流通市值:197.73亿 | 总市值:204.92亿 | ||
流通股本:19.31亿 | 总股本:20.01亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 23,118,877,243.52 | 97,223,050,466.16 | 70,656,570,193.71 | 48,303,959,936.92 |
收取利息、手续费及佣金的现金 | 25,267,765.91 | 169,981,379.48 | 116,766,273.87 | 74,787,739.77 |
收到的税费返还 | 172,400,094.51 | 309,931,736.09 | 363,343,914.5 | 229,131,407.11 |
收到其他与经营活动有关的现金 | 399,269,458.77 | 1,859,158,150.76 | 1,120,777,162.36 | 606,492,431.27 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 23,715,814,562.71 | 99,562,121,732.49 | 72,257,457,544.44 | 49,214,371,515.07 |
购买商品、接受劳务支付的现金 | 25,314,079,141.67 | 97,709,860,967.51 | 72,918,394,058.91 | 51,380,980,197.08 |
客户贷款及垫款净增加额 | -72,426,958.19 | -160,560,378.64 | -31,113,169.56 | -34,216,802.68 |
支付给职工以及为职工支付的现金 | 568,007,269.46 | 1,942,242,214.88 | 1,353,983,197.27 | 985,970,308.41 |
支付的各项税费 | 157,583,005.52 | 622,036,390.45 | 644,644,837.19 | 459,090,698.66 |
支付其他与经营活动有关的现金 | 293,699,309.93 | 1,748,788,546.24 | 719,443,164.8 | 631,653,940.3 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 26,260,941,768.39 | 101,862,367,740.44 | 75,605,352,088.61 | 53,423,478,341.77 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -2,545,127,205.68 | -2,300,246,007.95 | -3,347,894,544.17 | -4,209,106,826.7 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 312,119,911.05 | - | - | - |
取得投资收益收到的现金 | - | 168,041,373 | 16,041,373 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 5,161,873.24 | 26,768,349.48 | 51,238,308.41 | 27,699,360.6 |
收到的其他与投资活动有关的现金 | 867,805.27 | 59,317,147.7 | 244,248,709.96 | 18,864,177.88 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 318,149,589.56 | 254,126,870.18 | 311,528,391.37 | 46,563,538.48 |
购建固定资产、无形资产和其他长期资产支付的现金 | 183,340,719.69 | 1,274,215,927.4 | 861,851,899.18 | 839,433,959.92 |
支付其他与投资活动有关的现金 | 72,403,960.4 | 73,406,941.78 | 438,752,798.17 | 430,507,495.19 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 255,744,680.09 | 1,347,622,869.18 | 1,300,604,697.35 | 1,269,941,455.11 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 62,404,909.47 | -1,093,495,999 | -989,076,305.98 | -1,223,377,916.63 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 7,329,792,001.56 | 26,138,711,329.99 | 23,925,525,207.72 | 18,628,039,400.02 |
收到其他与筹资活动有关的现金 | 814,940,574.24 | 260,125,555.56 | 232,388,378.68 | 131,099,874.25 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 8,144,732,575.8 | 26,398,836,885.55 | 24,157,913,586.4 | 18,759,139,274.27 |
偿还债务支付的现金 | 4,939,388,247.64 | 22,356,878,218.4 | 19,581,621,883.07 | 13,824,911,034.44 |
分配股利、利润或偿付利息支付的现金 | 138,540,098.22 | 1,038,233,141.09 | 856,764,523.76 | 369,393,330.67 |
其中:子公司支付给少数股东的股利、利润 | - | 88,090,340 | 28,569,840 | 28,569,840 |
支付其他与筹资活动有关的现金 | 597,056,141.05 | 606,165,648.93 | 561,048,624.56 | 19,734,538.75 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 5,674,984,486.91 | 24,001,277,008.42 | 20,999,435,031.39 | 14,214,038,903.86 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 2,469,748,088.89 | 2,397,559,877.13 | 3,158,478,555.01 | 4,545,100,370.41 |
四、汇率变动对现金及现金等价物的影响 | -1,393,538.31 | -96,636,129.5 | -43,484,658.95 | -185,505,085.31 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -14,367,745.63 | -1,092,818,259.32 | -1,221,976,954.09 | -1,072,889,458.23 |
加:期初现金及现金等价物余额 | 4,010,530,403.08 | 5,103,348,662.4 | 5,103,348,662.4 | 5,103,348,662.4 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 3,996,162,657.45 | 4,010,530,403.08 | 3,881,371,708.31 | 4,030,459,204.17 |
补充资料: | ||||
净利润 | - | 610,909,110.57 | - | 579,823,532.75 |
资产减值准备 | - | 149,528,088.44 | - | 38,123,333.93 |
固定资产和投资性房地产折旧 | - | 781,898,541.66 | - | 346,056,558.83 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 781,898,541.66 | - | 346,056,558.83 |
无形资产摊销 | - | 25,287,513.76 | - | 11,944,481.45 |
长期待摊费用摊销 | - | 743,931.97 | - | 376,584.2 |
处置固定资产、无形资产和其他长期资产的损失 | - | -3,619,787.08 | - | 808,395.55 |
固定资产报废损失 | - | 695,882.04 | - | 275,808.81 |
公允价值变动损失 | - | -60,058,288.91 | - | -3,391,522.68 |
财务费用 | - | 846,125,292.04 | - | 408,934,006.59 |
投资损失 | - | -60,379,309.78 | - | -16,979,096.86 |
递延所得税 | - | -215,402,250.76 | - | -83,644,746.87 |
其中:递延所得税资产减少 | - | -249,380,818.02 | - | -134,537,297.76 |
递延所得税负债增加 | - | 33,978,567.26 | - | 50,892,550.89 |
存货的减少 | - | -1,689,175,627.4 | - | -2,371,920,364.87 |
经营性应收项目的减少 | - | -2,628,272,547.53 | - | -5,201,286,896.43 |
经营性应付项目的增加 | - | -108,270,824.19 | - | 2,072,034,164.25 |
其他 | - | 13,555,003.37 | - | -1,590,524.06 |
现金的期末余额 | - | 4,010,530,403.08 | - | 4,030,459,204.17 |
减:现金的期初余额 | - | 5,103,348,662.4 | - | 5,103,348,662.4 |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |