当前位置:首页 - 行情中心 - 合肥城建(002208) - 财务分析 - 现金流量表

合肥城建

(002208)

  

流通市值:51.32亿  总市值:51.33亿
流通股本:8.03亿   总股本:8.03亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,059,295,041.334,444,829,514.32,870,446,668.511,338,012,146.37
收到的税费返还13,404,844.6525,048,633.559,282,358.2315,257,543.06
收到其他与经营活动有关的现金1,010,903,464.981,690,511,899.76701,339,171280,151,927.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,083,603,350.966,160,390,047.613,581,068,197.741,633,421,616.47
购买商品、接受劳务支付的现金10,315,381,734.874,773,151,352.013,150,788,016.32,076,574,984.99
支付给职工以及为职工支付的现金220,120,241.96150,931,800.7799,042,931.6358,919,998.02
支付的各项税费850,642,690.74445,768,471.1285,305,788.23151,826,250.71
支付其他与经营活动有关的现金835,183,277.391,309,880,268.09569,103,311.39168,577,093.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,221,327,944.966,679,731,891.974,104,240,047.552,455,898,327.33
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-137,724,594-519,341,844.36-523,171,849.81-822,476,710.86
二、投资活动产生的现金流量:
收回投资收到的现金357,942,589.06357,250,000357,250,000357,250,000
取得投资收益收到的现金1,183,482.78---
处置固定资产、无形资产和其他长期资产收回的现金净额2,600,892.56--1,035,825
收到的其他与投资活动有关的现金254,573,619.8328,551,131.7725,146,266.5910,422,733.26
投资活动现金流入的平衡项目0000
投资活动现金流入小计616,300,584.23385,801,131.77382,396,266.59368,708,558.26
购建固定资产、无形资产和其他长期资产支付的现金4,408,840.553,010,733.612,103,720.821,203,381.93
投资支付的现金482,746,255.09265,385,116.06257,885,116.06256,820,034.94
支付其他与投资活动有关的现金650,342,260.9149,064.21-21,424,593.28
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,137,497,356.55268,444,913.88259,988,836.88279,448,010.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-521,196,772.32117,356,217.89122,407,429.7189,260,548.11
三、筹资活动产生的现金流量:
吸收投资收到的现金44,000,00044,000,00044,000,00032,000,000
其中:子公司吸收少数股东投资收到的现金44,000,00044,000,00044,000,000-
取得借款收到的现金5,335,007,912.63,257,971,619.032,156,153,180.981,278,964,325.72
收到其他与筹资活动有关的现金3,034,468,756183,433,393.99127,100,000148,948,731.97
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,413,476,668.63,485,405,013.022,327,253,180.981,459,913,057.69
偿还债务支付的现金4,042,921,513.071,936,522,191.711,258,194,063.28628,305,863.77
分配股利、利润或偿付利息支付的现金482,120,174.85411,362,215.24260,807,998.39137,034,774.65
其中:子公司支付给少数股东的股利、利润84,000,00084,000,00084,000,000-
支付其他与筹资活动有关的现金1,734,774,924.531,051,957,193.99730,265,950296,729,761.14
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,259,816,612.453,399,841,600.942,249,268,011.671,062,070,399.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,153,660,056.1585,563,412.0877,985,169.31397,842,658.13
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,494,738,689.83-316,422,214.39-322,779,250.79-335,373,504.62
加:期初现金及现金等价物余额3,745,741,027.913,745,741,027.913,745,741,027.914,317,197,471.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,240,479,717.743,429,318,813.523,422,961,777.123,981,823,966.39
补充资料:
净利润95,674,050.42-43,306,053.56-
资产减值准备284,971,691.25-6,793,097.68-
固定资产和投资性房地产折旧76,298,735.31-25,490,970.55-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧76,298,735.31-25,490,970.55-
无形资产摊销1,618,585.09-773,504.68-
长期待摊费用摊销3,988,946.47-1,905,387.68-
处置固定资产、无形资产和其他长期资产的损失-1,639,818.65--15,573.16-
固定资产报废损失45,233.04-12,855.56-
公允价值变动损失-7,653,733.33---
财务费用175,624,364.6-59,192,908.02-
投资损失9,917,497.41-9,351,305.45-
递延所得税-14,585,314.56--21,167,945.66-
其中:递延所得税资产减少-14,574,258.53--21,167,945.66-
递延所得税负债增加-11,056.03---
存货的减少-863,237,695.35--1,625,523,978.2-
经营性应收项目的减少-2,324,261,734.45--1,206,380,491.12-
经营性应付项目的增加2,425,514,598.75-2,183,090,055.15-
现金的期末余额5,240,479,717.74-3,422,961,777.12-
减:现金的期初余额3,745,741,027.91-3,745,741,027.91-
公告日期2025-04-102024-10-252024-08-222024-04-27
审计意见(境内)标准无保留意见
TOP↑