当前位置:首页 - 行情中心 - 海亮股份(002203) - 财务分析 - 现金流量表

海亮股份

(002203)

  

流通市值:185.25亿  总市值:191.24亿
流通股本:19.36亿   总股本:19.98亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金74,964,169,469.9141,297,486,694.419,490,050,515.2474,405,658,944.97
收取利息、手续费及佣金的现金115,453,069.3976,404,457.4935,962,725.99144,579,749.83
收到的税费返还235,811,780.77177,408,994.5394,363,013.94145,714,932.79
收到其他与经营活动有关的现金738,571,297.13610,175,067.86388,080,376.242,142,419,869.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计76,054,005,617.242,161,475,214.2820,008,456,631.4176,838,373,497
购买商品、接受劳务支付的现金75,583,227,900.2543,258,019,147.2822,191,378,015.0771,470,755,140.94
客户贷款及垫款净增加额-93,501,347.1758,801,78071,497,516.81
支付给职工以及为职工支付的现金1,285,243,405.82754,083,181.3482,798,519.571,419,131,996.17
支付的各项税费653,852,413.67222,808,721.59192,406,258.71755,320,968.83
支付其他与经营活动有关的现金515,889,960.62343,401,362.57382,057,393.622,251,416,538.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计78,038,213,680.3644,671,813,759.9123,307,441,966.9775,968,122,161.66
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,984,208,063.16-2,510,338,545.63-3,298,985,335.56870,251,335.34
二、投资活动产生的现金流量:
收回投资收到的现金---47,060,436.6
取得投资收益收到的现金6,441,600--9,291,560
处置固定资产、无形资产和其他长期资产收回的现金净额19,594,213.0545,503,083.5112,220,499.2731,152,453.06
收到的其他与投资活动有关的现金131,330,747.52126,182,33929,813,810.1222,019,886
投资活动现金流入的平衡项目0000
投资活动现金流入小计157,366,560.57171,685,422.5142,034,309.37309,524,335.66
购建固定资产、无形资产和其他长期资产支付的现金1,826,040,219.411,336,290,925.16256,124,943.742,571,817,261.86
投资支付的现金98,902,717.6595,735,942.95-7,012,359
支付其他与投资活动有关的现金413,325,923.57386,912,163.25278,445,309.139,977,455.25
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,338,268,860.631,818,939,031.36534,570,252.842,618,807,076.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,180,902,300.06-1,647,253,608.85-492,535,943.47-2,309,282,740.45
三、筹资活动产生的现金流量:
吸收投资收到的现金980,000---
其中:子公司吸收少数股东投资收到的现金980,000---
取得借款收到的现金20,185,629,230.359,948,146,358.129,142,021,064.2316,645,057,812.8
收到其他与筹资活动有关的现金---1,368,470,696.03
筹资活动现金流入平衡项目0000
筹资活动现金流入小计20,186,609,230.359,948,146,358.129,142,021,064.2318,013,528,508.83
偿还债务支付的现金14,630,966,328.654,665,079,997.354,628,181,666.2815,631,865,926.26
分配股利、利润或偿付利息支付的现金526,624,971.6262,589,413.93118,979,517.2502,120,728.4
其中:子公司支付给少数股东的股利、利润23,808,200--16,665,740
支付其他与筹资活动有关的现金45,648,796.0212,488,977.3826,824,079.78585,316,105.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,203,240,096.274,940,158,388.664,773,985,263.2616,719,302,759.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,983,369,134.085,007,987,969.464,368,035,800.971,294,225,749.02
四、汇率变动对现金及现金等价物的影响3,558,896.8847,524,790.979,566,604.92115,157,261.17
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额821,817,667.74897,920,605.95586,081,126.86-29,648,394.92
加:期初现金及现金等价物余额2,466,945,289.592,466,945,289.592,466,945,289.592,496,593,684.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,288,762,957.333,364,865,895.543,053,026,416.452,466,945,289.59
补充资料:
净利润-739,600,329.6-1,224,920,136.53
资产减值准备-33,792,169.05-29,222,858.67
固定资产和投资性房地产折旧-199,651,986.83-380,948,580.74
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-199,651,986.83-380,948,580.74
无形资产摊销-10,215,844.34-20,483,653.32
长期待摊费用摊销-131,402.78-96,834.69
处置固定资产、无形资产和其他长期资产的损失--2,722,669.2--6,366,055.94
固定资产报废损失-298,173.04-4,122,817.07
公允价值变动损失-187,899,384.29-157,275,355.02
财务费用-132,600,361.36-335,782,731.14
投资损失--62,050,685.77-237,168,505.69
递延所得税-2,383,311.65--27,503,903.07
其中:递延所得税资产减少--17,764,075.12--25,806,588.55
递延所得税负债增加-20,147,386.77--1,697,314.52
存货的减少--652,839,140.54-896,244,956.42
经营性应收项目的减少--2,027,531,638.42-386,811,874.58
经营性应付项目的增加--1,086,697,015.32--2,929,643,112.57
其他-1,789,795.25-127,423,597.46
现金的期末余额-3,364,865,895.54-2,466,945,289.59
减:现金的期初余额-2,466,945,289.59-2,496,593,684.51
公告日期2023-10-312023-08-312023-04-292023-04-25
审计意见(境内)标准无保留意见
TOP↑