小计13,790,359,158.0256,529,701,084.940,970,522,251.6527,022,381,262.74
  购买商品、接受劳务支付的现金12,237,636,466.3349,663,522,797.9836,867,981,590.1424,309,978,497.26
  支付给职工以及为职工支付的现金491,832,979.991,621,363,768.911,244,711,981.35885,118,098.87
  支付的各项税费237,117,893.831,039,224,071.06807,778,131.58581,465,706.76
  支付其他与经营活动有关的现金238,905,244.12521,217,402.4382,580,350.92233,267,766.62
  经营活动现金流出小计13,205,492,584.2752,845,328,040.3539,303,052,053.9926,009,830,069.51
  经营活动产生的现金流量净额584,866,573.753,684,373,044.551,667,470,197.661,012,551,193.23
二、投资活动产生的现金流量:
  收回投资收到的现金49,132,758.19250,000250,000250,000
  取得投资收益收到的现金17,902,682.19170,512,307.69149,644,235.464,497,720.6
  处置固定资产、无形资产和其他长期资产收回的现金净额39,820,103.2788,669,368.4359,614,477.0614,668,584.86
  处置子公司及其他营业单位收到的现金净额-400,000--
  收到的其他与投资活动有关的现金1,663,699,984.468,158,560,366.867,186,966,831.484,003,583,817.25
  投资活动现金流入小计1,770,555,528.118,418,392,042.987,396,475,543.944,083,000,122.71
  购建固定资产、无形资产和其他长期资产支付的现金372,127,215.82,540,033,654.491,937,553,707.861,149,738,840.85
  投资支付的现金-20,694,815.8520,000,000-
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金1,297,500,0007,418,140,833.725,308,140,833.723,108,140,833.72
  投资活动现金流出小计1,669,627,215.89,978,869,304.067,265,694,541.584,257,879,674.57
  投资活动产生的现金流量净额100,928,312.31-1,560,477,261.08130,781,002.36-174,879,551.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金-735--
  其中:子公司吸收少数股东投资收到的现金-735--
  取得借款收到的现金590,463,732.254,098,356,161.513,699,370,767.922,247,920,172.97
  收到其他与筹资活动有关的现金-27,457,809.892,230,633.89-
  筹资活动现金流入小计590,463,732.254,125,814,706.43,701,601,401.812,247,920,172.97
  偿还债务支付的现金760,361,020.636,443,505,340.775,699,881,846.92,014,678,804.46
  分配股利、利润或偿付利息支付的现金36,106,403.9832,851,845.49813,252,652.89717,233,186.82
  其中:子公司支付给少数股东的股利、利润11,760,00017,150,00017,150,00017,150,000
  支付其他与筹资活动有关的现金62,962,969.01383,467,204.43293,816,193.91210,837,476.9
  筹资活动现金流出小计859,430,393.547,659,824,390.696,806,950,693.72,942,749,468.18
  筹资活动产生的现金流量净额-268,966,661.29-3,534,009,684.29-3,105,349,291.89-694,829,295.21
四、汇率变动对现金及现金等价物的影响-6,981,416.64-19,344,386.41-14,641,705.12-6,469,903.97
五、现金及现金等价物净增加额409,846,808.13-1,429,458,287.23-1,321,739,796.99136,372,442.19
  加:期初现金及现金等价物余额3,645,995,737.625,075,454,024.855,075,454,024.855,075,454,024.85
  期末现金及现金等价物余额4,055,842,545.753,645,995,737.623,753,714,227.865,211,826,467.04
补充资料:
  净利润-1,166,925,668.62-534,991,299.71
  资产减值准备-156,896,034.97-2,068,713.02
  固定资产和投资性房地产折旧-1,403,253,985.85-716,824,094.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,403,253,985.85-716,824,094.64
  无形资产摊销-148,726,905.76-73,766,620.89
  长期待摊费用摊销-35,358,475.79-18,556,101.83
  处置固定资产、无形资产和其他长期资产的损失--2,804,034.95--3,251,266.2
  固定资产报废损失-232,025,703.81-64,428,850.81
  公允价值变动损失--47,459,780--3,251,524.89
  财务费用-324,701,011.22-171,527,501.38
  投资损失--56,548,774.26--58,729,869.8
  递延所得税--15,856,460.64--37,783,443.26
  其中:递延所得税资产减少--12,989,713.96--36,848,718.52
    递延所得税负债增加--2,866,746.68--934,724.74
  存货的减少-36,381,472.58-32,294,819.39
  经营性应收项目的减少--180,348,352.39--184,755,727.85
  经营性应付项目的增加-126,914,999.95--498,669,511.47
  其他--16,241,276.41-15,216,565.32
  不涉及现金收支的投资和筹资活动金额其他项目-90,976,219.08-61,041,366.54
  现金的期末余额-3,645,995,737.62-5,211,826,467.04
  减:现金的期初余额-5,075,454,024.85-5,075,454,024.85
  现金及现金等价物的净增加额--1,429,458,287.23-136,372,442.19
公告日期2026-04-252026-04-252025-10-292025-08-30
审计意见(境内)标准无保留意见
TOP↑