当前位置:首页 - 行情中心 - 中锐股份(002374) - 财务分析 - 现金流量表

中锐股份

(002374)

  

流通市值:29.73亿  总市值:29.73亿
流通股本:10.85亿   总股本:10.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金273,509,600.73153,548,777.26683,952,214.73459,890,964.37
  收到的税费返还2,057,451.061,039,790.42,014,279.092,112,548.42
  收到其他与经营活动有关的现金7,392,091.654,097,785.3548,549,092.3713,739,515.43
  经营活动现金流入小计282,959,143.44158,686,353.01734,515,586.19475,743,028.22
  购买商品、接受劳务支付的现金157,295,481.5184,928,214.13417,979,570.85261,094,323.57
  支付给职工以及为职工支付的现金73,507,056.6538,011,224.74173,894,625.64123,847,308.06
  支付的各项税费20,440,242.8311,388,398.1840,572,030.4633,268,095.95
  支付其他与经营活动有关的现金23,201,101.5923,423,704.9353,772,478.0534,879,131.9
  经营活动现金流出小计274,443,882.58157,751,541.98686,218,705453,088,859.48
  经营活动产生的现金流量净额8,515,260.86934,811.0348,296,881.1922,654,168.74
二、投资活动产生的现金流量:
  收回投资收到的现金--3,214,285.712,000,000
  取得投资收益收到的现金--82,5001,296,785.71
  处置固定资产、无形资产和其他长期资产收回的现金净额162,94437,054941,315.24602,380
  收到的其他与投资活动有关的现金59,352,751.7343,000,000--
  投资活动现金流入小计59,515,695.7343,037,0544,238,100.953,899,165.71
  购建固定资产、无形资产和其他长期资产支付的现金12,191,244.996,221,102.9229,307,831.6618,949,362.18
  投资支付的现金118,100---
  投资活动现金流出小计12,309,344.996,221,102.9229,307,831.6618,949,362.18
  投资活动产生的现金流量净额47,206,350.7436,815,951.08-25,069,730.71-15,050,196.47
三、筹资活动产生的现金流量:
  取得借款收到的现金233,150,00082,150,000250,665,189.67346,665,189.67
  收到其他与筹资活动有关的现金155,771,924.5484,271,924.54339,067,354.63179,746,866.03
  筹资活动现金流入小计388,921,924.54166,421,924.54589,732,544.3526,412,055.7
  偿还债务支付的现金269,385,000102,685,000335,345,000317,688,777.77
  分配股利、利润或偿付利息支付的现金32,025,521.1916,660,660.2770,138,50053,057,852.52
  其中:子公司支付给少数股东的股利、利润1,200,000-1,200,0001,200,000
  支付其他与筹资活动有关的现金169,745,169.01104,391,993.11250,724,769.37223,525,023.4
  筹资活动现金流出小计471,155,690.2223,737,653.38656,208,269.37594,271,653.69
  筹资活动产生的现金流量净额-82,233,765.66-57,315,728.84-66,475,725.07-67,859,597.99
四、汇率变动对现金及现金等价物的影响378,347.95287,195.19782,052.29797,104.38
五、现金及现金等价物净增加额-26,133,806.11-19,277,771.54-42,466,522.3-59,458,521.34
  加:期初现金及现金等价物余额63,902,709.1963,902,709.19106,369,231.49106,369,231.49
  期末现金及现金等价物余额37,768,903.0844,624,937.6563,902,709.1946,910,710.15
补充资料:
  净利润-80,223,191.09--263,068,192.86-
  资产减值准备45,183,680.57-206,792,658.07-
  固定资产和投资性房地产折旧29,119,523.23-49,811,261.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,119,523.23-49,811,261.45-
  无形资产摊销906,818.05-1,953,159.01-
  长期待摊费用摊销369,426.58-2,783,348.52-
  处置固定资产、无形资产和其他长期资产的损失-43,739.83-10,759.67-
  固定资产报废损失577,454.26-343,382-
  财务费用45,517,405.19-101,746,490.99-
  投资损失2,143,539.56-304,141.06-
  递延所得税-2,238,333.71--2,809,832.01-
  其中:递延所得税资产减少-2,238,333.71--2,809,832.01-
  存货的减少8,710,445.44-11,703,817.43-
  经营性应收项目的减少6,435,184.13--17,432,365.05-
  经营性应付项目的增加-48,266,264.42--44,709,625.22-
  现金的期末余额37,768,903.08-63,902,709.19-
  减:现金的期初余额63,902,709.19-106,369,231.49-
  现金及现金等价物的净增加额-26,133,806.11--42,466,522.3-
公告日期2025-08-292025-04-302025-04-252024-10-26
审计意见(境内)标准无保留意见
TOP↑