当前位置:首页 - 行情中心 - 中锐股份(002374) - 财务分析 - 现金流量表

中锐股份

(002374)

  

流通市值:31.15亿  总市值:31.15亿
流通股本:10.85亿   总股本:10.85亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金928,083,741.23285,170,488.71144,721,445.82589,941,477.14
  收到的税费返还4,541,657.712,307,719.542,134,879.833,088,282.7
  收到其他与经营活动有关的现金15,066,866.5411,670,277.919,309,980.3915,113,524.39
  经营活动现金流入小计947,692,265.48299,148,486.16156,166,306.04608,143,284.23
  购买商品、接受劳务支付的现金277,665,493.21188,456,818.8297,183,489.83326,753,573.45
  支付给职工以及为职工支付的现金103,827,263.9370,163,215.235,145,643.62150,994,715.65
  支付的各项税费24,204,199.4915,209,671.288,940,302.9630,322,083.14
  支付其他与经营活动有关的现金242,231,563.9932,686,255.0522,689,954.963,918,263.87
  经营活动现金流出小计647,928,520.62306,515,960.35163,959,391.31571,988,636.11
  经营活动产生的现金流量净额299,763,744.86-7,367,474.19-7,793,085.2736,154,648.12
二、投资活动产生的现金流量:
  收回投资收到的现金550,000--1,383,223.26
  取得投资收益收到的现金409,709.23199,709.23-96,250
  处置固定资产、无形资产和其他长期资产收回的现金净额68,53568,53538,700933,936.56
  处置子公司及其他营业单位收到的现金净额11--
  收到的其他与投资活动有关的现金---59,352,751.73
  投资活动现金流入小计1,028,245.23268,245.2338,70061,766,161.55
  购建固定资产、无形资产和其他长期资产支付的现金22,332,321.2315,310,485.98,182,279.826,145,294.51
  投资活动现金流出小计22,332,321.2315,310,485.98,182,279.826,145,294.51
  投资活动产生的现金流量净额-21,304,076-15,042,240.67-8,143,579.835,620,867.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金50,00050,000--
  其中:子公司吸收少数股东投资收到的现金50,00050,000--
  取得借款收到的现金331,285,000223,300,000117,300,000277,627,000
  收到其他与筹资活动有关的现金249,961,169.21153,080,000149,500,000322,532,198.53
  筹资活动现金流入小计581,296,169.21376,430,000266,800,000600,159,198.53
  偿还债务支付的现金294,790,401.09186,405,000128,267,014.72312,270,000
  分配股利、利润或偿付利息支付的现金51,566,839.1630,933,109.7217,698,877.5553,901,234.1
  其中:子公司支付给少数股东的股利、利润564,000564,000-1,200,000
  支付其他与筹资活动有关的现金321,162,552.31156,633,118.21104,333,597.24331,455,373.87
  筹资活动现金流出小计667,519,792.56373,971,227.93250,299,489.51697,626,607.97
  筹资活动产生的现金流量净额-86,223,623.352,458,772.0716,500,510.49-97,467,409.44
四、汇率变动对现金及现金等价物的影响-937,975.95-579,056.07-286,681.2-150,165.02
五、现金及现金等价物净增加额191,298,069.56-20,529,998.86277,164.22-25,842,059.3
  加:期初现金及现金等价物余额38,060,649.8938,060,649.8938,060,649.8963,902,709.19
  期末现金及现金等价物余额229,358,719.4517,530,651.0338,337,814.1138,060,649.89
补充资料:
  净利润--139,599,362.71--260,267,541.74
  资产减值准备-88,220,839.01-137,350,005.23
  固定资产和投资性房地产折旧-24,678,987.63-50,351,849.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,678,987.63-50,351,849.66
  无形资产摊销-917,820.66-1,873,543.23
  长期待摊费用摊销-210,527.99-724,252.01
  处置固定资产、无形资产和其他长期资产的损失--1,655,990.93-37,475.94
  固定资产报废损失--16,416.54-614,496.43
  财务费用-49,773,305.04-93,934,351.71
  投资损失--1,113,630.1-2,291,143.96
  递延所得税--2,859,883.55--3,147,592.08
  其中:递延所得税资产减少--2,859,883.55--3,147,592.08
  存货的减少--21,134,875.26-5,217,299.08
  经营性应收项目的减少-22,718,784.31-99,195,665.04
  经营性应付项目的增加--27,680,494.59--92,513,280.02
  现金的期末余额-17,530,651.03-38,060,649.89
  减:现金的期初余额-38,060,649.89-63,902,709.19
  现金及现金等价物的净增加额--20,529,998.86--25,842,059.3
公告日期2026-10-282026-08-282026-04-302026-04-20
审计意见(境内)标准无保留意见
TOP↑