当前位置:首页 - 行情中心 - 圣农发展(002299) - 财务分析 - 现金流量表

圣农发展

(002299)

  

流通市值:205.62亿  总市值:208.64亿
流通股本:12.25亿   总股本:12.43亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,550,054,810.6819,751,400,520.9714,773,002,729.259,606,200,978.84
收到的税费返还5,116,191.7978,856,508.3438,776,702.4531,102,160.81
收到其他与经营活动有关的现金49,122,281.71203,567,927.62100,278,066.7782,022,020.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,604,293,284.1820,033,824,956.9314,912,057,498.479,719,325,160.12
购买商品、接受劳务支付的现金3,455,063,372.7115,094,742,008.511,571,505,507.757,613,110,943.02
支付给职工以及为职工支付的现金536,224,849.22,007,658,874.631,436,929,425.95951,923,156.8
支付的各项税费122,500,612.72185,507,223.4998,902,692.5393,847,316.5
支付其他与经营活动有关的现金143,623,326.59454,554,905.04354,305,634.98199,129,018.88
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,257,412,161.2217,742,463,011.6613,461,643,261.218,858,010,435.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额346,881,122.962,291,361,945.271,450,414,237.26861,314,724.92
二、投资活动产生的现金流量:
取得投资收益收到的现金2,699,996.152,704,159.3637,526,856.6933,482,730.92
处置固定资产、无形资产和其他长期资产收回的现金净额211,650.512,245,655.551,180,610.3589,893.08
收到的其他与投资活动有关的现金1,270,354,027.717,954,633,1896,926,970,011.085,548,317,708.34
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,273,265,674.328,009,583,003.916,965,677,478.075,582,390,332.34
购建固定资产、无形资产和其他长期资产支付的现金479,389,3401,455,439,211.05899,695,703.4570,925,195.51
投资支付的现金-345,537,900.2228,487,991.819,850,000
取得子公司及其他营业单位支付的现金-178,930,313.86--
支付其他与投资活动有关的现金1,558,908,101.199,088,582,864.047,509,164,491.035,996,667,459.37
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,038,297,441.1911,068,490,289.158,637,348,186.236,587,442,654.88
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-765,031,766.87-3,058,907,285.24-1,671,670,708.16-1,005,052,322.54
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,000,0001,000,000-
其中:子公司吸收少数股东投资收到的现金-1,000,0001,000,000-
取得借款收到的现金3,425,545,431.777,742,873,850.856,297,331,719.914,122,457,312.52
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,425,545,431.777,743,873,850.856,298,331,719.914,122,457,312.52
偿还债务支付的现金1,958,955,657.396,570,273,104.164,718,884,682.442,188,060,354.32
分配股利、利润或偿付利息支付的现金52,972,467.9413,048,804.91363,522,470.01323,421,598.52
支付其他与筹资活动有关的现金9,644,797.9392,517,619.2984,527,881.0581,261,092.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,021,572,923.227,075,839,528.365,166,935,033.52,592,743,045.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,403,972,508.55668,034,322.491,131,396,686.411,529,714,267.02
四、汇率变动对现金及现金等价物的影响191,675.791,448,8514,041,400.813,923,910.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额986,013,540.43-98,062,166.48914,181,616.321,389,900,580.03
加:期初现金及现金等价物余额560,192,292.85658,254,459.33658,254,459.33658,254,459.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,546,205,833.28560,192,292.851,572,436,075.652,048,155,039.36
补充资料:
净利润-622,734,844.32-416,853,218.54
资产减值准备-170,871,202.09-50,837,040.96
固定资产和投资性房地产折旧-1,281,319,493.13-624,869,662.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,281,319,493.13-624,869,662.34
无形资产摊销-21,744,438.19-10,784,280.79
长期待摊费用摊销-4,037,836.09-1,687,233.61
处置固定资产、无形资产和其他长期资产的损失-355,413.23-128,237.99
固定资产报废损失-53,518,897.87-14,509,393.18
公允价值变动损失--2,142,702.46-985,586.29
财务费用-189,977,392.78-86,386,448.26
投资损失--48,489,243.79--26,435,401.79
递延所得税--18,609,379.77-32,486.44
其中:递延所得税资产减少--22,893,168.23-110,441.98
递延所得税负债增加-4,283,788.46--77,955.54
存货的减少-109,851,269.38-348,382,759.04
经营性应收项目的减少-218,904,074.05--76,299,138.89
经营性应付项目的增加--363,324,810.91--615,685,944.43
其他-21,460,948.33-11,406,316.4
现金的期末余额-560,192,292.85-2,048,155,039.36
减:现金的期初余额-658,254,459.33-658,254,459.33
公告日期2024-04-262024-03-282023-10-252023-08-30
审计意见(境内)标准无保留意见
TOP↑