当前位置:首页 - 行情中心 - 诺普信(002215) - 财务分析 - 现金流量表

诺普信

(002215)

  

流通市值:93.73亿  总市值:119.92亿
流通股本:7.86亿   总股本:10.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,682,025,611.931,414,204,840.265,363,120,670.83,302,389,227.71
  收到的税费返还56,164.853,406.55206,870.34539,060.08
  收到其他与经营活动有关的现金134,231,973.9262,856,913.64261,041,443.06156,859,295.75
  经营活动现金流入小计2,816,313,750.651,477,115,160.455,624,368,984.23,459,787,583.54
  购买商品、接受劳务支付的现金1,749,154,626.32774,488,321.962,889,648,580.872,199,717,760.01
  支付给职工以及为职工支付的现金465,114,566.54256,767,118.08800,659,412.58599,226,035.79
  支付的各项税费60,371,349.6827,171,644.8190,391,735.2775,259,921.37
  支付其他与经营活动有关的现金287,239,260.81148,215,515.28538,016,959.97477,892,515.6
  经营活动现金流出小计2,561,879,803.351,206,642,600.134,318,716,688.693,352,096,232.77
  经营活动产生的现金流量净额254,433,947.3270,472,560.321,305,652,295.51107,691,350.77
二、投资活动产生的现金流量:
  收回投资收到的现金48,390,976.86,627,864.69236,122,047.83197,706,961.67
  取得投资收益收到的现金8,632,799.89982,911.4910,100,182.035,067,883.94
  处置固定资产、无形资产和其他长期资产收回的现金净额1,449,785.04225,18550,935,233.62298,231.86
  处置子公司及其他营业单位收到的现金净额7,791,614.13052,245,253.4321,254,651.35
  收到的其他与投资活动有关的现金1,954,192,767.371,139,585,714.972,553,584,230.552,020,773,156.77
  投资活动现金流入小计2,020,457,943.231,147,421,676.152,902,986,947.462,245,100,885.59
  购建固定资产、无形资产和其他长期资产支付的现金610,271,097.92301,248,863.821,187,573,171.3848,082,321.97
  投资支付的现金-011,464,00010,160,000
  支付其他与投资活动有关的现金1,691,646,0001,150,566,988.762,163,255,874.072,040,426,444.45
  投资活动现金流出小计2,301,917,097.921,451,815,852.583,362,293,045.372,898,668,766.42
  投资活动产生的现金流量净额-281,459,154.69-304,394,176.43-459,306,097.91-653,567,880.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金0014,769,5007,829,500
  其中:子公司吸收少数股东投资收到的现金007,443,000503,000
  取得借款收到的现金3,732,215,673.331,975,420,0008,080,109,005.786,665,756,432.87
  收到其他与筹资活动有关的现金629,244,572342,942,286872,302,286570,235,000
  筹资活动现金流入小计4,361,460,245.332,318,362,2868,967,180,791.787,243,820,932.87
  偿还债务支付的现金3,088,309,250.391,995,079,250.397,905,078,510.835,349,693,968.17
  分配股利、利润或偿付利息支付的现金400,149,475.5419,776,213.1227,885,284.31207,567,727.01
  其中:子公司支付给少数股东的股利、利润1,354,54510,00012,693,000.365,035,290.29
  支付其他与筹资活动有关的现金798,791,805.59355,878,602.231,674,961,526.81,281,473,329.99
  筹资活动现金流出小计4,287,250,531.522,370,734,065.729,807,925,321.946,838,735,025.17
  筹资活动产生的现金流量净额74,209,713.81-52,371,779.72-840,744,530.16405,085,907.7
四、汇率变动对现金及现金等价物的影响40,494.6756,689.69376,667.56238,529.37
五、现金及现金等价物净增加额47,225,001.09-86,236,706.145,978,335-140,552,092.99
  加:期初现金及现金等价物余额809,549,944.47809,549,944.47803,571,609.47803,571,609.47
  期末现金及现金等价物余额856,774,945.56723,313,238.33809,549,944.47663,019,516.48
补充资料:
  净利润648,193,271.48-561,101,652.27-
  资产减值准备40,854,366.57-212,788,731.49-
  固定资产和投资性房地产折旧215,018,142.14-358,518,572.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧215,018,142.14-358,518,572.45-
  无形资产摊销8,612,318.53-14,509,341.43-
  长期待摊费用摊销5,936,468.84-16,122,480.63-
  处置固定资产、无形资产和其他长期资产的损失2,327,944.16-16,727,610.4-
  固定资产报废损失59,630,234.06-26,632,639.19-
  公允价值变动损失0-0-
  财务费用57,998,218.23-135,902,156.6-
  投资损失-13,646,599.97--47,441,428.88-
  递延所得税8,688,154.97--19,802,579.54-
  其中:递延所得税资产减少-2,255,114.26--18,106,948.78-
    递延所得税负债增加10,943,269.23--1,695,630.76-
  存货的减少179,098,489.93--90,399,278.37-
  经营性应收项目的减少-705,526,685.26--26,861,156.5-
  经营性应付项目的增加-321,123,118.04-15,801,463.03-
  其他12,024,463.8-44,012,973.95-
  现金的期末余额856,774,945.56-809,549,944.47-
  减:现金的期初余额809,549,944.47-803,571,609.47-
  现金及现金等价物的净增加额47,225,001.09-5,978,335-
公告日期2025-08-202025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑