当前位置:首页 - 行情中心 - 西部建设(002302) - 财务分析 - 现金流量表

西部建设

(002302)

  

流通市值:86.47亿  总市值:86.47亿
流通股本:12.62亿   总股本:12.62亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金17,729,102,477.69,529,971,265.026,072,114,840.562,058,176,274.68
收到的税费返还4,146,176.92556,360.74529,868.27170,297.49
收到其他与经营活动有关的现金354,257,377.39191,221,635.34134,161,620.3829,719,531.71
经营活动现金流入的平衡项目0000
经营活动现金流入小计18,087,506,031.919,721,749,261.16,206,806,329.212,088,066,103.88
购买商品、接受劳务支付的现金14,092,939,263.98,727,485,912.596,004,517,966.313,193,267,967.94
支付给职工以及为职工支付的现金1,789,360,885.821,176,010,859.22785,655,966.37415,579,429.88
支付的各项税费1,315,909,399.331,029,406,958.53782,691,882.92421,722,675.04
支付其他与经营活动有关的现金560,403,560.95392,223,789.48156,477,538.03104,740,655.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计17,758,613,11011,325,127,519.827,729,343,353.634,135,310,728.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额328,892,921.91-1,603,378,258.72-1,522,537,024.42-2,047,244,624.6
二、投资活动产生的现金流量:
取得投资收益收到的现金9,932,693.847,802,126.187,802,126.182,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额17,655,151.023,734,508.732,515,815.5859,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计27,587,844.8611,536,634.9110,317,941.682,859,000
购建固定资产、无形资产和其他长期资产支付的现金372,349,591.49231,765,190.87148,032,009.9851,022,520.7
投资支付的现金3,920,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计376,269,591.49231,765,190.87148,032,009.9851,022,520.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-348,681,746.63-220,228,555.96-137,714,068.3-48,163,520.7
三、筹资活动产生的现金流量:
吸收投资收到的现金62,463,460.5856,867,752.7330,809,085.3422,450,000
其中:子公司吸收少数股东投资收到的现金62,463,460.5856,867,752.7330,809,085.3422,450,000
取得借款收到的现金1,746,872,241.671,351,400,0001,201,400,00050,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,809,335,702.251,408,267,752.731,232,209,085.3472,450,000
偿还债务支付的现金1,618,702,0001,384,910,200873,710,20010,000,000
分配股利、利润或偿付利息支付的现金244,554,544.56208,763,962.52172,801,191.8723,308,169.7
其中:子公司支付给少数股东的股利、利润35,650,33026,300,33026,080,00015,100,000
支付其他与筹资活动有关的现金602,293,266.54487,882,255.59442,856,867.62357,482,361.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,465,549,811.12,081,556,418.111,489,368,259.49390,790,531.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-656,214,108.85-673,288,665.38-257,159,174.15-318,340,531.58
四、汇率变动对现金及现金等价物的影响-1,481,686.14166,000.62872,349.1-90,865.05
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-677,484,619.71-2,496,729,479.44-1,916,537,917.77-2,413,839,541.93
加:期初现金及现金等价物余额4,537,452,574.814,537,452,574.814,537,452,574.814,537,452,574.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,859,967,955.12,040,723,095.372,620,914,657.042,123,613,032.88
补充资料:
净利润725,019,279.09-187,596,330.33-
资产减值准备-131,283.89---
固定资产和投资性房地产折旧275,963,173.31-136,649,693.82-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧275,963,173.31-136,649,693.82-
无形资产摊销24,725,550.09-11,888,900.21-
长期待摊费用摊销8,019,539.69-4,350,990.02-
处置固定资产、无形资产和其他长期资产的损失-20,848,400.28--5,424,766.65-
固定资产报废损失1,619,813.68-602,509.9-
财务费用170,973,261.76-82,797,450.58-
投资损失52,068,900.89-8,135,146.69-
递延所得税-35,252,637.21--36,403,049.64-
其中:递延所得税资产减少-37,452,149.33--33,073,369.43-
递延所得税负债增加2,199,512.12--3,329,680.21-
存货的减少10,469,031.64--6,381,156.22-
经营性应收项目的减少-1,146,923,528.67--3,422,783,661.22-
经营性应付项目的增加-304,284,140.65-1,210,047,249.99-
其他119,298,406.2-57,568,633.05-
现金的期末余额3,859,967,955.1-2,620,914,657.04-
减:现金的期初余额4,537,452,574.81-4,537,452,574.81-
公告日期2024-04-032023-10-212023-08-192023-04-22
审计意见(境内)标准无保留意见标准无保留意见
TOP↑