当前位置:首页 - 行情中心 - 江南化工(002226) - 财务分析 - 现金流量表

江南化工

(002226)

  

流通市值:136.95亿  总市值:136.95亿
流通股本:26.49亿   总股本:26.49亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,304,230,305.023,822,415,528.131,727,423,466.557,645,602,284.32
  收到的税费返还28,318,167.7613,750,278.215,031,189.2963,817,134.51
  收到其他与经营活动有关的现金274,348,579.61147,583,013.61107,389,923.13363,815,389.67
  经营活动现金流入小计6,606,897,052.393,983,748,819.951,839,844,578.978,073,234,808.5
  购买商品、接受劳务支付的现金2,685,120,123.731,704,274,740.77817,704,125.283,214,375,118.75
  支付给职工以及为职工支付的现金1,810,728,527.791,196,378,310.6655,474,749.182,099,614,758.25
  支付的各项税费701,644,149.06453,172,392.48212,800,452.62924,067,043.39
  支付其他与经营活动有关的现金645,744,348.48388,068,859.19242,976,742.81649,432,225.06
  经营活动现金流出小计5,843,237,149.063,741,894,303.041,928,956,069.896,887,489,145.45
  经营活动产生的现金流量净额763,659,903.33241,854,516.91-89,111,490.921,185,745,663.05
二、投资活动产生的现金流量:
  收回投资收到的现金165,000.142,063,304.55-2,244,701
  取得投资收益收到的现金8,710,453.027,498,625.62,480,0009,626,768.6
  处置固定资产、无形资产和其他长期资产收回的现金净额5,633,410.573,827,969.163,776,78511,046,858.47
  处置子公司及其他营业单位收到的现金净额1,384,825-4,632,015.9282,500,000
  收到的其他与投资活动有关的现金282,043,697.68282,043,697.68-28,423,586.94
  投资活动现金流入小计297,937,386.41295,433,596.9910,888,800.92133,841,915.01
  购建固定资产、无形资产和其他长期资产支付的现金386,129,309.6264,442,113.26224,965,502.25504,442,684.93
  投资支付的现金147,328,605.31147,328,605.31182,558,531.31,489,408,615.22
  取得子公司及其他营业单位支付的现金123,117,391.57123,117,391.57123,117,391.57123,274,106.99
  支付其他与投资活动有关的现金139,905.09139,905.0983,801.182,577,279.55
  投资活动现金流出小计656,715,211.57535,028,015.23530,725,226.32,119,702,686.69
  投资活动产生的现金流量净额-358,777,825.16-239,594,418.24-519,836,425.38-1,985,860,771.68
三、筹资活动产生的现金流量:
  取得借款收到的现金1,449,805,510.371,281,193,583.12772,602,0004,405,400,760.78
  收到其他与筹资活动有关的现金22,383,246.8621,250,0004,250,00010,598,280.07
  筹资活动现金流入小计1,472,188,757.231,302,443,583.12776,852,0004,415,999,040.85
  偿还债务支付的现金969,077,304.35718,235,094.06328,570,390.032,461,448,269.96
  分配股利、利润或偿付利息支付的现金451,292,726.95154,192,159.275,341,519.74445,726,353.59
  其中:子公司支付给少数股东的股利、利润46,339,669.936,274,615.4613,398,115.07111,573,908.17
  支付其他与筹资活动有关的现金15,191,182.4510,911,395.471,521,661.51562,503,642.97
  筹资活动现金流出小计1,435,561,213.75883,338,648.73405,433,571.283,469,678,266.52
  筹资活动产生的现金流量净额36,627,543.48419,104,934.39371,418,428.72946,320,774.33
四、汇率变动对现金及现金等价物的影响-12,344,732.55-9,971,413.06-4,284,003.24-12,456,181.61
五、现金及现金等价物净增加额429,164,889.1411,393,620-241,813,490.82133,749,484.09
  加:期初现金及现金等价物余额2,091,560,600.312,091,560,600.312,091,560,600.311,957,811,116.22
  期末现金及现金等价物余额2,520,725,489.412,502,954,220.311,849,747,109.492,091,560,600.31
补充资料:
  净利润-376,262,330.25-1,062,740,437.56
  资产减值准备-11,608,733.13-113,493,491.01
  固定资产和投资性房地产折旧-342,318,641.67-685,749,831.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-342,318,641.67-685,749,831.05
  无形资产摊销-25,946,210.01-38,015,458.82
  长期待摊费用摊销-20,846,665.79-34,926,143.95
  处置固定资产、无形资产和其他长期资产的损失-289,584.66--12,574,326.45
  固定资产报废损失-154,835.72-787,504.53
  公允价值变动损失-53,846,000-15,325,400
  财务费用-95,140,007.68-139,654,514.25
  投资损失--2,260,595.48--16,566,797.3
  递延所得税--19,144,016.67-8,516,985.42
  其中:递延所得税资产减少-4,521,190.96-5,110,509.18
    递延所得税负债增加--23,665,207.63-3,406,476.24
  存货的减少--318,181,938.57--102,253,782.07
  经营性应收项目的减少--450,027,072.72--560,254,933.13
  经营性应付项目的增加-86,513,963.09--246,393,063.72
  现金的期末余额-2,502,954,220.31-2,091,560,600.31
  减:现金的期初余额-2,091,560,600.31-1,957,811,116.22
  现金及现金等价物的净增加额-411,393,620-133,749,484.09
公告日期2026-10-292026-08-252026-04-282026-04-24
审计意见(境内)标准无保留意见
TOP↑