当前位置:首页 - 行情中心 - 海亮股份(002203) - 财务分析 - 现金流量表

海亮股份

(002203)

  

流通市值:197.73亿  总市值:204.92亿
流通股本:19.31亿   总股本:20.01亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金23,118,877,243.5297,223,050,466.1670,656,570,193.7148,303,959,936.92
收取利息、手续费及佣金的现金25,267,765.91169,981,379.48116,766,273.8774,787,739.77
收到的税费返还172,400,094.51309,931,736.09363,343,914.5229,131,407.11
收到其他与经营活动有关的现金399,269,458.771,859,158,150.761,120,777,162.36606,492,431.27
经营活动现金流入的平衡项目0000
经营活动现金流入小计23,715,814,562.7199,562,121,732.4972,257,457,544.4449,214,371,515.07
购买商品、接受劳务支付的现金25,314,079,141.6797,709,860,967.5172,918,394,058.9151,380,980,197.08
客户贷款及垫款净增加额-72,426,958.19-160,560,378.64-31,113,169.56-34,216,802.68
支付给职工以及为职工支付的现金568,007,269.461,942,242,214.881,353,983,197.27985,970,308.41
支付的各项税费157,583,005.52622,036,390.45644,644,837.19459,090,698.66
支付其他与经营活动有关的现金293,699,309.931,748,788,546.24719,443,164.8631,653,940.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计26,260,941,768.39101,862,367,740.4475,605,352,088.6153,423,478,341.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,545,127,205.68-2,300,246,007.95-3,347,894,544.17-4,209,106,826.7
二、投资活动产生的现金流量:
收回投资收到的现金312,119,911.05---
取得投资收益收到的现金-168,041,37316,041,373-
处置固定资产、无形资产和其他长期资产收回的现金净额5,161,873.2426,768,349.4851,238,308.4127,699,360.6
收到的其他与投资活动有关的现金867,805.2759,317,147.7244,248,709.9618,864,177.88
投资活动现金流入的平衡项目0000
投资活动现金流入小计318,149,589.56254,126,870.18311,528,391.3746,563,538.48
购建固定资产、无形资产和其他长期资产支付的现金183,340,719.691,274,215,927.4861,851,899.18839,433,959.92
支付其他与投资活动有关的现金72,403,960.473,406,941.78438,752,798.17430,507,495.19
投资活动现金流出的平衡项目0000
投资活动现金流出小计255,744,680.091,347,622,869.181,300,604,697.351,269,941,455.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额62,404,909.47-1,093,495,999-989,076,305.98-1,223,377,916.63
三、筹资活动产生的现金流量:
取得借款收到的现金7,329,792,001.5626,138,711,329.9923,925,525,207.7218,628,039,400.02
收到其他与筹资活动有关的现金814,940,574.24260,125,555.56232,388,378.68131,099,874.25
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,144,732,575.826,398,836,885.5524,157,913,586.418,759,139,274.27
偿还债务支付的现金4,939,388,247.6422,356,878,218.419,581,621,883.0713,824,911,034.44
分配股利、利润或偿付利息支付的现金138,540,098.221,038,233,141.09856,764,523.76369,393,330.67
其中:子公司支付给少数股东的股利、利润-88,090,34028,569,84028,569,840
支付其他与筹资活动有关的现金597,056,141.05606,165,648.93561,048,624.5619,734,538.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,674,984,486.9124,001,277,008.4220,999,435,031.3914,214,038,903.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,469,748,088.892,397,559,877.133,158,478,555.014,545,100,370.41
四、汇率变动对现金及现金等价物的影响-1,393,538.31-96,636,129.5-43,484,658.95-185,505,085.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-14,367,745.63-1,092,818,259.32-1,221,976,954.09-1,072,889,458.23
加:期初现金及现金等价物余额4,010,530,403.085,103,348,662.45,103,348,662.45,103,348,662.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,996,162,657.454,010,530,403.083,881,371,708.314,030,459,204.17
补充资料:
净利润-610,909,110.57-579,823,532.75
资产减值准备-149,528,088.44-38,123,333.93
固定资产和投资性房地产折旧-781,898,541.66-346,056,558.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-781,898,541.66-346,056,558.83
无形资产摊销-25,287,513.76-11,944,481.45
长期待摊费用摊销-743,931.97-376,584.2
处置固定资产、无形资产和其他长期资产的损失--3,619,787.08-808,395.55
固定资产报废损失-695,882.04-275,808.81
公允价值变动损失--60,058,288.91--3,391,522.68
财务费用-846,125,292.04-408,934,006.59
投资损失--60,379,309.78--16,979,096.86
递延所得税--215,402,250.76--83,644,746.87
其中:递延所得税资产减少--249,380,818.02--134,537,297.76
递延所得税负债增加-33,978,567.26-50,892,550.89
存货的减少--1,689,175,627.4--2,371,920,364.87
经营性应收项目的减少--2,628,272,547.53--5,201,286,896.43
经营性应付项目的增加--108,270,824.19-2,072,034,164.25
其他-13,555,003.37--1,590,524.06
现金的期末余额-4,010,530,403.08-4,030,459,204.17
减:现金的期初余额-5,103,348,662.4-5,103,348,662.4
公告日期2025-04-262025-04-262024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑