当前位置:首页 - 行情中心 - 三全食品(002216) - 财务分析 - 现金流量表

三全食品

(002216)

  

流通市值:72.44亿  总市值:101.02亿
流通股本:6.31亿   总股本:8.79亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,685,935,974.182,151,398,615.437,222,570,365.614,878,921,869.12
  收到的税费返还41,688,995.2820,166,852.9573,383,823.649,000,720.26
  收到其他与经营活动有关的现金124,732,036.6149,266,751.84250,397,413.4140,824,765.45
  经营活动现金流入小计3,852,357,006.072,220,832,220.227,546,351,602.615,068,747,354.83
  购买商品、接受劳务支付的现金2,528,612,434.161,524,291,255.864,592,555,342.393,306,146,010.96
  支付给职工以及为职工支付的现金535,714,532.44291,034,276.91,035,773,350.39719,797,489.84
  支付的各项税费336,873,789.34163,142,773460,053,457.93354,951,946.48
  支付其他与经营活动有关的现金555,592,531.53307,833,655.66972,319,678.58635,209,110.78
  经营活动现金流出小计3,956,793,287.472,286,301,961.427,060,701,829.295,016,104,558.06
  经营活动产生的现金流量净额-104,436,281.4-65,469,741.2485,649,773.3252,642,796.77
二、投资活动产生的现金流量:
  收回投资收到的现金3,005,582,462.471,690,582,462.474,524,107,352.813,559,690,671.93
  取得投资收益收到的现金69,046,560.5323,250,711.0942,443,955.0127,627,812.43
  处置固定资产、无形资产和其他长期资产收回的现金净额5,217,636.62,011,485.07178,730,450.18176,866,627.85
  投资活动现金流入小计3,079,846,659.61,715,844,658.634,745,281,7583,764,185,112.21
  购建固定资产、无形资产和其他长期资产支付的现金137,131,484.9356,790,619.86196,178,170.84141,814,118.21
  投资支付的现金2,130,000,0011,150,000,0004,202,229,452.053,102,229,452.05
  投资活动现金流出小计2,267,131,485.931,206,790,619.864,398,407,622.893,244,043,570.26
  投资活动产生的现金流量净额812,715,173.67509,054,038.77346,874,135.11520,141,541.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  取得借款收到的现金149,562,500-699,280,166.66449,731,666.65
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计149,562,500-699,280,166.66449,731,666.65
  偿还债务支付的现金240,000,000240,000,000730,000,000450,000,000
  分配股利、利润或偿付利息支付的现金508,128,924.571,754,999.97283,386,285.8272,205,698.25
  支付其他与筹资活动有关的现金154,298,531.7633,434,207.712,780,259.64,299,670.01
  筹资活动现金流出小计902,427,456.33275,189,207.681,016,166,545.4726,505,368.26
  筹资活动产生的现金流量净额-752,864,956.33-275,189,207.68-316,886,378.74-276,773,701.61
四、汇率变动对现金及现金等价物的影响-19,526,712.65-10,309,588.81-5,431,203.07-30,921.66
五、现金及现金等价物净增加额-64,112,776.71158,085,501.08510,206,326.62295,979,715.45
  加:期初现金及现金等价物余额1,012,067,053.11,012,067,053.1501,860,726.48501,860,726.48
  期末现金及现金等价物余额947,954,276.391,170,152,554.181,012,067,053.1797,840,441.93
补充资料:
  净利润364,790,226.42-553,025,536.9-
  资产减值准备3,428,068.98-34,616,451.1-
  固定资产和投资性房地产折旧64,651,031.48-135,176,338.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,651,031.48-135,176,338.75-
  无形资产摊销3,195,547.88-8,239,306.82-
  长期待摊费用摊销554,608.05-932,646.34-
  处置固定资产、无形资产和其他长期资产的损失-1,108,943.26--2,738,853.72-
  公允价值变动损失-2,594,336.84--6,260,428.9-
  财务费用4,114,475.76-14,468,554.32-
  投资损失-93,040,118.05--139,249,637.52-
  递延所得税14,031,349.47--23,651,470.33-
  其中:递延所得税资产减少10,938,082.69--14,560,504.61-
    递延所得税负债增加3,093,266.78--9,090,965.72-
  存货的减少556,340,027.93-81,596,882.94-
  经营性应收项目的减少-45,940,057.23--15,458,297.04-
  经营性应付项目的增加-976,828,648.61--163,381,647.37-
  现金的期末余额947,954,276.39-1,012,067,053.1-
  减:现金的期初余额1,012,067,053.1-501,860,726.48-
  现金及现金等价物的净增加额-64,112,776.71-510,206,326.62-
公告日期2026-08-252026-04-272026-04-272025-10-28
审计意见(境内)标准无保留意见
TOP↑