当前位置:首页 - 行情中心 - ST嘉应(002198) - 财务分析 - 现金流量表

ST嘉应

(002198)

  

流通市值:16.39亿  总市值:16.39亿
流通股本:5.07亿   总股本:5.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金232,691,313.31148,756,018.179,981,652.78359,237,063.46
  收到的税费返还---93,641.65
  收到其他与经营活动有关的现金5,468,663.484,726,626.29855,502.2611,080,266.25
  经营活动现金流入小计238,159,976.79153,482,644.3980,837,155.04370,410,971.36
  购买商品、接受劳务支付的现金104,495,597.9374,369,623.0645,483,156.6109,752,421.4
  支付给职工以及为职工支付的现金40,565,062.1428,572,288.3115,604,924.3953,190,395.78
  支付的各项税费28,252,227.9222,733,003.7714,214,117.1247,311,768.91
  支付其他与经营活动有关的现金115,351,980.4982,605,673.3841,825,476.38151,154,179.61
  经营活动现金流出小计288,664,868.48208,280,588.52117,127,674.49361,408,765.7
  经营活动产生的现金流量净额-50,504,891.69-54,797,944.13-36,290,519.459,002,205.66
二、投资活动产生的现金流量:
  收回投资收到的现金9,758,50010,038,321.398,829,5005,226,224.15
  取得投资收益收到的现金152,921.39-176.812,154,088.42
  处置固定资产、无形资产和其他长期资产收回的现金净额1,424.78--8,000
  收到的其他与投资活动有关的现金---70,000,000
  投资活动现金流入小计9,912,846.1710,038,321.398,829,676.8177,388,312.57
  购建固定资产、无形资产和其他长期资产支付的现金22,593,906.612,096,913.447,089,774.23109,924,186.81
  投资支付的现金1,632,010.241,623,466.875,056,366.8737,604,950.58
  支付其他与投资活动有关的现金---70,000,000
  投资活动现金流出小计24,225,916.8413,720,380.3112,146,141.1217,529,137.39
  投资活动产生的现金流量净额-14,313,070.67-3,682,058.92-3,316,464.29-140,140,824.82
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,00023,539,00020,000,000-
  收到其他与筹资活动有关的现金---31,744,300
  筹资活动现金流入小计20,000,00023,539,00020,000,00031,744,300
  偿还债务支付的现金-3,539,000--
  分配股利、利润或偿付利息支付的现金-212,500--
  支付其他与筹资活动有关的现金---69,995,228.4
  筹资活动现金流出平衡项目-0-0
  筹资活动现金流出小计-3,751,500-69,995,228.4
  筹资活动产生的现金流量净额20,000,00019,787,50020,000,000-38,250,928.4
四、汇率变动对现金及现金等价物的影响-920,559.24-718,615.23--1,480,604.83
五、现金及现金等价物净增加额-45,738,521.6-39,411,118.28-19,606,983.74-170,870,152.39
  加:期初现金及现金等价物余额163,835,144.61163,835,144.61167,852,330.98334,705,297
  期末现金及现金等价物余额118,096,623.01124,424,026.33148,245,347.24163,835,144.61
补充资料:
  净利润--12,978,748-30,477,433.06
  资产减值准备-2,146,802.06-3,513,018.98
  固定资产和投资性房地产折旧-6,916,390.17-19,934,477.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,916,390.17-19,934,477.51
  无形资产摊销-779,598.3-1,351,551.36
  长期待摊费用摊销-1,535,214.81-2,059,313.42
  处置固定资产、无形资产和其他长期资产的损失-0-134,316.3
  固定资产报废损失-0-7,601.73
  公允价值变动损失-1,845,166.87--
  财务费用-969,899.64-189,398.97
  投资损失-1,050,509.27-1,513,517.71
  递延所得税--530,291.79--781,462.54
  其中:递延所得税资产减少--530,291.79--781,462.54
    递延所得税负债增加-0--
  存货的减少--32,554,518.73-6,722,149.38
  经营性应收项目的减少--37,988,061.61--111,582,379.07
  经营性应付项目的增加-14,010,094.88-55,463,268.85
  现金的期末余额-124,424,026.33-163,835,144.61
  减:现金的期初余额-163,835,144.61-334,705,297
  现金及现金等价物的净增加额--39,411,118.28--170,870,152.39
公告日期2026-10-272026-08-262026-04-302026-04-30
审计意见(境内)保留意见
TOP↑