当前位置:首页 - 行情中心 - 奔图科技(002180) - 财务分析 - 现金流量表

奔图科技

(002180)

  

流通市值:224.62亿  总市值:232.05亿
流通股本:13.76亿   总股本:14.22亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,617,208,032.392,244,240,254.517,447,453,094.8714,844,577,777.54
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还187,526,158.5114,547,667.66461,102,196.26403,776,818.34
  收到其他与经营活动有关的现金184,236,675.41122,334,506.9351,294,939.15155,082,763.47
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计4,988,970,866.32,481,122,429.0618,259,850,230.2815,403,437,359.35
  购买商品、接受劳务支付的现金3,267,666,666.541,724,714,932.0510,500,875,538.328,749,201,674.43
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金1,042,124,362.3609,811,919.463,902,725,069.463,429,894,930.9
  支付的各项税费127,960,530.761,870,402.04410,635,545.17377,293,993.55
  支付其他与经营活动有关的现金430,018,757.94218,141,249.082,247,838,674.352,131,344,902.53
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计4,867,770,317.482,614,538,502.6317,062,074,827.314,687,735,501.41
  经营活动产生的现金流量净额121,200,548.82-133,416,073.571,197,775,402.98715,701,857.94
二、投资活动产生的现金流量:
  收回投资收到的现金1,209,509,600367,509,6002,390,414,512.961,519,029,552.96
  取得投资收益收到的现金2,271,542.7939,541.7613,906,966.874,026,809.61
  处置固定资产、无形资产和其他长期资产收回的现金净额979,359.76129,780.957,583,281.817,240,276.27
  处置子公司及其他营业单位收到的现金净额93,914,288.61-0-
  收到的其他与投资活动有关的现金690,696,593.58331,512,117.98769,272,088.57175,698,187.16
  投资活动现金流入小计1,997,371,384.65700,091,040.693,181,176,850.211,705,994,826
  购建固定资产、无形资产和其他长期资产支付的现金152,729,557.5670,323,218.37822,426,206.19612,792,399.95
  投资支付的现金1,332,590,156.73518,500,0002,067,471,470.261,696,901,408.58
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金677,155,684.92256,567,852.69774,390,065.5253,378,005.71
  投资活动现金流出小计2,162,475,399.21845,391,071.063,664,287,741.952,563,071,814.24
  投资活动产生的现金流量净额-165,104,014.56-145,300,030.37-483,110,891.74-857,076,988.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金519,300,000502,500,0002,723,240,5802,195,240,580
  收到其他与筹资活动有关的现金114,994,351.7570,886,357.14680,958,823.14728,341,706.13
  筹资活动现金流入小计634,294,351.75573,386,357.143,404,199,403.142,923,582,286.13
  偿还债务支付的现金777,505,964.99255,536,557.223,616,541,806.23,071,820,870.53
  分配股利、利润或偿付利息支付的现金120,603,374.8924,506,374.16378,634,161.12356,952,403.73
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金295,054,393.43166,277,683.33879,427,373.01607,712,091.71
  筹资活动现金流出小计1,193,163,733.31446,320,614.714,874,603,340.334,036,485,365.97
  筹资活动产生的现金流量净额-558,869,381.56127,065,742.43-1,470,403,937.19-1,112,903,079.84
四、汇率变动对现金及现金等价物的影响-45,047,257.25-18,933,119.12-13,329,552.055,243,838.31
五、现金及现金等价物净增加额-647,820,104.55-170,583,480.63-769,068,978-1,249,034,371.83
  加:期初现金及现金等价物余额3,247,687,750.233,247,687,750.234,016,756,728.234,016,756,728.23
  期末现金及现金等价物余额2,599,867,645.683,077,104,269.63,247,687,750.232,767,722,356.4
补充资料:
  净利润96,686,175.23--767,263,018.44-
  资产减值准备8,604,059.44-257,568,806.51-
  固定资产和投资性房地产折旧73,618,054.17-303,920,123.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,618,054.17-303,920,123.69-
  无形资产摊销64,554,647.31-228,287,905.38-
  长期待摊费用摊销20,497,199.52-84,260,142.54-
  处置固定资产、无形资产和其他长期资产的损失-4,722,073.36--2,169,173.39-
  固定资产报废损失976,525.83-2,107,404.02-
  公允价值变动损失-4,535,444.97-7,773,486.23-
  财务费用95,043,737.84-411,653,190.42-
  投资损失9,196,740.06-311,539,586.49-
  递延所得税-8,393,959.81-19,415,273.7-
  其中:递延所得税资产减少-9,616,735.81-9,443,825.39-
    递延所得税负债增加1,222,776-9,971,448.31-
  存货的减少193,975,449.42--830,129,927.87-
  经营性应收项目的减少-5,479,988.23--512,767,169.5-
  经营性应付项目的增加-528,936,192.56-1,279,843,261.7-
  其他58,366,261.56-134,636,936.32-
  现金的期末余额2,599,867,645.68-3,247,687,750.23-
  减:现金的期初余额3,247,687,750.23-4,016,756,728.23-
  现金及现金等价物的净增加额-647,820,104.55--769,068,978-
公告日期2026-08-262026-04-302026-04-152025-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑