当前位置:首页 - 行情中心 - 江南化工(002226) - 财务分析 - 现金流量表

江南化工

(002226)

  

流通市值:86.63亿  总市值:125.56亿
流通股本:18.28亿   总股本:26.49亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,921,334,057.955,081,426,765.772,975,737,038.061,274,792,726.04
收到的税费返还39,653,344.5930,043,160.7517,946,942.574,704,022.87
收到其他与经营活动有关的现金234,136,922.78356,814,913.74284,269,589.1585,982,509.35
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,195,124,325.325,468,284,840.263,277,953,569.781,365,479,258.26
购买商品、接受劳务支付的现金3,196,691,891.142,497,338,937.461,468,259,591.95591,608,600.64
支付给职工以及为职工支付的现金1,561,298,557.371,037,284,228.46672,276,418.76305,543,122.53
支付的各项税费716,810,857.72528,832,728.16323,125,148.23144,340,304.5
支付其他与经营活动有关的现金574,850,349.9730,935,154.12557,241,160.42279,850,505.64
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,049,651,656.134,794,391,048.23,020,902,319.361,321,342,533.31
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,145,472,669.19673,893,792.06257,051,250.4244,136,724.95
二、投资活动产生的现金流量:
收回投资收到的现金38,506,07823,100,00023,100,00023,100,000
取得投资收益收到的现金12,562,174.597,386,367.466,677,803.33214,803.33
处置固定资产、无形资产和其他长期资产收回的现金净额16,788,441.5112,525,430.3412,432,760.3412,196,728.86
处置子公司及其他营业单位收到的现金净额3,046,350.51---
收到的其他与投资活动有关的现金4,093,404.35---
投资活动现金流入的平衡项目0000
投资活动现金流入小计74,996,448.9643,011,797.842,210,563.6735,511,532.19
购建固定资产、无形资产和其他长期资产支付的现金752,840,820.85404,368,930.94311,775,490.68145,891,757.1
投资支付的现金-962,648,060962,648,06088,345,600
质押贷款净增加额---0
取得子公司及其他营业单位支付的现金2,960,747.853,054,202.123,054,202.122,389,998.06
支付其他与投资活动有关的现金--6,213,0001,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计755,801,568.71,370,071,193.061,283,690,752.8237,627,355.16
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-680,805,119.74-1,327,059,395.26-1,241,480,189.13-202,115,822.97
三、筹资活动产生的现金流量:
取得借款收到的现金2,205,218,284.091,781,621,284.741,584,764,118.41929,400,000
收到其他与筹资活动有关的现金5,535,435.711,200,027.8512,253,611.190
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,210,753,719.791,792,821,312.591,597,017,729.6929,400,000
偿还债务支付的现金1,448,280,064.381,205,858,020.19822,862,235.18578,715,183.1
分配股利、利润或偿付利息支付的现金423,648,970.46337,616,355260,590,940.748,802,755.45
其中:子公司支付给少数股东的股利、利润113,804,184.4653,721,726.5137,196,136.9414,297,422.38
支付其他与筹资活动有关的现金1,251,913,028.038,738,5686,000,0002,138,568
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,123,842,062.871,552,212,943.191,089,453,175.88629,656,506.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-913,088,343.08240,608,369.4507,564,553.72299,743,493.45
四、汇率变动对现金及现金等价物的影响6,662,368.699,844,304.2615,802,339.56-5,030,536.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-441,758,424.94-402,712,929.54-461,062,045.43136,733,859.23
加:期初现金及现金等价物余额2,303,494,539.972,303,494,539.972,303,494,539.972,125,058,137.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,861,736,115.031,900,781,610.431,842,432,494.542,261,791,996.83
补充资料:
净利润999,582,146.83-602,501,500.84-
资产减值准备81,630,095.75--26,979,588.27-
固定资产和投资性房地产折旧582,468,414.85-286,631,066.57-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧582,468,414.85-286,631,066.57-
无形资产摊销47,679,089.76-20,084,600.89-
长期待摊费用摊销25,069,750.52-10,053,700.69-
处置固定资产、无形资产和其他长期资产的损失-14,996,352.19-286,919.84-
固定资产报废损失6,568,885.93-1,712,907.79-
公允价值变动损失57,573,800--414,200-
财务费用156,131,076.47-81,031,808.63-
投资损失-11,002,929.58--12,939,990.49-
递延所得税2,408,162.15-1,280,405.87-
其中:递延所得税资产减少-275,182.92-3,282,101.96-
递延所得税负债增加2,683,345.07--2,001,696.09-
存货的减少-58,847,820.31--36,822,261.28-
经营性应收项目的减少-655,267,061.25--642,730,874.62-
经营性应付项目的增加-70,817,588.65--41,286,428.18-
其他-34,326,976.29---
现金的期末余额1,861,736,115.03-1,842,432,494.54-
减:现金的期初余额2,303,494,539.97-2,303,494,539.97-
公告日期2024-03-232023-10-272023-08-262023-04-28
审计意见(境内)标准无保留意见
TOP↑