当前位置:首页 - 行情中心 - 西部建设(002302) - 财务分析 - 现金流量表

西部建设

(002302)

  

流通市值:56.30亿  总市值:56.30亿
流通股本:12.62亿   总股本:12.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,121,100,915.815,455,998,486.683,200,544,727.914,046,870,733.03
  收到的税费返还816,338.22,792.6288,790.6981,711.09
  收到其他与经营活动有关的现金192,667,384.82167,071,177.78121,454,506.52420,262,902.09
  经营活动现金流入小计10,314,584,638.835,623,072,457.083,322,088,025.1114,467,215,346.21
  购买商品、接受劳务支付的现金8,988,166,361.694,827,117,287.883,340,236,348.8312,019,757,726.59
  支付给职工以及为职工支付的现金773,163,452.1514,691,303.68270,718,974.31,421,862,326.62
  支付的各项税费523,556,197.05407,509,874.99206,778,084.81,155,391,788.23
  支付其他与经营活动有关的现金229,786,059.35134,994,226.42230,961,176.99409,736,830.01
  经营活动现金流出小计10,514,672,070.195,884,312,692.974,048,694,584.9215,006,748,671.45
  经营活动产生的现金流量净额-200,087,431.36-261,240,235.89-726,606,559.81-539,533,325.24
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额11,482,579.2110,259,871.85693,810.4942,993,422.86
  投资活动现金流入小计11,482,579.2110,259,871.85693,810.4942,993,422.86
  购建固定资产、无形资产和其他长期资产支付的现金50,807,939.1233,789,910.7730,834,437.03118,814,340.9
  投资活动现金流出小计50,807,939.1233,789,910.7730,834,437.03118,814,340.9
  投资活动产生的现金流量净额-39,325,359.91-23,530,038.92-30,140,626.54-75,820,918.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,793,0007,940,000200,00029,640,600
  其中:子公司吸收少数股东投资收到的现金12,793,0007,940,000200,00029,640,600
  取得借款收到的现金1,705,725,088.651,350,830,975.641,345,295,864.03771,206,652.17
  筹资活动现金流入小计1,718,518,088.651,358,770,975.641,345,495,864.03800,847,252.17
  偿还债务支付的现金1,559,036,153.331,349,112,603.63173,727,775848,684,936.04
  分配股利、利润或偿付利息支付的现金148,585,586.6285,007,094.8425,451,262.08349,356,069.25
  其中:子公司支付给少数股东的股利、利润31,519,055.6426,530,00014,630,000106,884,275.6
  支付其他与筹资活动有关的现金118,550,109.1567,587,538.2948,842,225.96294,167,242.24
  筹资活动现金流出小计1,826,171,849.11,501,707,236.76248,021,263.041,492,208,247.53
  筹资活动产生的现金流量净额-107,653,760.45-142,936,261.121,097,474,600.99-691,360,995.36
四、汇率变动对现金及现金等价物的影响-7,729,104.88-300,017.27-1,460,213.172,408,125.9
五、现金及现金等价物净增加额-354,795,656.6-428,006,553.2339,267,201.47-1,304,307,112.74
  加:期初现金及现金等价物余额1,979,937,591.961,979,937,591.961,979,937,591.963,284,244,704.7
  期末现金及现金等价物余额1,625,141,935.361,551,931,038.762,319,204,793.431,979,937,591.96
补充资料:
  净利润--209,720,203.62--734,693,197.65
  资产减值准备---20,674,597.91
  固定资产和投资性房地产折旧-133,921,861.3-272,562,431.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-133,921,861.3-272,562,431.72
  无形资产摊销-14,078,098.84-27,920,716.83
  长期待摊费用摊销-14,391,464.02-13,415,607.13
  处置固定资产、无形资产和其他长期资产的损失--14,882,509.53--55,877,522.44
  固定资产报废损失-11,629.92-2,218,418.07
  财务费用-66,786,016.05-124,069,295.39
  投资损失-7,474,281.86-46,775,692.02
  递延所得税--62,466,585.94--134,748,912.54
  其中:递延所得税资产减少--60,900,769.09--138,968,638.19
    递延所得税负债增加--1,565,816.85-4,219,725.65
  存货的减少--20,665,962.68--69,504,752.75
  经营性应收项目的减少--767,323,726.46--216,141,394.2
  经营性应付项目的增加-327,986,663.56--565,215,768.15
  其他-70,295,873.51-332,080,172.04
  现金的期末余额-1,551,931,038.76-1,979,937,591.96
  减:现金的期初余额-1,979,937,591.96-3,284,244,704.7
  现金及现金等价物的净增加额--428,006,553.2--1,304,307,112.74
公告日期2026-10-222026-08-212026-04-222026-04-03
审计意见(境内)标准无保留意见
TOP↑