当前位置:首页 - 行情中心 - 普利特(002324) - 财务分析 - 现金流量表

普利特

(002324)

  

流通市值:80.81亿  总市值:115.79亿
流通股本:7.76亿   总股本:11.12亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,824,546,514.859,521,663,796.185,888,306,659.483,813,827,709.86
收到的税费返还18,743,440.2169,962,639.8653,064,823.736,725,634.88
收到其他与经营活动有关的现金23,388,965.5587,410,717.7562,555,385.4755,546,491.42
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,866,678,920.619,679,037,153.796,003,926,868.653,906,099,836.16
购买商品、接受劳务支付的现金1,304,036,561.378,851,716,326.875,026,766,225.473,299,622,925.76
支付给职工以及为职工支付的现金198,070,718.05680,514,449.27499,072,272.97334,375,095.98
支付的各项税费51,431,702.74128,561,365.1977,083,694.4257,990,198.59
支付其他与经营活动有关的现金52,835,715.99215,054,630.87174,026,054114,813,830.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,606,374,698.159,875,846,772.25,776,948,246.863,806,802,050.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额260,304,222.46-196,809,618.41226,978,621.7999,297,785.45
二、投资活动产生的现金流量:
收回投资收到的现金26,318,614.385,748,473.764,432,985.223,759,341.41
取得投资收益收到的现金136,8382,908,191.66210,520-
处置固定资产、无形资产和其他长期资产收回的现金净额99,0002,298,431.0523,00023,000
处置子公司及其他营业单位收到的现金净额-3,342,532.28921,272.28921,272.28
收到的其他与投资活动有关的现金--12,352,314.7312,456,987.94
投资活动现金流入的平衡项目0000
投资活动现金流入小计26,554,452.3814,297,628.7517,940,092.2317,160,601.63
购建固定资产、无形资产和其他长期资产支付的现金115,586,336.54726,687,354.64466,661,209.54363,530,901.34
投资支付的现金5,000,00025,014,710.214,121,281.1611,775,665.15
支付其他与投资活动有关的现金-3,230,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计120,586,336.54754,932,064.84480,782,490.7375,306,566.49
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-94,031,884.16-740,634,436.09-462,842,398.47-358,145,964.86
三、筹资活动产生的现金流量:
吸收投资收到的现金-49,551,16049,551,16049,551,160
其中:子公司吸收少数股东投资收到的现金-49,551,16049,551,16049,551,160
取得借款收到的现金601,555,751.073,944,461,270.131,642,228,582.981,025,437,693.15
收到其他与筹资活动有关的现金-344,543,999.1914,215,6007,473,100
筹资活动现金流入平衡项目0000
筹资活动现金流入小计601,555,751.074,338,556,429.321,705,995,342.981,082,461,953.15
偿还债务支付的现金850,470,0003,302,352,918.481,481,059,869.6823,259,869.6
分配股利、利润或偿付利息支付的现金25,875,014.33190,876,512.87129,642,848.09105,223,354.99
支付其他与筹资活动有关的现金27,580,811.0775,946,398.475,934,286.8950,896,737.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计903,925,825.43,569,175,829.751,686,637,004.58979,379,962.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-302,370,074.33769,380,599.5719,358,338.4103,081,990.57
四、汇率变动对现金及现金等价物的影响2,251,865.726,899,685.024,295,951.864,630,535.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-133,845,870.31-161,163,769.91-212,209,486.42-151,135,653.53
加:期初现金及现金等价物余额667,272,618.78828,436,388.69828,436,388.69828,436,388.69
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额533,426,748.47667,272,618.78616,226,902.27677,300,735.16
补充资料:
净利润-88,303,475.98-133,611,798.78
资产减值准备-252,056,637.63-15,820,533.7
固定资产和投资性房地产折旧-240,311,889.04-123,178,044.5
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-240,311,889.04-123,178,044.5
无形资产摊销-18,400,982.71-9,649,248.54
长期待摊费用摊销-8,837,058.1-3,882,692.74
固定资产报废损失-3,900,197.53-2,902,259.84
公允价值变动损失--287,620.12-1,253,272.36
财务费用-104,006,915.88-39,893,798.9
投资损失-133,455.8--1,467,478.87
递延所得税--19,250,465.72--21,182,675.01
其中:递延所得税资产减少--16,423,754.34--33,820,562.85
递延所得税负债增加--2,826,711.38-12,637,887.84
存货的减少--81,062,113.88-57,440,691.7
经营性应收项目的减少-291,252,329.09-126,634,149.47
经营性应付项目的增加--1,107,180,963.3--399,018,177.17
其他--15,378,535.76-526,701.24
现金的期末余额-667,272,618.78-677,300,735.16
减:现金的期初余额-828,436,388.69-828,436,388.69
公告日期2025-04-242025-04-192024-10-282024-08-27
审计意见(境内)标准无保留意见
TOP↑