当前位置:首页 - 行情中心 - 遥望科技(002291) - 财务分析 - 现金流量表

遥望科技

(002291)

  

流通市值:54.85亿  总市值:58.16亿
流通股本:8.78亿   总股本:9.31亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,013,078,195.393,616,352,423.041,907,097,640.575,297,098,824.6
收到的税费返还1,510,698.921,497,770.43237,684.141,570,579.86
收到其他与经营活动有关的现金205,007,328.7159,142,213122,290,865.94342,441,000.97
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,219,596,223.013,776,992,406.472,029,626,190.655,641,110,405.43
购买商品、接受劳务支付的现金4,131,249,344.382,940,331,184.381,447,460,043.74,776,262,026.32
支付给职工以及为职工支付的现金518,373,764.57351,403,122.35173,745,035.39487,707,355.39
支付的各项税费81,818,447.6966,932,102.8542,459,463.18143,921,365.77
支付其他与经营活动有关的现金396,448,329.95266,063,420.61191,901,405.36456,801,456.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,127,889,886.593,624,729,830.191,855,565,947.635,864,692,204.1
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额91,706,336.42152,262,576.28174,060,243.02-223,581,798.67
二、投资活动产生的现金流量:
收回投资收到的现金446,568.17446,568.17446,568.1715,260,104.16
取得投资收益收到的现金---77,084.29
处置固定资产、无形资产和其他长期资产收回的现金净额1,157,768.1932,471.6910,704.51,167,433.78
处置子公司及其他营业单位收到的现金净额---5,776,000
收到的其他与投资活动有关的现金312,399.4312,639.87310,693.75-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,916,735.671,691,679.73767,966.4222,280,622.23
购建固定资产、无形资产和其他长期资产支付的现金79,121,668.470,559,470.948,535,573.21288,525,705.37
投资支付的现金17,698,825.2817,598,825.281,098,825.28147,049,332.5
支付其他与投资活动有关的现金---83,610,754.23
投资活动现金流出的平衡项目0000
投资活动现金流出小计96,820,493.6888,158,296.1849,634,398.49519,185,792.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-94,903,758.01-86,466,616.45-48,866,432.07-496,905,169.87
三、筹资活动产生的现金流量:
吸收投资收到的现金11,836,833.553,548,091.792,300,000325,720,395.15
其中:子公司吸收少数股东投资收到的现金11,836,833.553,548,091.79-6,545,000
取得借款收到的现金484,000,000341,000,000221,000,000955,000,000
收到其他与筹资活动有关的现金128,263,00048,263,000-662,900,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计624,099,833.55392,811,091.79223,300,0001,943,620,395.15
偿还债务支付的现金705,566,709.99570,552,837.77283,300,074.16822,350,000
分配股利、利润或偿付利息支付的现金29,748,600.1221,317,338.110,606,333.9843,381,574.66
支付其他与筹资活动有关的现金120,771,449.1716,120,578.0841,136,844.25709,823,856.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计856,086,759.28607,990,753.95335,043,252.391,575,555,431.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-231,986,925.73-215,179,662.16-111,743,252.39368,064,963.61
四、汇率变动对现金及现金等价物的影响-519,333.28-866,724.35-272,437.04-268,495.96
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-235,703,680.6-150,250,426.6813,178,121.52-352,690,500.89
加:期初现金及现金等价物余额707,881,716.57707,881,716.57707,881,716.571,060,572,217.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额472,178,035.97557,631,289.89721,059,838.09707,881,716.57
补充资料:
净利润--222,078,942.99--1,057,492,863.43
资产减值准备-49,014,076.24-470,934,100.58
固定资产和投资性房地产折旧-25,818,508.11-46,654,446.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,818,508.11-46,654,446.97
无形资产摊销-7,325,497.31-11,199,523.58
长期待摊费用摊销-46,207,913.99-80,706,158.51
处置固定资产、无形资产和其他长期资产的损失--313,344.22-888,784.6
固定资产报废损失-11,871.77-29,153.47
财务费用-42,555,247.42-49,409,245.72
投资损失--3,163,992.86--2,444,726.57
递延所得税--37,317,713.75--115,602,100.34
其中:递延所得税资产减少--30,740,031.44--190,703,002.15
递延所得税负债增加--6,577,682.31-75,100,901.81
存货的减少-21,508,373.8-364,059,038.38
经营性应收项目的减少-79,184,157.17--50,033,646.35
经营性应付项目的增加-79,248,083.7--93,539,380.38
其他-28,803,206.72-35,541,547.73
现金的期末余额-557,631,289.89-707,881,716.57
减:现金的期初余额-707,881,716.57-1,060,572,217.46
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑