当前位置:首页 - 行情中心 - 江南化工(002226) - 财务分析 - 现金流量表

江南化工

(002226)

  

流通市值:153.37亿  总市值:153.37亿
流通股本:26.49亿   总股本:26.49亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,800,298,779.33,025,871,339.491,302,183,422.16,921,334,057.95
收到的税费返还36,972,158.3521,400,329.737,074,890.9439,653,344.59
收到其他与经营活动有关的现金195,958,177.11105,900,270.1944,218,282.95234,136,922.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,033,229,114.763,153,171,939.411,353,476,595.997,195,124,325.32
购买商品、接受劳务支付的现金2,030,104,800.721,327,296,868.84680,205,228.543,196,691,891.14
支付给职工以及为职工支付的现金1,233,576,996.58783,573,276.97402,959,271.981,561,298,557.37
支付的各项税费588,561,805.54372,476,451.46160,384,079.52716,810,857.72
支付其他与经营活动有关的现金474,203,876.49286,323,593.72155,703,833.62574,850,349.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,326,447,479.332,769,670,190.991,399,252,413.666,049,651,656.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额706,781,635.43383,501,748.42-45,775,817.671,145,472,669.19
二、投资活动产生的现金流量:
收回投资收到的现金15,302,492.4715,466,00014,325,00038,506,078
取得投资收益收到的现金16,475,917.076,315,190.616,398,858.7312,562,174.59
处置固定资产、无形资产和其他长期资产收回的现金净额854,727.07362,853.0711,10016,788,441.51
处置子公司及其他营业单位收到的现金净额7,539,742--3,046,350.51
收到的其他与投资活动有关的现金---4,093,404.35
投资活动现金流入的平衡项目0000
投资活动现金流入小计40,172,878.6122,144,043.6820,734,958.7374,996,448.96
购建固定资产、无形资产和其他长期资产支付的现金263,381,513.44113,095,00652,691,494.1752,840,820.85
投资支付的现金41,065,147.0621,147,647.06--
取得子公司及其他营业单位支付的现金186,351,420.15186,349,987.97146,323,987.972,960,747.85
支付其他与投资活动有关的现金20,885,487.78672,781.43672,781.43-
投资活动现金流出的平衡项目0000
投资活动现金流出小计511,683,568.43321,265,422.46199,688,263.5755,801,568.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-471,510,689.82-299,121,378.78-178,953,304.77-680,805,119.74
三、筹资活动产生的现金流量:
取得借款收到的现金1,597,989,9001,339,989,900187,999,9002,205,218,284.09
收到其他与筹资活动有关的现金15,840,0003,000,0002,980,0005,535,435.7
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,613,829,9001,342,989,900190,979,9002,210,753,719.79
偿还债务支付的现金1,589,431,550.76975,073,860.07227,260,432.491,448,280,064.38
分配股利、利润或偿付利息支付的现金304,479,619.88234,480,607.637,216,408.26423,648,970.46
其中:子公司支付给少数股东的股利、利润24,574,000.737,132,303.171,960,000113,804,184.46
支付其他与筹资活动有关的现金12,391,649.725,841,568.916,554,766.381,251,913,028.03
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,906,302,820.361,215,396,036.58271,031,607.133,123,842,062.87
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-292,472,920.36127,593,863.42-80,051,707.13-913,088,343.08
四、汇率变动对现金及现金等价物的影响-17,266.181,260,925.67248,578.236,662,368.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-57,219,240.93213,235,158.73-304,532,251.34-441,758,424.94
加:期初现金及现金等价物余额1,861,736,115.031,861,736,115.031,861,736,115.032,303,494,539.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,804,516,874.12,074,971,273.761,557,203,863.691,861,736,115.03
补充资料:
净利润-541,293,300.4-999,582,146.83
资产减值准备--31,809,675.09-81,630,095.75
固定资产和投资性房地产折旧-312,310,413.28-582,468,414.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-312,310,413.28-582,468,414.85
无形资产摊销-17,334,479.38-47,679,089.76
长期待摊费用摊销-15,418,659.38-25,069,750.52
处置固定资产、无形资产和其他长期资产的损失--238,880.39--14,996,352.19
固定资产报废损失-46,543.54-6,568,885.93
公允价值变动损失-28,994,000-57,573,800
财务费用-69,316,312.33-156,131,076.47
投资损失--18,695,303.27--11,002,929.58
递延所得税--8,199,408.53-2,408,162.15
其中:递延所得税资产减少--717,676.99--275,182.92
递延所得税负债增加--7,481,731.54-2,683,345.07
存货的减少--31,316,013.3--58,847,820.31
经营性应收项目的减少--558,369,739.04--655,267,061.25
经营性应付项目的增加-42,753,731.79--70,817,588.65
其他----34,326,976.29
现金的期末余额-2,074,971,273.76-1,861,736,115.03
减:现金的期初余额-1,861,736,115.03-2,303,494,539.97
公告日期2024-10-262024-08-292024-04-272024-03-23
审计意见(境内)标准无保留意见
TOP↑