当前位置:首页 - 行情中心 - 亚太股份(002284) - 财务分析 - 现金流量表

亚太股份

(002284)

  

流通市值:99.58亿  总市值:100.52亿
流通股本:7.32亿   总股本:7.39亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,042,345,670.325,325,511,985.893,727,552,618.462,315,563,217.85
  收到的税费返还17,045.0433,347,966.4927,376,963.3425,536,786.44
  收到其他与经营活动有关的现金54,989,245.4357,060,903.4148,254,564.7621,510,746.72
  经营活动现金流入小计1,097,351,960.795,415,920,855.793,803,184,146.562,362,610,751.01
  购买商品、接受劳务支付的现金1,153,510,469.93,329,799,825.212,652,617,958.751,595,353,132.66
  支付给职工以及为职工支付的现金122,711,072.85432,901,901.59310,534,479.43212,366,847.2
  支付的各项税费43,066,842.87197,230,108.67156,739,360.97112,163,005.36
  支付其他与经营活动有关的现金31,146,875.67107,290,399.3476,697,513.1449,135,338.2
  经营活动现金流出小计1,350,435,261.294,067,222,234.813,196,589,312.291,969,018,323.42
  经营活动产生的现金流量净额-253,083,300.51,348,698,620.98606,594,834.27393,592,427.59
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额50,0082,753,335.471,572,125.21,006,383
  收到的其他与投资活动有关的现金767,057,923.113,152,659,967.722,632,087,095.58705,222,194.59
  投资活动现金流入小计767,107,931.113,155,413,303.192,633,659,220.78706,228,577.59
  购建固定资产、无形资产和其他长期资产支付的现金73,488,909.1339,279,195.99166,285,390.04112,425,159.75
  支付其他与投资活动有关的现金560,740,047.153,843,000,0002,499,650,865750,259,779
  投资活动现金流出小计634,228,956.254,182,279,195.992,665,936,255.04862,684,938.75
  投资活动产生的现金流量净额132,878,974.86-1,026,865,892.8-32,277,034.26-156,456,361.16
三、筹资活动产生的现金流量:
  取得借款收到的现金549,190,594.893,137,507,827.731,989,049,509.361,388,887,358.74
  收到其他与筹资活动有关的现金174,645,148.44523,711,261.52483,957,040411,759,222.91
  筹资活动现金流入小计723,835,743.333,661,219,089.252,473,006,549.361,800,646,581.65
  偿还债务支付的现金665,483,828.122,901,778,095.71,872,311,822.911,489,159,922.91
  分配股利、利润或偿付利息支付的现金-36,962,197.9636,896,479.3536,840,214.59
  支付其他与筹资活动有关的现金130,000,000784,244,997.99491,278,476.02330,314,170
  筹资活动现金流出小计795,483,828.123,722,985,291.652,400,486,778.281,856,314,307.5
  筹资活动产生的现金流量净额-71,648,084.79-61,766,202.472,519,771.08-55,667,725.85
四、汇率变动对现金及现金等价物的影响-153,023.24239,445.85-20,659.66-20,765.97
五、现金及现金等价物净增加额-192,005,433.67260,305,971.63646,816,911.43181,447,574.61
  加:期初现金及现金等价物余额1,214,268,083.34953,962,111.71953,962,111.71953,962,111.71
  期末现金及现金等价物余额1,022,262,649.671,214,268,083.341,600,779,023.141,135,409,686.32
补充资料:
  净利润-491,069,400.2-201,033,618.74
  资产减值准备-47,324,144.39-24,194,664.02
  固定资产和投资性房地产折旧-226,970,084.29-116,577,232.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-226,970,084.29-116,577,232.57
  无形资产摊销-7,088,334.89-3,655,700.35
  处置固定资产、无形资产和其他长期资产的损失--58,877.98--499,579.59
  固定资产报废损失-93,349.27--
  公允价值变动损失--762,182.86--1,554,549.82
  财务费用-12,588,380.58-4,364,288.48
  投资损失--36,217,023.53--7,433,783.94
  递延所得税--14,530,061.45--16,085.51
  其中:递延所得税资产减少--14,530,061.45--16,085.51
  存货的减少--263,841,714.56--18,328,580.46
  经营性应收项目的减少--193,887,997.67--264,281,734.51
  经营性应付项目的增加-1,058,782,331.17-332,733,579.91
  其他-12,693,968.3-2,569,718.45
  现金的期末余额-1,214,268,083.34-1,135,409,686.32
  减:现金的期初余额-953,962,111.71-953,962,111.71
  现金及现金等价物的净增加额-260,305,971.63-181,447,574.61
公告日期2026-04-302026-03-312025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑