当前位置:首页 - 行情中心 - 合肥城建(002208) - 财务分析 - 现金流量表

合肥城建

(002208)

  

流通市值:52.39亿  总市值:52.45亿
流通股本:8.02亿   总股本:8.03亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,444,829,514.32,870,446,668.511,338,012,146.3711,897,180,182.99
收到的税费返还25,048,633.559,282,358.2315,257,543.0616,914,782.43
收到其他与经营活动有关的现金1,690,511,899.76701,339,171280,151,927.04785,737,876.57
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,160,390,047.613,581,068,197.741,633,421,616.4712,699,832,841.99
购买商品、接受劳务支付的现金4,773,151,352.013,150,788,016.32,076,574,984.998,824,193,054.58
支付给职工以及为职工支付的现金150,931,800.7799,042,931.6358,919,998.02186,422,610.62
支付的各项税费445,768,471.1285,305,788.23151,826,250.711,017,002,155.39
支付其他与经营活动有关的现金1,309,880,268.09569,103,311.39168,577,093.611,590,944,117.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,679,731,891.974,104,240,047.552,455,898,327.3311,618,561,938.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-519,341,844.36-523,171,849.81-822,476,710.861,081,270,903.91
二、投资活动产生的现金流量:
收回投资收到的现金357,250,000357,250,000357,250,000-
处置固定资产、无形资产和其他长期资产收回的现金净额--1,035,825-
处置子公司及其他营业单位收到的现金净额---17,400
收到的其他与投资活动有关的现金28,551,131.7725,146,266.5910,422,733.26116,473,057.41
投资活动现金流入的平衡项目0000
投资活动现金流入小计385,801,131.77382,396,266.59368,708,558.26116,490,457.41
购建固定资产、无形资产和其他长期资产支付的现金3,010,733.612,103,720.821,203,381.9314,473,772.17
投资支付的现金265,385,116.06257,885,116.06256,820,034.94342,250,000
支付其他与投资活动有关的现金49,064.21-21,424,593.28-
投资活动现金流出的平衡项目0000
投资活动现金流出小计268,444,913.88259,988,836.88279,448,010.15356,723,772.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额117,356,217.89122,407,429.7189,260,548.11-240,233,314.76
三、筹资活动产生的现金流量:
吸收投资收到的现金44,000,00044,000,00032,000,000986,000,000
其中:子公司吸收少数股东投资收到的现金44,000,00044,000,000-986,000,000
取得借款收到的现金3,257,971,619.032,156,153,180.981,278,964,325.723,361,757,585.11
收到其他与筹资活动有关的现金183,433,393.99127,100,000148,948,731.97550,882,222.22
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,485,405,013.022,327,253,180.981,459,913,057.694,898,639,807.33
偿还债务支付的现金1,936,522,191.711,258,194,063.28628,305,863.774,196,029,800
分配股利、利润或偿付利息支付的现金411,362,215.24260,807,998.39137,034,774.65438,229,349
其中:子公司支付给少数股东的股利、利润84,000,00084,000,000-49,000,000
支付其他与筹资活动有关的现金1,051,957,193.99730,265,950296,729,761.141,941,510,247.03
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,399,841,600.942,249,268,011.671,062,070,399.566,575,769,396.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额85,563,412.0877,985,169.31397,842,658.13-1,677,129,588.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-316,422,214.39-322,779,250.79-335,373,504.62-836,091,999.55
加:期初现金及现金等价物余额3,745,741,027.913,745,741,027.914,317,197,471.014,581,833,027.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,429,318,813.523,422,961,777.123,981,823,966.393,745,741,027.91
补充资料:
净利润-43,306,053.56-398,084,041.53
资产减值准备-6,793,097.68-352,399,457.04
固定资产和投资性房地产折旧-25,490,970.55-40,234,237.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,490,970.55-40,234,237.18
无形资产摊销-773,504.68-1,744,072.31
长期待摊费用摊销-1,905,387.68-3,792,989.48
处置固定资产、无形资产和其他长期资产的损失--15,573.16--10,251.26
固定资产报废损失-12,855.56-67,547.91
财务费用-59,192,908.02-53,534,556.06
投资损失-9,351,305.45-9,858,740.62
递延所得税--21,167,945.66--69,670,707.26
其中:递延所得税资产减少--21,167,945.66--68,845,989.71
递延所得税负债增加----824,717.55
存货的减少--1,625,523,978.2--2,093,013,111.5
经营性应收项目的减少--1,206,380,491.12--1,701,455,321.32
经营性应付项目的增加-2,183,090,055.15-4,085,704,653.12
现金的期末余额-3,422,961,777.12-3,745,741,027.91
减:现金的期初余额-3,745,741,027.91-4,581,833,027.46
公告日期2024-10-252024-08-222024-04-272024-04-25
审计意见(境内)标准无保留意见
TOP↑