当前位置:首页 - 行情中心 - 三全食品(002216) - 财务分析 - 现金流量表

三全食品

(002216)

  

流通市值:70.40亿  总市值:98.20亿
流通股本:6.30亿   总股本:8.79亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,445,877,879.593,576,820,388.992,131,623,667.957,546,869,156.26
收到的税费返还48,884,543.1732,037,137.4819,200,692.8381,090,800.49
收到其他与经营活动有关的现金138,032,955.73104,886,725.2563,805,734.96270,244,292.55
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,632,795,378.493,713,744,251.722,214,630,095.747,898,204,249.3
购买商品、接受劳务支付的现金3,004,609,944.652,049,911,476.931,275,479,045.94,895,367,446.1
支付给职工以及为职工支付的现金724,144,460.71483,957,522.72255,245,764.62986,458,628.81
支付的各项税费490,945,408.63417,407,033.71273,297,267.21650,885,413.42
支付其他与经营活动有关的现金679,129,875.8445,895,478.12243,255,497.281,000,698,978.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,898,829,689.793,397,171,511.482,047,277,575.017,533,410,466.64
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额733,965,688.7316,572,740.24167,352,520.73364,793,782.66
二、投资活动产生的现金流量:
收回投资收到的现金2,750,000,0002,300,000,0001,000,000,0005,000,000,000
取得投资收益收到的现金15,927,269.4413,223,380.557,262,602.7437,369,945.99
处置固定资产、无形资产和其他长期资产收回的现金净额6,270,958.263,159,480.461,013,644.514,348,766.77
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,772,198,227.72,316,382,861.011,008,276,247.245,051,718,712.76
购建固定资产、无形资产和其他长期资产支付的现金163,649,808.5794,418,48449,372,258.81235,015,545.33
投资支付的现金3,361,272,955.12,200,115,555.551,500,000,0005,653,157,777.78
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,524,922,763.672,294,534,039.551,549,372,258.815,888,173,323.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-752,724,535.9721,848,821.46-541,096,011.57-836,454,610.35
三、筹资活动产生的现金流量:
取得借款收到的现金450,000,000250,000,000150,000,000250,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计450,000,000250,000,000150,000,000250,000,000
偿还债务支付的现金249,950,000249,950,000149,950,000150,050,000
分配股利、利润或偿付利息支付的现金444,836,832.35430,205,620.711,528,669.45314,256,129.6
支付其他与筹资活动有关的现金8,734,284.755,587,893.953,601,578.687,717,990.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计703,521,117.1685,743,514.66155,080,248.13472,024,119.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-253,521,117.1-435,743,514.66-5,080,248.13-222,024,119.88
四、汇率变动对现金及现金等价物的影响57,957.8952,904.4925,858.99-47,890.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-272,222,006.48-97,269,048.47-378,797,879.98-693,732,838.14
加:期初现金及现金等价物余额791,243,386.61791,243,386.61791,243,386.611,484,976,224.75
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额519,021,380.13693,974,338.14412,445,506.63791,243,386.61
补充资料:
净利润-333,172,921.14-749,654,175.04
资产减值准备-17,851,382.44-38,289,914.76
固定资产和投资性房地产折旧-59,844,814.09-143,200,198.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-59,844,814.09-143,200,198.41
无形资产摊销-5,275,849.18-9,011,567.53
长期待摊费用摊销-370,406.59-1,076,964.95
处置固定资产、无形资产和其他长期资产的损失-5,472,038.16--1,364,136.52
公允价值变动损失--983,734.54-6,697,896.27
财务费用-3,529,669.93-7,974,050.65
投资损失--32,858,181.35--62,721,063.17
递延所得税-11,623,547.09--22,194,957.72
其中:递延所得税资产减少-19,210,121.31--25,259,856.5
递延所得税负债增加--7,586,574.22-3,064,898.78
存货的减少-647,734,465.38-111,314,884.42
经营性应收项目的减少-133,013,379.02--76,095,311.36
经营性应付项目的增加--872,711,793.07--548,729,603.87
现金的期末余额-693,974,338.14-791,243,386.61
减:现金的期初余额-791,243,386.61-1,484,976,224.75
公告日期2024-10-292024-08-292024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑