当前位置:首页 - 行情中心 - 国创高新(002377) - 财务分析 - 现金流量表

国创高新

(002377)

  

流通市值:23.99亿  总市值:25.20亿
流通股本:8.72亿   总股本:9.16亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金749,013,560.39519,262,057.52,649,336,603.41683,761,621.77
  收取利息、手续费及佣金的现金0---
  收到的税费返还02,412.17-0.01
  收到其他与经营活动有关的现金12,491,258.653,696,817.4442,730,034.0817,670,225.69
  经营活动现金流入小计761,504,819.04522,961,287.112,692,066,637.49701,431,847.47
  购买商品、接受劳务支付的现金670,960,592.41538,429,797.472,636,760,304.72766,156,521.62
  客户贷款及垫款净增加额0---
  支付给职工以及为职工支付的现金12,396,320.27,494,606.6624,034,335.7514,087,366.89
  支付的各项税费15,940,038.78,934,838.5925,026,551.3614,225,758.9
  支付其他与经营活动有关的现金27,713,902.6418,063,770.2724,626,430.9437,705,246.51
  经营活动现金流出小计727,010,853.95572,923,012.992,710,447,622.77832,174,893.92
  经营活动产生的现金流量净额34,493,965.09-49,961,725.88-18,380,985.28-130,743,046.45
二、投资活动产生的现金流量:
  收回投资收到的现金0001,500,000
  取得投资收益收到的现金000445,792.49
  处置固定资产、无形资产和其他长期资产收回的现金净额102,02031,00022,6788,972,000
  收到的其他与投资活动有关的现金00--
  投资活动现金流入小计102,02031,00022,67810,917,792.49
  购建固定资产、无形资产和其他长期资产支付的现金1,305,816.07291,83521,154,224.9412,096,010.29
  投资支付的现金0001,500,000
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金55,000,00015,000,000120,000,000-
  投资活动现金流出小计56,305,816.0715,291,835141,154,224.9413,596,010.29
  投资活动产生的现金流量净额-56,203,796.07-15,260,835-141,131,546.94-2,678,217.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金00--
  其中:子公司吸收少数股东投资收到的现金00--
  取得借款收到的现金481,843,202.48182,789,136.02382,800,000433,867,635.1
  收到其他与筹资活动有关的现金0023,019,381.661,410,000
  筹资活动现金流入小计481,843,202.48182,789,136.02405,819,381.66435,277,635.1
  偿还债务支付的现金278,528,612.7277,049,892.01326,760,000304,543,028.59
  分配股利、利润或偿付利息支付的现金9,844,281.064,054,873.4213,486,086.1910,949,202.57
  其中:子公司支付给少数股东的股利、利润00--
  支付其他与筹资活动有关的现金99,753,240.2513,725,464.4410,026,592.4576,259,770.36
  筹资活动现金流出小计388,126,134.0394,830,229.87350,272,678.64391,752,001.52
  筹资活动产生的现金流量净额93,717,068.4587,958,906.1555,546,703.0243,525,633.58
四、汇率变动对现金及现金等价物的影响-1.75-0.88-1.29-0.67
五、现金及现金等价物净增加额72,007,235.7222,736,344.39-103,965,830.49-89,895,631.34
  加:期初现金及现金等价物余额19,825,835.8519,825,835.85123,791,666.34120,912,057.07
  期末现金及现金等价物余额91,833,071.5742,562,180.2419,825,835.8531,016,425.73
补充资料:
  净利润19,040,632.93-20,268,466.25-
  资产减值准备0-4,202,085.62-
  固定资产和投资性房地产折旧9,962,761.24-13,488,308.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,643,948.12-13,488,308.84-
    投资性房地产折旧318,813.12---
  无形资产摊销354,188.38-509,991.15-
  处置固定资产、无形资产和其他长期资产的损失656,930.97-3,900.97-
  固定资产报废损失--644.19-
  财务费用10,064,639.33-13,495,909.56-
  投资损失445,094.63-871,351.04-
  递延所得税581,252.32--1,679,299.17-
  其中:递延所得税资产减少1,007,108.56--1,287,617.73-
    递延所得税负债增加-425,856.24--391,681.44-
  存货的减少4,970,321.88--114,582,623-
  经营性应收项目的减少180,761,865.32--28,696,951.07-
  经营性应付项目的增加-190,284,984.68-82,356,152.86-
  其他--117,614.46-
  不涉及现金收支的投资和筹资活动金额其他项目--10,071,655.41-
  现金的期末余额91,833,071.57-19,825,835.85-
  减:现金的期初余额19,825,835.85-123,791,666.34-
  现金及现金等价物的净增加额72,007,235.72--103,965,830.49-
公告日期2026-08-282026-04-292026-04-182025-10-30
审计意见(境内)标准无保留意见
TOP↑