银轮股份
(002126)
| 流通市值:424.43亿 | | | 总市值:452.53亿 |
| 流通股本:7.94亿 | | | 总股本:8.47亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 4,245,278,073.7 | 15,677,736,867.44 | 11,057,394,602.92 | 7,167,629,960.35 |
| 营业收入 | 4,245,278,073.7 | 15,677,736,867.44 | 11,057,394,602.92 | 7,167,629,960.35 |
| 二、营业总成本 | 3,957,318,868.33 | 14,400,459,893.57 | 10,179,822,008.79 | 6,588,877,326.27 |
| 营业成本 | 3,456,035,488.48 | 12,662,413,955.87 | 8,923,476,328.7 | 5,788,122,175.25 |
| 税金及附加 | 25,233,603.36 | 86,959,686.87 | 66,193,034.14 | 42,817,702.18 |
| 销售费用 | 60,687,833.44 | 211,243,522.26 | 177,888,686.78 | 115,514,756.63 |
| 管理费用 | 210,736,868.16 | 797,126,292.84 | 549,771,333.07 | 362,453,048.78 |
| 研发费用 | 152,307,373.47 | 607,704,342.04 | 435,395,516.91 | 276,895,377.99 |
| 财务费用 | 52,317,701.42 | 35,012,093.69 | 27,097,109.19 | 3,074,265.44 |
| 其中:利息费用 | 26,858,381.58 | 101,541,754.39 | 89,260,286.81 | 57,843,455.27 |
| 其中:利息收入 | 8,456,515.07 | 41,862,525.41 | 29,406,237.48 | 18,532,480.02 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 2,856,198.5 | 39,615,463.83 | 5,182,358.13 | 235,180.64 |
| 加:投资收益 | 800,006.22 | -8,504,699.53 | 10,632,709.14 | 8,718,701.09 |
| 资产处置收益 | -295,169.01 | -4,175,861.63 | 506,673.86 | 65,800.49 |
| 资产减值损失(新) | -19,910,322.15 | -87,550,296.3 | -40,816,686.37 | -34,063,064.33 |
| 信用减值损失(新) | -11,036,155.95 | -69,658,895.61 | -45,875,339.02 | -37,764,289.32 |
| 其他收益 | 27,400,694.41 | 121,639,499.2 | 78,919,529.25 | 60,928,747.01 |
| 四、营业利润 | 287,774,457.39 | 1,268,642,183.83 | 886,121,839.12 | 576,873,709.66 |
| 加:营业外收入 | 2,610,207.65 | 8,372,133.86 | 4,054,592.26 | 3,866,392.45 |
| 减:营业外支出 | 9,441,182.4 | 23,551,515.71 | 15,157,836.73 | 12,315,334.2 |
| 五、利润总额 | 280,943,482.64 | 1,253,462,801.98 | 875,018,594.65 | 568,424,767.91 |
| 减:所得税费用 | 40,109,786.52 | 167,347,093.65 | 105,413,959.26 | 68,595,974.65 |
| 六、净利润 | 240,833,696.12 | 1,086,115,708.33 | 769,604,635.39 | 499,828,793.26 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 240,833,696.12 | 1,086,115,708.33 | 769,604,635.39 | 499,828,793.26 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 214,047,300.34 | 957,243,636.58 | 671,745,317.08 | 441,280,358.42 |
| 少数股东损益 | 26,786,395.78 | 128,872,071.75 | 97,859,318.31 | 58,548,434.84 |
| 扣除非经常损益后的净利润 | 204,726,599.85 | 897,963,351.64 | 643,446,237.82 | 424,525,327.08 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.26 | 1.15 | 0.81 | 0.53 |
| (二)稀释每股收益 | 0.25 | 1.11 | 0.78 | 0.51 |
| 八、其他综合收益 | -42,572,984.02 | 37,001,782.8 | 18,795,933.91 | 29,770,658.03 |
| 归属于母公司股东的其他综合收益 | -30,521,873.62 | 29,376,362.07 | 19,759,371.55 | 30,048,508.87 |
| 九、综合收益总额 | 198,260,712.1 | 1,123,117,491.13 | 788,400,569.3 | 529,599,451.29 |
| 归属于母公司股东的综合收益总额 | 183,525,426.72 | 986,619,998.65 | 691,504,688.63 | 471,328,867.29 |
| 归属于少数股东的综合收益总额 | 14,735,285.38 | 136,497,492.48 | 96,895,880.67 | 58,270,584 |
| 公告日期 | 2026-04-28 | 2026-04-15 | 2025-10-29 | 2025-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |