当前位置:首页 - 行情中心 - 伟星新材(002372) - 财务分析 - 现金流量表

伟星新材

(002372)

  

流通市值:182.97亿  总市值:198.05亿
流通股本:14.71亿   总股本:15.92亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,806,500,048.44,176,567,805.362,661,868,227.451,176,398,505.94
收到的税费返还15,170,031.718,230,2404,560,0001,648,397.92
收到其他与经营活动有关的现金119,696,676.5878,661,463.8861,926,958.6118,522,740.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,941,366,756.694,263,459,509.242,728,355,186.061,196,569,643.89
购买商品、接受劳务支付的现金3,715,166,394.772,066,498,253.971,417,461,171.81832,631,333.73
支付给职工以及为职工支付的现金870,426,976.65657,830,471.27479,706,499.95329,876,836.14
支付的各项税费534,383,765.81361,206,839.68279,785,504.7795,828,012.68
支付其他与经营活动有关的现金673,972,614.36365,579,480.37259,619,035.25113,951,219.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,793,949,751.593,451,115,045.292,436,572,211.781,372,287,401.62
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,147,417,005.1812,344,463.95291,782,974.28-175,717,757.73
二、投资活动产生的现金流量:
收回投资收到的现金1,498,2001,498,2001,498,2001,498,200
取得投资收益收到的现金47,461,792.942,550,000--
处置固定资产、无形资产和其他长期资产收回的现金净额2,198,238.772,713,819.031,690,587.17445,374.39
收到的其他与投资活动有关的现金3,460,000,0002,477,881,319.851,607,752,449.99357,752,449.99
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,511,158,231.712,484,643,338.881,610,941,237.16359,696,024.38
购建固定资产、无形资产和其他长期资产支付的现金353,641,484.29261,476,034.93171,810,980.8753,015,719.81
取得子公司及其他营业单位支付的现金23,578,354.623,318,937.5522,134,582.755,005,769.65
支付其他与投资活动有关的现金3,500,000,0002,182,000,0001,020,000,000450,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,877,219,838.892,466,794,972.481,213,945,563.62508,021,489.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-366,061,607.1817,848,366.4396,995,673.54-148,325,465.08
三、筹资活动产生的现金流量:
取得借款收到的现金10,000,00010,000,000--
收到其他与筹资活动有关的现金4,566,565.09---
筹资活动现金流入平衡项目00--
筹资活动现金流入小计14,566,565.0910,000,000--
偿还债务支付的现金1,500,235.321,350,0001,350,00075,000
分配股利、利润或偿付利息支付的现金1,435,884,314.21,435,884,314.21,282,494,390.4-
其中:子公司支付给少数股东的股利、利润21,203,12521,203,12525,000,000-
支付其他与筹资活动有关的现金46,462,442.6246,578,656.0144,824,424.3142,169,802.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,483,846,992.141,483,812,970.211,328,668,814.7142,244,802.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,469,280,427.05-1,473,812,970.21-1,328,668,814.71-42,244,802.71
四、汇率变动对现金及现金等价物的影响-312,714.178,990,079.8-4,622,746.04-1,957,268.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-688,237,743.3-634,630,060.06-644,512,912.93-368,245,294.18
加:期初现金及现金等价物余额1,976,206,274.81,976,206,274.81,976,206,274.81,976,206,274.8
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,287,968,531.51,341,576,214.741,331,693,361.871,607,960,980.62
补充资料:
净利润959,984,999.42-344,617,896.6-
资产减值准备86,031,369.45-7,483,311.33-
固定资产和投资性房地产折旧150,800,538.49-79,341,705.17-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧150,800,538.49-79,341,705.17-
无形资产摊销21,473,743.71-9,926,338.97-
长期待摊费用摊销12,277,861.93-5,716,886.24-
处置固定资产、无形资产和其他长期资产的损失-440,779.78--2,800.81-
固定资产报废损失-287,736.75--342,146.37-
公允价值变动损失-1,327,577.77--1,320,410.96-
财务费用-12,178,658.88-4,158,212.7-
投资损失-25,905,029.31-15,839,109.53-
递延所得税2,783,676.24--4,095,301.53-
其中:递延所得税资产减少-607,765.53--3,092,665.18-
递延所得税负债增加3,391,441.77--1,002,636.35-
存货的减少51,977,479.17--24,094,968.98-
经营性应收项目的减少2,160,971.96--53,660,489.74-
经营性应付项目的增加-120,928,634.23--94,023,366.6-
现金的期末余额1,287,968,531.5-1,331,693,361.87-
减:现金的期初余额1,976,206,274.8-1,976,206,274.8-
公告日期2025-04-162024-10-302024-08-242024-04-27
审计意见(境内)标准无保留意见
TOP↑