当前位置:首页 - 行情中心 - 江南化工(002226) - 财务分析 - 现金流量表

江南化工

(002226)

  

流通市值:177.74亿  总市值:177.74亿
流通股本:26.49亿   总股本:26.49亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,303,544,577.651,351,522,023.717,186,811,026.534,800,298,779.3
  收到的税费返还24,310,322.388,563,252.8144,786,486.6336,972,158.35
  收到其他与经营活动有关的现金126,624,015.82101,251,752.05246,069,671.46195,958,177.11
  经营活动现金流入小计3,454,478,915.851,461,337,028.577,477,667,184.625,033,229,114.76
  购买商品、接受劳务支付的现金1,348,892,549.03563,184,779.673,104,976,413.712,030,104,800.72
  支付给职工以及为职工支付的现金924,026,864.92453,598,921.421,828,329,778.011,233,576,996.58
  支付的各项税费463,703,417.84209,518,071.28853,659,452.17588,561,805.54
  支付其他与经营活动有关的现金302,551,340.75194,785,968.96614,142,788.91474,203,876.49
  经营活动现金流出小计3,039,174,172.541,421,087,741.336,401,108,432.84,326,447,479.33
  经营活动产生的现金流量净额415,304,743.3140,249,287.241,076,558,751.82706,781,635.43
二、投资活动产生的现金流量:
  收回投资收到的现金10,030,596.892,244,70017,358,801.215,302,492.47
  取得投资收益收到的现金2,256,179.9286,935,337.1712,517,335.1716,475,917.07
  处置固定资产、无形资产和其他长期资产收回的现金净额2,146,798.8233,721.282,618,597.56854,727.07
  处置子公司及其他营业单位收到的现金净额--3,110,749.077,539,742
  投资活动现金流入小计14,433,575.6189,413,758.4535,605,48340,172,878.61
  购建固定资产、无形资产和其他长期资产支付的现金134,461,051.8457,051,685.92507,795,255.56263,381,513.44
  投资支付的现金105,664,045.22-20,300,00041,065,147.06
  取得子公司及其他营业单位支付的现金--362,212,709.18186,351,420.15
  支付其他与投资活动有关的现金2,577,279.551,943,864.35-20,885,487.78
  投资活动现金流出小计242,702,376.6158,995,550.27890,307,964.74511,683,568.43
  投资活动产生的现金流量净额-228,268,80130,418,208.18-854,702,481.74-471,510,689.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,687,518.76-
  其中:子公司吸收少数股东投资收到的现金--8,687,518.76-
  取得借款收到的现金919,193,000209,960,0002,443,552,0251,597,989,900
  收到其他与筹资活动有关的现金-989,924.023,000,00015,840,000
  筹资活动现金流入小计919,193,000210,949,924.022,455,239,543.761,613,829,900
  偿还债务支付的现金807,674,802139,360,0002,206,453,134.991,589,431,550.76
  分配股利、利润或偿付利息支付的现金288,231,356.3272,493,590.05402,512,946.24304,479,619.88
  其中:子公司支付给少数股东的股利、利润17,168,493.5918,664,656.9174,201,443.4624,574,000.73
  支付其他与筹资活动有关的现金12,963,634.118,959,361.3749,671,037.6112,391,649.72
  筹资活动现金流出小计1,108,869,792.43220,812,951.422,658,637,118.841,906,302,820.36
  筹资活动产生的现金流量净额-189,676,792.43-9,863,027.4-203,397,575.08-292,472,920.36
四、汇率变动对现金及现金等价物的影响-7,464,012.51-354,885.377,732,172-17,266.18
五、现金及现金等价物净增加额-10,104,862.6360,449,582.6526,190,867-57,219,240.93
  加:期初现金及现金等价物余额1,887,926,982.031,887,926,982.031,861,736,115.031,861,736,115.03
  期末现金及现金等价物余额1,877,822,119.41,948,376,564.681,887,926,982.031,804,516,874.1
补充资料:
  净利润588,435,868.46-1,132,439,831.93-
  资产减值准备26,822,502.08-75,364,534.23-
  固定资产和投资性房地产折旧328,919,776.99-606,345,130.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧328,919,776.99-606,345,130.95-
  无形资产摊销18,616,011.39-41,784,463.29-
  长期待摊费用摊销17,755,864.14-28,878,522.86-
  处置固定资产、无形资产和其他长期资产的损失-335,127.66-975,753.22-
  固定资产报废损失733,907.52--136,653.22-
  公允价值变动损失12,840,200--74,141,800-
  财务费用68,211,222.22-135,025,107.09-
  投资损失-10,831,695.99--33,369,005.34-
  递延所得税-8,728,334.24-3,772,701.07-
  其中:递延所得税资产减少-2,985,659.68--13,386,810.32-
    递延所得税负债增加-5,742,674.56-17,159,511.39-
  存货的减少-74,069,687.35--223,544,596.78-
  经营性应收项目的减少-649,870,331.8--952,064,480.22-
  经营性应付项目的增加90,250,161.81-322,948,278.4-
  现金的期末余额1,877,822,119.4-1,887,926,982.03-
  减:现金的期初余额1,887,926,982.03-1,861,736,115.03-
  现金及现金等价物的净增加额-10,104,862.63-26,190,867-
公告日期2025-08-292025-04-292025-04-172024-10-26
审计意见(境内)标准无保留意见
TOP↑