当前位置:首页 - 行情中心 - 海亮股份(002203) - 财务分析 - 现金流量表

海亮股份

(002203)

  

流通市值:400.12亿  总市值:407.47亿
流通股本:22.50亿   总股本:22.92亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金48,213,575,580.8824,183,558,585.4892,089,564,154.1873,954,842,312.98
  收取利息、手续费及佣金的现金45,125,484.0418,007,226.53107,354,693.5877,990,191.63
  收到的税费返还123,387,399.2612,326,647.77137,371,930.08140,078,697.89
  收到其他与经营活动有关的现金1,323,109,737.37641,267,702.74805,588,339.55340,274,121.41
  经营活动现金流入小计49,705,198,201.5524,855,160,162.5293,139,879,117.3974,513,185,323.91
  购买商品、接受劳务支付的现金54,592,597,607.527,792,414,070.0190,672,967,266.0771,356,461,361.67
  客户贷款及垫款净增加额-11,659,682.33-27,985,165.19-173,087,740.73-205,519,650.69
  支付给职工以及为职工支付的现金1,041,103,003.36565,095,875.891,962,043,218.571,532,763,206.57
  支付的各项税费688,256,529.55324,363,869.41974,446,298.95817,741,110.65
  支付其他与经营活动有关的现金674,355,047.45193,516,342.591,382,479,587.63934,650,898.78
  经营活动现金流出小计56,984,652,505.5328,847,404,992.7194,818,848,630.4974,436,096,926.98
  经营活动产生的现金流量净额-7,279,454,303.98-3,992,244,830.19-1,678,969,513.177,088,396.93
二、投资活动产生的现金流量:
  收回投资收到的现金312,119,911.05312,119,911.05312,119,911.05312,119,911.05
  取得投资收益收到的现金70,576,673.5722,576,673.5776,831,20076,831,200
  处置固定资产、无形资产和其他长期资产收回的现金净额5,826,235.761,054,372.049,135,076.0410,411,814.12
  收到的其他与投资活动有关的现金240,052,099.18128,884,379.0527,750,358.7163,775,365.48
  投资活动现金流入小计628,574,919.56464,635,335.71425,836,545.79563,138,290.65
  购建固定资产、无形资产和其他长期资产支付的现金862,136,335.27476,842,733.78986,433,892.72603,866,965.44
  取得子公司及其他营业单位支付的现金7,411,159.67,787,660.29--
  支付其他与投资活动有关的现金31,171,241.4119,009,795.54140,720,024.34257,547,058.01
  投资活动现金流出小计900,718,736.28503,640,189.611,127,153,917.06861,414,023.45
  投资活动产生的现金流量净额-272,143,816.72-39,004,853.9-701,317,371.27-298,275,732.8
三、筹资活动产生的现金流量:
  取得借款收到的现金23,064,520,697.2612,164,483,710.8628,439,826,289.6722,905,346,604.34
  收到其他与筹资活动有关的现金1,027,803,275.46441,961,472.34857,920,689.576,472,067.26
  筹资活动现金流入小计24,092,323,972.7212,606,445,183.229,297,746,979.2422,911,818,671.6
  偿还债务支付的现金15,654,342,087.498,561,181,870.4125,523,469,076.5519,698,641,482.03
  分配股利、利润或偿付利息支付的现金347,150,954.06161,869,823.331,169,115,389.94784,857,150.49
  其中:子公司支付给少数股东的股利、利润30,950,66011,904,10035,712,30035,712,300
  支付其他与筹资活动有关的现金1,265,187,764.1419,237,348.141,035,433,769.592,082,288,533.72
  筹资活动现金流出小计17,266,680,805.698,742,289,041.8827,728,018,236.0822,565,787,166.24
  筹资活动产生的现金流量净额6,825,643,167.033,864,156,141.321,569,728,743.16346,031,505.36
四、汇率变动对现金及现金等价物的影响872,581.6-9,887,644.01235,914,972.6832,398,188.92
五、现金及现金等价物净增加额-725,082,372.07-176,981,186.78-574,643,168.53157,242,358.41
  加:期初现金及现金等价物余额3,435,887,234.553,435,887,234.554,010,530,403.084,010,530,403.08
  期末现金及现金等价物余额2,710,804,862.483,258,906,047.773,435,887,234.554,167,772,761.49
补充资料:
  净利润809,170,835.11-990,713,560.83-
  资产减值准备83,764,201.62-80,012,510.45-
  固定资产和投资性房地产折旧457,867,584.75-885,959,128.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧457,867,584.75-885,959,128.54-
  无形资产摊销16,506,549.36-32,211,562.47-
  长期待摊费用摊销887,974.01-608,286.9-
  处置固定资产、无形资产和其他长期资产的损失-1,152,738.16-2,468,345.56-
  固定资产报废损失3,887,842.33-22,888,945.02-
  公允价值变动损失-139,613,681.29-48,049,347.66-
  财务费用542,972,368.73-346,502,627.25-
  投资损失-222,108,465.49--81,254,112.15-
  递延所得税-1,542,097.86--97,385,912.23-
  其中:递延所得税资产减少36,660,872.12--116,178,813.95-
    递延所得税负债增加-38,202,969.98-18,792,901.72-
  存货的减少-3,658,759,860.23--3,078,913,601.27-
  经营性应收项目的减少-3,788,406,201.24--1,836,017,152.26-
  经营性应付项目的增加-1,419,494,220.62-945,456,887.71-
  其他20,005,880.9-25,897,543.89-
  债务转为资本--2,694,055,174.69-
  融资租入固定资产--45,402,240.22-
  现金的期末余额2,710,804,862.48-3,435,887,234.55-
  减:现金的期初余额3,435,887,234.55-4,010,530,403.08-
  现金及现金等价物的净增加额-725,082,372.07--574,643,168.53-
公告日期2026-08-282026-04-302026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑