当前位置:首页 - 行情中心 - 合肥城建(002208) - 财务分析 - 现金流量表

合肥城建

(002208)

  

流通市值:53.08亿  总市值:53.10亿
流通股本:8.03亿   总股本:8.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,909,534,370.12916,069,132.6211,059,295,041.334,444,829,514.3
  收到的税费返还49,298,860.01492.8113,404,844.6525,048,633.55
  收到其他与经营活动有关的现金226,669,645.58137,123,562.241,010,903,464.981,690,511,899.76
  经营活动现金流入小计2,185,502,875.711,053,193,187.6712,083,603,350.966,160,390,047.61
  购买商品、接受劳务支付的现金2,495,444,948.261,497,352,659.4210,315,381,734.874,773,151,352.01
  支付给职工以及为职工支付的现金104,111,004.3856,583,308.35220,120,241.96150,931,800.77
  支付的各项税费226,170,529.87215,989,743.84850,642,690.74445,768,471.1
  支付其他与经营活动有关的现金268,882,362.92289,123,223.37835,183,277.391,309,880,268.09
  经营活动现金流出小计3,094,608,845.432,059,048,934.9812,221,327,944.966,679,731,891.97
  经营活动产生的现金流量净额-909,105,969.72-1,005,855,747.31-137,724,594-519,341,844.36
二、投资活动产生的现金流量:
  收回投资收到的现金-224,000,000357,942,589.06357,250,000
  取得投资收益收到的现金4,894,185.45-1,183,482.78-
  处置固定资产、无形资产和其他长期资产收回的现金净额-02,600,892.56-
  收到的其他与投资活动有关的现金285,839,843.336,501,020.41254,573,619.8328,551,131.77
  投资活动现金流入小计290,734,028.78230,501,020.41616,300,584.23385,801,131.77
  购建固定资产、无形资产和其他长期资产支付的现金3,748,958.9664,061,624.134,408,840.553,010,733.61
  投资支付的现金-0482,746,255.09265,385,116.06
  支付其他与投资活动有关的现金150,500,0000650,342,260.9149,064.21
  投资活动现金流出小计154,248,958.9664,061,624.131,137,497,356.55268,444,913.88
  投资活动产生的现金流量净额136,485,069.82166,439,396.28-521,196,772.32117,356,217.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金36,000,000044,000,00044,000,000
  其中:子公司吸收少数股东投资收到的现金36,000,000-44,000,00044,000,000
  取得借款收到的现金3,464,990,361.96848,379,088.875,335,007,912.63,257,971,619.03
  收到其他与筹资活动有关的现金1,011,846,199.69691,364,320.563,034,468,756183,433,393.99
  筹资活动现金流入小计4,512,836,561.651,539,743,409.438,413,476,668.63,485,405,013.02
  偿还债务支付的现金2,085,411,9782,015,744,462.824,042,921,513.071,936,522,191.71
  分配股利、利润或偿付利息支付的现金231,702,395.31137,162,596.45482,120,174.85411,362,215.24
  其中:子公司支付给少数股东的股利、利润10,904,000-84,000,00084,000,000
  支付其他与筹资活动有关的现金1,996,586,651.39213,021,202.231,734,774,924.531,051,957,193.99
  筹资活动现金流出小计4,313,701,024.72,365,928,261.56,259,816,612.453,399,841,600.94
  筹资活动产生的现金流量净额199,135,536.95-826,184,852.072,153,660,056.1585,563,412.08
五、现金及现金等价物净增加额-573,485,362.95-1,665,601,203.11,494,738,689.83-316,422,214.39
  加:期初现金及现金等价物余额5,240,479,717.745,240,479,717.743,745,741,027.913,745,741,027.91
  期末现金及现金等价物余额4,666,994,354.793,574,878,514.645,240,479,717.743,429,318,813.52
补充资料:
  净利润136,014,412.44-95,674,050.42-
  资产减值准备-6,183,429.06-284,971,691.25-
  固定资产和投资性房地产折旧50,005,998.43-76,298,735.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,005,998.43-76,298,735.31-
  无形资产摊销873,992.03-1,618,585.09-
  长期待摊费用摊销2,833,955.29-3,988,946.47-
  处置固定资产、无形资产和其他长期资产的损失---1,639,818.65-
  固定资产报废损失6,129.38-45,233.04-
  公允价值变动损失---7,653,733.33-
  财务费用144,432,338.53-175,624,364.6-
  投资损失1,807,942.54-9,917,497.41-
  递延所得税-17,317,304.93--14,585,314.56-
  其中:递延所得税资产减少-17,725,101.15--14,574,258.53-
    递延所得税负债增加407,796.22--11,056.03-
  存货的减少416,479,684.24--863,237,695.35-
  经营性应收项目的减少1,552,402,354.78--2,324,261,734.45-
  经营性应付项目的增加-3,190,462,043.39-2,425,514,598.75-
  现金的期末余额4,666,994,354.79-5,240,479,717.74-
  减:现金的期初余额5,240,479,717.74-3,745,741,027.91-
  现金及现金等价物的净增加额-573,485,362.95-1,494,738,689.83-
公告日期2025-08-262025-04-302025-04-102024-10-25
审计意见(境内)标准无保留意见
TOP↑