当前位置:首页 - 行情中心 - 桂林三金(002275) - 财务分析 - 现金流量表

桂林三金

(002275)

  

流通市值:84.79亿  总市值:89.08亿
流通股本:5.59亿   总股本:5.88亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,769,552,360.441,341,067,806.7570,932,590.752,145,880,836.28
收到的税费返还4,068,958.314,068,958.31-30,672,425.24
收到其他与经营活动有关的现金89,372,602.1295,078,804.46136,051,562.72159,777,847.71
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,862,993,920.871,440,215,569.47706,984,153.472,336,331,109.23
购买商品、接受劳务支付的现金493,295,177.91433,233,854.6988,155,634.6521,937,896.24
支付给职工以及为职工支付的现金298,989,420.67213,381,712.24113,497,947.93399,305,447.74
支付的各项税费286,985,723.66243,373,511.35117,149,622.53282,340,118.15
支付其他与经营活动有关的现金553,280,456.96360,481,220.09333,942,461.54604,080,708.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,632,550,779.21,250,470,298.37652,745,666.61,807,664,170.26
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额230,443,141.67189,745,271.154,238,486.87528,666,938.97
二、投资活动产生的现金流量:
收回投资收到的现金236,027,600.51146,451,093.2714,500,000644,885,000
取得投资收益收到的现金17,706,557.5737,425,256.0221,854,762.776,673,337.8
处置固定资产、无形资产和其他长期资产收回的现金净额331,143.18119,674.998,509,938.382,754,582.83
收到的其他与投资活动有关的现金468,558,463.41464,819,140.6822,508.031,015,166,089.62
投资活动现金流入的平衡项目0000
投资活动现金流入小计722,623,764.67648,815,164.9644,887,209.181,669,479,010.25
购建固定资产、无形资产和其他长期资产支付的现金48,342,049.2915,457,308.3315,053,501.3762,265,280.4
投资支付的现金288,123,297.7126,064,344.4318,559,601.5702,356,325.73
支付其他与投资活动有关的现金464,819,140.68500,819,140.6880,013,929.2985,100,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计801,284,487.67642,340,793.44113,627,032.071,749,721,606.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-78,660,7236,474,371.52-68,739,822.89-80,242,595.88
三、筹资活动产生的现金流量:
取得借款收到的现金104,209,804.8774,168,138.2143,890,539.31159,700,000
收到其他与筹资活动有关的现金76,018,982.2362,903,161.9933,359,040.6684,104,305
筹资活动现金流入平衡项目0000
筹资活动现金流入小计180,228,787.1137,071,300.19177,249,579.97243,804,305
偿还债务支付的现金74,879,011.8828,996,073.8227,338,521.21295,602,815.47
分配股利、利润或偿付利息支付的现金250,285,557.68252,176,176.8428,713,691.81570,878,973.11
支付其他与筹资活动有关的现金29,717,879.5416,316,861.065,221,509.0760,104,012.21
筹资活动现金流出平衡项目0000
筹资活动现金流出小计354,882,449.1297,489,111.7261,273,722.09926,585,800.79
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-174,653,662-160,417,811.53115,975,857.88-682,781,495.79
四、汇率变动对现金及现金等价物的影响1,465,082.431,831,409.61-1,940,398.58,314,861.29
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-21,406,160.937,633,240.799,534,123.36-226,042,291.41
加:期初现金及现金等价物余额772,252,954.7772,252,954.7772,252,954.7915,628,284.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额750,846,793.8809,886,195.4871,787,078.06689,585,992.75
补充资料:
净利润-379,540,846.4-329,526,519.63
资产减值准备-5,583,818.16-9,496,586.56
固定资产和投资性房地产折旧-41,774,548.32-86,772,883.76
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,774,548.32-86,772,883.76
无形资产摊销-5,848,130.02-9,782,051.96
长期待摊费用摊销-4,588,088.74-9,210,429.54
处置固定资产、无形资产和其他长期资产的损失-2,564,094.64--31,239,189.47
固定资产报废损失-0-1,001,658.86
公允价值变动损失-869,263.88--162,921.31
财务费用-7,603,500.87-3,115,124.24
投资损失-521,400.95--5,710,112.41
递延所得税--6,561.86-2,420,753
其中:递延所得税资产减少-277,325-2,823,280.17
递延所得税负债增加--283,886.86--402,527.17
存货的减少--19,782,107.19-33,669,192.41
经营性应收项目的减少-195,395,947.55--88,248,299.68
经营性应付项目的增加--471,811,023.07-84,979,358.62
其他-27,921,378.38-65,776,100
现金的期末余额-809,886,195.4-689,585,992.75
减:现金的期初余额-772,252,954.7-915,628,284.16
公告日期2023-10-302023-08-252023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑