当前位置:首页 - 行情中心 - 三全食品(002216) - 财务分析 - 现金流量表

三全食品

(002216)

  

流通市值:87.07亿  总市值:121.42亿
流通股本:6.31亿   总股本:8.79亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,151,398,615.437,222,570,365.614,878,921,869.123,177,532,690.99
  收到的税费返还20,166,852.9573,383,823.649,000,720.2634,031,640.26
  收到其他与经营活动有关的现金49,266,751.84250,397,413.4140,824,765.45107,452,242.55
  经营活动现金流入小计2,220,832,220.227,546,351,602.615,068,747,354.833,319,016,573.8
  购买商品、接受劳务支付的现金1,524,291,255.864,592,555,342.393,306,146,010.962,332,951,404.95
  支付给职工以及为职工支付的现金291,034,276.91,035,773,350.39719,797,489.84491,552,608.67
  支付的各项税费163,142,773460,053,457.93354,951,946.48271,387,570.29
  支付其他与经营活动有关的现金307,833,655.66972,319,678.58635,209,110.78413,953,451.18
  经营活动现金流出小计2,286,301,961.427,060,701,829.295,016,104,558.063,509,845,035.09
  经营活动产生的现金流量净额-65,469,741.2485,649,773.3252,642,796.77-190,828,461.29
二、投资活动产生的现金流量:
  收回投资收到的现金1,690,582,462.474,524,107,352.813,559,690,671.932,798,779,716.48
  取得投资收益收到的现金23,250,711.0942,443,955.0127,627,812.4313,188,450.54
  处置固定资产、无形资产和其他长期资产收回的现金净额2,011,485.07178,730,450.18176,866,627.85176,552,149.51
  投资活动现金流入小计1,715,844,658.634,745,281,7583,764,185,112.212,988,520,316.53
  购建固定资产、无形资产和其他长期资产支付的现金56,790,619.86196,178,170.84141,814,118.2188,013,528.36
  投资支付的现金1,150,000,0004,202,229,452.053,102,229,452.052,152,229,452.05
  投资活动现金流出小计1,206,790,619.864,398,407,622.893,244,043,570.262,240,242,980.41
  投资活动产生的现金流量净额509,054,038.77346,874,135.11520,141,541.95748,277,336.12
三、筹资活动产生的现金流量:
  取得借款收到的现金-699,280,166.66449,731,666.65100,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-699,280,166.66449,731,666.65100,000,000
  偿还债务支付的现金240,000,000730,000,000450,000,000250,000,000
  分配股利、利润或偿付利息支付的现金1,754,999.97283,386,285.8272,205,698.25269,412,753.81
  支付其他与筹资活动有关的现金33,434,207.712,780,259.64,299,670.014,299,670.01
  筹资活动现金流出小计275,189,207.681,016,166,545.4726,505,368.26523,712,423.82
  筹资活动产生的现金流量净额-275,189,207.68-316,886,378.74-276,773,701.61-423,712,423.82
四、汇率变动对现金及现金等价物的影响-10,309,588.81-5,431,203.07-30,921.66-3,895.39
五、现金及现金等价物净增加额158,085,501.08510,206,326.62295,979,715.45133,732,555.62
  加:期初现金及现金等价物余额1,012,067,053.1501,860,726.48501,860,726.48501,860,726.48
  期末现金及现金等价物余额1,170,152,554.181,012,067,053.1797,840,441.93635,593,282.1
补充资料:
  净利润-553,025,536.9-313,375,327.34
  资产减值准备-34,616,451.1-695,127.74
  固定资产和投资性房地产折旧-135,176,338.75-69,693,285.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-135,176,338.75-69,693,285.34
  无形资产摊销-8,239,306.82-3,272,570.62
  长期待摊费用摊销-932,646.34-257,956.98
  处置固定资产、无形资产和其他长期资产的损失--2,738,853.72--1,593,011.97
  固定资产报废损失---0
  公允价值变动损失--6,260,428.9--438,920.18
  财务费用-14,468,554.32-6,460,244
  投资损失--139,249,637.52--68,138,080.18
  递延所得税--23,651,470.33-4,558,652.04
  其中:递延所得税资产减少--14,560,504.61-10,078,945.15
    递延所得税负债增加--9,090,965.72--5,520,293.11
  存货的减少-81,596,882.94-666,201,877.3
  经营性应收项目的减少--15,458,297.04--1,977,059.06
  经营性应付项目的增加--163,381,647.37--1,187,124,731.42
  其他---0
  现金的期末余额-1,012,067,053.1-635,593,282.1
  减:现金的期初余额-501,860,726.48-501,860,726.48
  现金及现金等价物的净增加额-510,206,326.62-133,732,555.62
公告日期2026-04-272026-04-272025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑