当前位置:首页 - 行情中心 - 遥望科技(002291) - 财务分析 - 现金流量表

遥望科技

(002291)

  

流通市值:59.27亿  总市值:63.80亿
流通股本:8.69亿   总股本:9.36亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,335,047,262.036,953,005,709.95,013,078,195.393,616,352,423.04
  收到的税费返还67,612.352,218,383.791,510,698.921,497,770.43
  收到其他与经营活动有关的现金132,944,886.47456,248,204.98205,007,328.7159,142,213
  经营活动现金流入小计1,468,059,760.857,411,472,298.675,219,596,223.013,776,992,406.47
  购买商品、接受劳务支付的现金1,175,635,311.215,909,453,887.654,131,249,344.382,940,331,184.38
  支付给职工以及为职工支付的现金143,041,058.15619,554,988.26518,373,764.57351,403,122.35
  支付的各项税费10,230,909.3121,621,837.2681,818,447.6966,932,102.85
  支付其他与经营活动有关的现金154,908,952.61629,039,053.24396,448,329.95266,063,420.61
  经营活动现金流出小计1,483,816,231.277,279,669,766.415,127,889,886.593,624,729,830.19
  经营活动产生的现金流量净额-15,756,470.42131,802,532.2691,706,336.42152,262,576.28
二、投资活动产生的现金流量:
  收回投资收到的现金-446,568.17446,568.17446,568.17
  取得投资收益收到的现金1,875.09---
  处置固定资产、无形资产和其他长期资产收回的现金净额37,087.981,278,420.821,157,768.1932,471.69
  处置子公司及其他营业单位收到的现金净额-4,080,234.97--
  收到的其他与投资活动有关的现金5,758,584.88310,693.75312,399.4312,639.87
  投资活动现金流入小计5,797,547.956,115,917.711,916,735.671,691,679.73
  购建固定资产、无形资产和其他长期资产支付的现金33,725,248.93155,420,416.6879,121,668.470,559,470.9
  投资支付的现金4,695,00029,331,962.217,698,825.2817,598,825.28
  支付其他与投资活动有关的现金-314,914.77--
  投资活动现金流出小计38,420,248.93185,067,293.6596,820,493.6888,158,296.18
  投资活动产生的现金流量净额-32,622,700.98-178,951,375.94-94,903,758.01-86,466,616.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金38,733,60016,647,782.0611,836,833.553,548,091.79
  其中:子公司吸收少数股东投资收到的现金-16,647,782.0611,836,833.553,548,091.79
  取得借款收到的现金269,990,000739,000,000484,000,000341,000,000
  收到其他与筹资活动有关的现金17,200,00080,000,000128,263,00048,263,000
  筹资活动现金流入小计325,923,600835,647,782.06624,099,833.55392,811,091.79
  偿还债务支付的现金223,702,793.06953,300,000705,566,709.99570,552,837.77
  分配股利、利润或偿付利息支付的现金7,416,624.0539,249,237.9329,748,600.1221,317,338.1
  其中:子公司支付给少数股东的股利、利润-2,753,433.43--
  支付其他与筹资活动有关的现金37,385,602.66131,156,513.06120,771,449.1716,120,578.08
  筹资活动现金流出小计268,505,019.771,123,705,750.99856,086,759.28607,990,753.95
  筹资活动产生的现金流量净额57,418,580.23-288,057,968.93-231,986,925.73-215,179,662.16
四、汇率变动对现金及现金等价物的影响-144.61-180,417.92-519,333.28-866,724.35
五、现金及现金等价物净增加额9,039,264.22-335,387,230.53-235,703,680.6-150,250,426.68
  加:期初现金及现金等价物余额372,494,485.24707,881,716.57707,881,716.57707,881,716.57
  期末现金及现金等价物余额381,533,749.46372,494,486.04472,178,035.97557,631,289.89
补充资料:
  净利润--1,012,686,693.82--222,078,942.99
  资产减值准备-378,655,533.75-49,014,076.24
  固定资产和投资性房地产折旧-69,605,885.93-25,818,508.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-69,605,885.93-25,818,508.11
  无形资产摊销-14,093,873.85-7,325,497.31
  长期待摊费用摊销-102,760,280.43-46,207,913.99
  处置固定资产、无形资产和其他长期资产的损失--15,744,147.56--313,344.22
  固定资产报废损失-1,636,726.32-11,871.77
  公允价值变动损失-44,627.32--
  财务费用-72,136,042.4-42,555,247.42
  投资损失--1,100,940.55--3,163,992.86
  递延所得税--72,062,323.2--37,317,713.75
  其中:递延所得税资产减少--69,748,289.17--30,740,031.44
    递延所得税负债增加--2,314,034.03--6,577,682.31
  存货的减少-187,437,885.33-21,508,373.8
  经营性应收项目的减少-329,571,626.83-79,184,157.17
  经营性应付项目的增加--29,163,409.94-79,248,083.7
  其他-14,679,892.48-28,803,206.72
  现金的期末余额-372,494,486.04-557,631,289.89
  减:现金的期初余额-707,881,716.57-707,881,716.57
  现金及现金等价物的净增加额--335,387,230.53--150,250,426.68
公告日期2025-04-302025-04-292024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑