当前位置:首页 - 行情中心 - 普利特(002324) - 财务分析 - 现金流量表

普利特

(002324)

  

流通市值:103.87亿  总市值:148.83亿
流通股本:7.76亿   总股本:11.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,088,682,640.271,824,546,514.859,521,663,796.185,888,306,659.48
  收到的税费返还37,533,685.2418,743,440.2169,962,639.8653,064,823.7
  收到其他与经营活动有关的现金46,739,487.223,388,965.5587,410,717.7562,555,385.47
  经营活动现金流入小计4,172,955,812.711,866,678,920.619,679,037,153.796,003,926,868.65
  购买商品、接受劳务支付的现金3,360,571,827.781,304,036,561.378,851,716,326.875,026,766,225.47
  支付给职工以及为职工支付的现金390,175,348.93198,070,718.05680,514,449.27499,072,272.97
  支付的各项税费97,728,607.2351,431,702.74128,561,365.1977,083,694.42
  支付其他与经营活动有关的现金100,901,114.3552,835,715.99215,054,630.87174,026,054
  经营活动现金流出小计3,949,376,898.291,606,374,698.159,875,846,772.25,776,948,246.86
  经营活动产生的现金流量净额223,578,914.42260,304,222.46-196,809,618.41226,978,621.79
二、投资活动产生的现金流量:
  收回投资收到的现金25,456,295.3626,318,614.385,748,473.764,432,985.22
  取得投资收益收到的现金136,838136,8382,908,191.66210,520
  处置固定资产、无形资产和其他长期资产收回的现金净额16,221,111.0899,0002,298,431.0523,000
  处置子公司及其他营业单位收到的现金净额--3,342,532.28921,272.28
  收到的其他与投资活动有关的现金---12,352,314.73
  投资活动现金流入小计41,814,244.4426,554,452.3814,297,628.7517,940,092.23
  购建固定资产、无形资产和其他长期资产支付的现金202,107,958.19115,586,336.54726,687,354.64466,661,209.54
  投资支付的现金5,000,0005,000,00025,014,710.214,121,281.16
  支付其他与投资活动有关的现金--3,230,000-
  投资活动现金流出小计207,107,958.19120,586,336.54754,932,064.84480,782,490.7
  投资活动产生的现金流量净额-165,293,713.75-94,031,884.16-740,634,436.09-462,842,398.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,000,000-49,551,16049,551,160
  其中:子公司吸收少数股东投资收到的现金4,000,000-49,551,16049,551,160
  取得借款收到的现金1,861,633,998.17601,555,751.073,944,461,270.131,642,228,582.98
  收到其他与筹资活动有关的现金--344,543,999.1914,215,600
  筹资活动现金流入小计1,865,633,998.17601,555,751.074,338,556,429.321,705,995,342.98
  偿还债务支付的现金1,706,846,609.6850,470,0003,302,352,918.481,481,059,869.6
  分配股利、利润或偿付利息支付的现金103,681,892.525,875,014.33190,876,512.87129,642,848.09
  支付其他与筹资活动有关的现金52,071,968.7527,580,811.0775,946,398.475,934,286.89
  筹资活动现金流出小计1,862,600,470.85903,925,825.43,569,175,829.751,686,637,004.58
  筹资活动产生的现金流量净额3,033,527.32-302,370,074.33769,380,599.5719,358,338.4
四、汇率变动对现金及现金等价物的影响6,664,963.92,251,865.726,899,685.024,295,951.86
五、现金及现金等价物净增加额67,983,691.89-133,845,870.31-161,163,769.91-212,209,486.42
  加:期初现金及现金等价物余额667,272,618.78667,272,618.78828,436,388.69828,436,388.69
  期末现金及现金等价物余额735,256,310.67533,426,748.47667,272,618.78616,226,902.27
补充资料:
  净利润205,648,099.85-88,303,475.98-
  资产减值准备-40,857,478.45-252,056,637.63-
  固定资产和投资性房地产折旧136,702,734.01-240,311,889.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧136,702,734.01-240,311,889.04-
  无形资产摊销10,314,772.83-18,400,982.71-
  长期待摊费用摊销4,616,185.17-8,837,058.1-
  处置固定资产、无形资产和其他长期资产的损失-539,971.64---
  固定资产报废损失698,054.42-3,900,197.53-
  公允价值变动损失645,398.16--287,620.12-
  财务费用41,261,257.49-104,006,915.88-
  投资损失-660,336.42-133,455.8-
  递延所得税-7,281,668.97--19,250,465.72-
  其中:递延所得税资产减少-20,573,034.16--16,423,754.34-
    递延所得税负债增加13,291,365.19--2,826,711.38-
  存货的减少-155,033,740.06--81,062,113.88-
  经营性应收项目的减少-308,885,297.73-291,252,329.09-
  经营性应付项目的增加318,169,730.01--1,107,180,963.3-
  其他653,183.69--15,378,535.76-
  现金的期末余额735,256,310.67-667,272,618.78-
  减:现金的期初余额667,272,618.78-828,436,388.69-
  现金及现金等价物的净增加额67,983,691.89--161,163,769.91-
公告日期2025-08-222025-04-242025-04-192024-10-28
审计意见(境内)标准无保留意见
TOP↑