当前位置:首页 - 行情中心 - 三全食品(002216) - 财务分析 - 现金流量表

三全食品

(002216)

  

流通市值:74.71亿  总市值:104.18亿
流通股本:6.31亿   总股本:8.79亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,571,327,347.293,685,935,974.182,151,398,615.437,222,570,365.61
  收到的税费返还68,719,792.6341,688,995.2820,166,852.9573,383,823.6
  收到其他与经营活动有关的现金171,315,075.88124,732,036.6149,266,751.84250,397,413.4
  经营活动现金流入小计5,811,362,215.83,852,357,006.072,220,832,220.227,546,351,602.61
  购买商品、接受劳务支付的现金3,641,924,675.972,528,612,434.161,524,291,255.864,592,555,342.39
  支付给职工以及为职工支付的现金780,287,621.2535,714,532.44291,034,276.91,035,773,350.39
  支付的各项税费392,178,166.65336,873,789.34163,142,773460,053,457.93
  支付其他与经营活动有关的现金778,564,914.45555,592,531.53307,833,655.66972,319,678.58
  经营活动现金流出小计5,592,955,378.273,956,793,287.472,286,301,961.427,060,701,829.29
  经营活动产生的现金流量净额218,406,837.53-104,436,281.4-65,469,741.2485,649,773.32
二、投资活动产生的现金流量:
  收回投资收到的现金3,985,611,273.763,005,582,462.471,690,582,462.474,524,107,352.81
  取得投资收益收到的现金96,964,071.0269,046,560.5323,250,711.0942,443,955.01
  处置固定资产、无形资产和其他长期资产收回的现金净额8,444,301.385,217,636.62,011,485.07178,730,450.18
  投资活动现金流入小计4,091,019,646.163,079,846,659.61,715,844,658.634,745,281,758
  购建固定资产、无形资产和其他长期资产支付的现金296,749,035.98137,131,484.9356,790,619.86196,178,170.84
  投资支付的现金2,870,000,0012,130,000,0011,150,000,0004,202,229,452.05
  投资活动现金流出小计3,166,749,036.982,267,131,485.931,206,790,619.864,398,407,622.89
  投资活动产生的现金流量净额924,270,609.18812,715,173.67509,054,038.77346,874,135.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  取得借款收到的现金349,562,500149,562,500-699,280,166.66
  收到其他与筹资活动有关的现金1,778,000---
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计351,340,500149,562,500-699,280,166.66
  偿还债务支付的现金590,000,000240,000,000240,000,000730,000,000
  分配股利、利润或偿付利息支付的现金509,729,007.87508,128,924.571,754,999.97283,386,285.8
  支付其他与筹资活动有关的现金156,977,797.85154,298,531.7633,434,207.712,780,259.6
  筹资活动现金流出小计1,256,706,805.72902,427,456.33275,189,207.681,016,166,545.4
  筹资活动产生的现金流量净额-905,366,305.72-752,864,956.33-275,189,207.68-316,886,378.74
四、汇率变动对现金及现金等价物的影响-25,886,522.66-19,526,712.65-10,309,588.81-5,431,203.07
五、现金及现金等价物净增加额211,424,618.33-64,112,776.71158,085,501.08510,206,326.62
  加:期初现金及现金等价物余额1,012,067,053.11,012,067,053.11,012,067,053.1501,860,726.48
  期末现金及现金等价物余额1,223,491,671.43947,954,276.391,170,152,554.181,012,067,053.1
补充资料:
  净利润-364,790,226.42-553,025,536.9
  资产减值准备-3,428,068.98-34,616,451.1
  固定资产和投资性房地产折旧-64,651,031.48-135,176,338.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,651,031.48-135,176,338.75
  无形资产摊销-3,195,547.88-8,239,306.82
  长期待摊费用摊销-554,608.05-932,646.34
  处置固定资产、无形资产和其他长期资产的损失--1,108,943.26--2,738,853.72
  公允价值变动损失--2,594,336.84--6,260,428.9
  财务费用-4,114,475.76-14,468,554.32
  投资损失--93,040,118.05--139,249,637.52
  递延所得税-14,031,349.47--23,651,470.33
  其中:递延所得税资产减少-10,938,082.69--14,560,504.61
    递延所得税负债增加-3,093,266.78--9,090,965.72
  存货的减少-556,340,027.93-81,596,882.94
  经营性应收项目的减少--45,940,057.23--15,458,297.04
  经营性应付项目的增加--976,828,648.61--163,381,647.37
  现金的期末余额-947,954,276.39-1,012,067,053.1
  减:现金的期初余额-1,012,067,053.1-501,860,726.48
  现金及现金等价物的净增加额--64,112,776.71-510,206,326.62
公告日期2026-10-282026-08-252026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑