当前位置:首页 - 行情中心 - 圣农发展(002299) - 财务分析 - 现金流量表

圣农发展

(002299)

  

流通市值:192.73亿  总市值:195.59亿
流通股本:12.25亿   总股本:12.43亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,334,533,403.128,915,345,525.884,550,054,810.6819,751,400,520.97
收到的税费返还26,392,047.219,249,891.55,116,191.7978,856,508.34
收到其他与经营活动有关的现金124,846,968.7363,373,594.1649,122,281.71203,567,927.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,485,772,419.058,997,969,011.544,604,293,284.1820,033,824,956.93
购买商品、接受劳务支付的现金10,004,453,128.756,458,460,134.653,455,063,372.7115,094,742,008.5
支付给职工以及为职工支付的现金1,645,104,651.991,088,328,488.76536,224,849.22,007,658,874.63
支付的各项税费205,706,537.29164,582,800.18122,500,612.72185,507,223.49
支付其他与经营活动有关的现金389,098,528.99253,239,066.02143,623,326.59454,554,905.04
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,244,362,847.027,964,610,489.614,257,412,161.2217,742,463,011.66
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,241,409,572.031,033,358,521.93346,881,122.962,291,361,945.27
二、投资活动产生的现金流量:
取得投资收益收到的现金26,075,329.063,336,411.952,699,996.152,704,159.36
处置固定资产、无形资产和其他长期资产收回的现金净额10,804,670.044,193,314.51211,650.512,245,655.55
收到的其他与投资活动有关的现金2,555,827,155.941,906,442,160.381,270,354,027.717,954,633,189
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,592,707,155.041,913,971,886.841,273,265,674.328,009,583,003.91
购建固定资产、无形资产和其他长期资产支付的现金1,156,319,279.33780,519,019.06479,389,3401,455,439,211.05
投资支付的现金28,211,875.82600,000-345,537,900.2
取得子公司及其他营业单位支付的现金---178,930,313.86
支付其他与投资活动有关的现金1,918,606,872.851,694,722,651.161,558,908,101.199,088,582,864.04
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,103,138,0282,475,841,670.222,038,297,441.1911,068,490,289.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-510,430,872.96-561,869,783.38-765,031,766.87-3,058,907,285.24
三、筹资活动产生的现金流量:
吸收投资收到的现金---1,000,000
其中:子公司吸收少数股东投资收到的现金---1,000,000
取得借款收到的现金5,463,442,372.634,413,026,269.233,425,545,431.777,742,873,850.85
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,463,442,372.634,413,026,269.233,425,545,431.777,743,873,850.85
偿还债务支付的现金6,295,887,622.124,217,395,820.121,958,955,657.396,570,273,104.16
分配股利、利润或偿付利息支付的现金536,943,402.69484,147,053.9652,972,467.9413,048,804.91
支付其他与筹资活动有关的现金14,207,946.5912,240,400.759,644,797.9392,517,619.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,847,038,971.44,713,783,274.832,021,572,923.227,075,839,528.36
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,383,596,598.77-300,757,005.61,403,972,508.55668,034,322.49
四、汇率变动对现金及现金等价物的影响-310,132.64399,439.35191,675.791,448,851
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额347,071,967.66171,131,172.3986,013,540.43-98,062,166.48
加:期初现金及现金等价物余额560,192,292.85560,192,292.85560,192,292.85658,254,459.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额907,264,260.51731,323,465.151,546,205,833.28560,192,292.85
补充资料:
净利润-85,911,425.79-622,734,844.32
资产减值准备-115,820,717.2-170,871,202.09
固定资产和投资性房地产折旧-722,938,276.82-1,281,319,493.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-722,938,276.82-1,281,319,493.13
无形资产摊销-10,158,981.36-21,744,438.19
长期待摊费用摊销-2,091,454.99-4,037,836.09
处置固定资产、无形资产和其他长期资产的损失-296,358.54-355,413.23
固定资产报废损失-15,446,997.17-53,518,897.87
公允价值变动损失--11,907,228.77--2,142,702.46
财务费用-121,953,941.51-189,977,392.78
投资损失--51,751,651.82--48,489,243.79
递延所得税--9,792,780.5--18,609,379.77
其中:递延所得税资产减少-3,944,584.84--22,893,168.23
递延所得税负债增加--13,737,365.34-4,283,788.46
存货的减少-123,932,725.61-109,851,269.38
经营性应收项目的减少--71,444,354.34-218,904,074.05
经营性应付项目的增加--42,354,033.99--363,324,810.91
其他-9,089,025.29-21,460,948.33
现金的期末余额-731,323,465.15-560,192,292.85
减:现金的期初余额-560,192,292.85-658,254,459.33
公告日期2024-10-262024-08-292024-04-262024-03-28
审计意见(境内)标准无保留意见
TOP↑