当前位置:首页 - 行情中心 - 诺普信(002215) - 财务分析 - 现金流量表

诺普信

(002215)

  

流通市值:80.59亿  总市值:102.03亿
流通股本:7.94亿   总股本:10.05亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,302,389,227.712,700,836,932.571,425,427,771.114,209,827,022.59
收到的税费返还539,060.08474,938.47272,560.221,657,127
收到其他与经营活动有关的现金156,859,295.75131,597,847.28113,032,789.55176,756,927.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,459,787,583.542,832,909,718.321,538,733,120.884,388,241,077.49
购买商品、接受劳务支付的现金2,199,717,760.011,745,336,457.96742,190,436.142,556,822,162.69
支付给职工以及为职工支付的现金599,226,035.79426,788,324.34212,388,680.69581,873,455.22
支付的各项税费75,259,921.3757,976,910.2725,665,599.65115,183,919.9
支付其他与经营活动有关的现金477,892,515.6283,989,522.75118,505,098.21494,613,205.94
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,352,096,232.772,514,091,215.321,098,749,814.693,748,492,743.75
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额107,691,350.77318,818,503439,983,306.19639,748,333.74
二、投资活动产生的现金流量:
收回投资收到的现金197,706,961.67194,016,225.078,172,051.88105,529,809.35
取得投资收益收到的现金5,067,883.941,498,806.08562,426.67,522,236.59
处置固定资产、无形资产和其他长期资产收回的现金净额298,231.86179,284.8630,4009,637,708.22
处置子公司及其他营业单位收到的现金净额21,254,651.3518,724,651.35362,551.357,650,891.77
收到的其他与投资活动有关的现金2,020,773,156.771,462,594,571.15763,470,203.71,325,583,560.12
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,245,100,885.591,677,013,538.51772,597,633.531,455,924,206.05
购建固定资产、无形资产和其他长期资产支付的现金848,082,321.97506,200,143.23212,137,875.24984,666,949.14
投资支付的现金10,160,00010,160,000120,624,20011,140,000
支付其他与投资活动有关的现金2,040,426,444.451,965,426,444.45745,272,277.781,478,171,529.77
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,898,668,766.422,481,786,587.681,078,034,353.022,473,978,478.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-653,567,880.83-804,773,049.17-305,436,719.49-1,018,054,272.86
三、筹资活动产生的现金流量:
吸收投资收到的现金7,829,5007,526,5007,526,50065,622,620
其中:子公司吸收少数股东投资收到的现金503,000200,000200,0001,477,070
取得借款收到的现金6,665,756,432.874,646,297,112.422,488,710,0006,993,637,630
收到其他与筹资活动有关的现金570,235,000476,055,000315,155,000846,731,663.96
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,243,820,932.875,129,878,612.422,811,391,5007,905,991,913.96
偿还债务支付的现金5,349,693,968.173,622,943,654.992,300,237,703.145,980,816,373.02
分配股利、利润或偿付利息支付的现金207,567,727.01191,747,489.7529,595,261.01256,450,759.63
其中:子公司支付给少数股东的股利、利润5,035,290.294,851,197.57-16,494,076.64
支付其他与筹资活动有关的现金1,281,473,329.99868,574,030.28362,838,110.161,522,758,898.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,838,735,025.174,683,265,175.022,692,671,074.317,760,026,031.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额405,085,907.7446,613,437.4118,720,425.69145,965,882.58
四、汇率变动对现金及现金等价物的影响238,529.37163,960.658,813.8159,315.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-140,552,092.99-39,177,148.12253,275,826.2-232,280,740.85
加:期初现金及现金等价物余额803,571,609.47803,571,609.47803,571,609.471,035,852,350.32
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额663,019,516.48764,394,461.351,056,847,435.67803,571,609.47
补充资料:
净利润-541,460,547.3-204,571,260.44
资产减值准备-69,476,549.94-129,037,036.93
固定资产和投资性房地产折旧-191,079,003.49-204,820,393.65
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-191,079,003.49-204,820,393.65
无形资产摊销-7,197,461.2-14,907,252.24
长期待摊费用摊销-6,722,676.41-14,706,656.75
处置固定资产、无形资产和其他长期资产的损失-9,234,765.33-460,996.55
固定资产报废损失-846,016.95-15,913,667.93
公允价值变动损失-0-0
财务费用-67,948,546.21-115,844,410.23
投资损失--42,626,233.14--21,093,708.06
递延所得税--11,857,005.95--15,928,942.96
其中:递延所得税资产减少--12,366,035.4--15,148,844.71
递延所得税负债增加-509,029.45--780,098.25
存货的减少-204,463,985.24--182,707,902.23
经营性应收项目的减少--464,136,165.54-135,585,317.62
经营性应付项目的增加--322,558,961.6--55,136,126.84
其他-22,604,690.08-1,430,538.13
现金的期末余额-764,394,461.35-803,571,609.47
减:现金的期初余额-803,571,609.47-1,035,852,350.32
公告日期2024-10-292024-08-292024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑