当前位置:首页 - 行情中心 - 银轮股份(002126) - 财务分析 - 现金流量表

银轮股份

(002126)

  

流通市值:158.06亿  总市值:168.26亿
流通股本:7.84亿   总股本:8.35亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,575,785,624.364,955,108,138.971,919,103,181.628,835,464,884.9
收到的税费返还76,202,235.2445,468,233.3214,435,115.39103,091,971.37
收到其他与经营活动有关的现金110,652,622.881,525,205.2746,032,780.07136,098,068.59
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,762,640,482.45,082,101,577.561,979,571,077.089,074,654,924.86
购买商品、接受劳务支付的现金4,793,002,7983,287,534,555.491,867,665,484.695,816,327,953.37
支付给职工以及为职工支付的现金1,309,690,998.8931,164,933.16514,557,592.311,390,677,939.21
支付的各项税费306,525,168.71192,754,694.6381,780,316.82355,943,123.18
支付其他与经营活动有关的现金469,243,144.82316,835,238.36153,506,010.73590,323,858.08
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,878,462,110.334,728,289,421.642,617,509,404.558,153,272,873.84
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额884,178,372.07353,812,155.92-637,938,327.47921,382,051.02
二、投资活动产生的现金流量:
收回投资收到的现金447,728,143.87342,681,762.24196,167,745.482,042,061,145.42
取得投资收益收到的现金1,511,328--6,228,540.39
处置固定资产、无形资产和其他长期资产收回的现金净额5,212,002.823,671,250.561,890,918.6423,030,662.04
处置子公司及其他营业单位收到的现金净额28,282,897.628,282,897.6--
收到的其他与投资活动有关的现金---3,104,266.34
投资活动现金流入的平衡项目0000
投资活动现金流入小计482,734,372.29374,635,910.4198,058,664.122,074,424,614.19
购建固定资产、无形资产和其他长期资产支付的现金656,097,798.33466,010,450.99272,895,532.911,013,183,659.32
投资支付的现金503,829,800293,000,000168,500,0001,655,260,000
支付其他与投资活动有关的现金---10,589,112.91
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,159,927,598.33759,010,450.99441,395,532.912,679,032,772.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-677,193,226.04-384,374,540.59-243,336,868.79-604,608,158.04
三、筹资活动产生的现金流量:
吸收投资收到的现金93,092,485.539,515,920.834,402,320.83124,479,012.69
其中:子公司吸收少数股东投资收到的现金5,447,4005,113,600-3,000,000
取得借款收到的现金3,220,131,887.821,977,712,319.971,153,933,198.813,392,424,751.71
收到其他与筹资活动有关的现金76,902,926.5798,318,688.09-151,403,585.49
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,390,127,299.922,085,546,928.891,158,335,519.643,668,307,349.89
偿还债务支付的现金2,861,482,550.781,556,176,289.21361,486,250.242,829,647,292.57
分配股利、利润或偿付利息支付的现金182,022,027.71153,442,093.0321,514,223.33150,042,483.99
其中:子公司支付给少数股东的股利、利润38,297,160.0328,042,772.033,920,0007,631,973.89
支付其他与筹资活动有关的现金172,834,023.3483,191,521.2859,413,189.39137,275,680.21
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,216,338,601.831,792,809,903.52442,413,662.963,116,965,456.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额173,788,698.09292,737,025.37715,921,856.68551,341,893.12
四、汇率变动对现金及现金等价物的影响-8,127,321.56-1,487,430.23-203,939.564,178,359.62
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额372,646,522.56260,687,210.47-165,557,279.14872,294,145.72
加:期初现金及现金等价物余额1,577,985,242.221,577,985,242.221,577,985,242.22705,691,096.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,950,631,764.781,838,672,452.691,412,427,963.081,577,985,242.22
补充资料:
净利润-443,799,628.06-700,584,839.8
资产减值准备-73,712,047.93-126,656,914.39
固定资产和投资性房地产折旧-270,913,468.86-449,919,397.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-270,913,468.86-449,919,397.52
无形资产摊销-19,629,308.43-37,335,719.43
长期待摊费用摊销-4,997,571.82-9,725,130.79
处置固定资产、无形资产和其他长期资产的损失--628,022.49--3,148,852.26
固定资产报废损失-2,848,001.62-20,029,853.32
公允价值变动损失-2,014,276.42-1,380,573.8
财务费用-62,647,345.52-119,498,512.36
投资损失--39,459,224.01--20,441,764.46
递延所得税--11,588,355.38-7,992,537.58
其中:递延所得税资产减少--15,442,957.87--6,956,246.7
递延所得税负债增加-3,854,602.49-14,948,784.28
存货的减少-36,232,270.89--265,020,390.16
经营性应收项目的减少--484,369,668.3--1,327,610,941.41
经营性应付项目的增加--79,369,527.57-967,845,787.06
其他-31,317,399.78-56,592,367.65
融资租入固定资产---41,174,690
现金的期末余额-1,838,672,452.69-1,577,985,242.22
减:现金的期初余额-1,577,985,242.22-705,691,096.5
公告日期2024-10-302024-08-272024-04-302024-04-16
审计意见(境内)标准无保留意见
TOP↑