当前位置:首页 - 行情中心 - 宏桥控股(002379) - 财务分析 - 现金流量表

宏桥控股

(002379)

  

流通市值:166.59亿  总市值:1910.36亿
流通股本:11.36亿   总股本:130.31亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金97,662,259,208.144,945,975,424.48163,641,148,701.531,821,658,654.58
  收到的税费返还359,933,146.7420,203,119.08129,556,065.0428,048,094.04
  收到其他与经营活动有关的现金2,326,441,514.37942,570,100.681,784,789,919.9822,160,888.16
  经营活动现金流入小计100,348,633,869.2145,908,748,644.24165,555,494,686.551,871,867,636.78
  购买商品、接受劳务支付的现金69,004,845,357.3531,633,758,614.37120,943,686,707.981,748,569,269.64
  支付给职工以及为职工支付的现金2,381,467,439.631,302,584,462.54,575,893,721.53119,621,916.72
  支付的各项税费8,481,467,876.093,375,989,365.2913,471,344,490.2719,125,375.55
  支付其他与经营活动有关的现金1,779,374,493358,521,015.222,569,671,183.4168,286,741.91
  经营活动现金流出小计81,647,155,166.0736,670,853,457.38141,560,596,103.191,955,603,303.82
  经营活动产生的现金流量净额18,701,478,703.149,237,895,186.8623,994,898,583.36-83,735,667.04
二、投资活动产生的现金流量:
  收回投资收到的现金3,317,564,811.581,964,467,547.162,580,760,122.53-
  取得投资收益收到的现金22,809,570-9,185,662.097,858,624.88
  处置固定资产、无形资产和其他长期资产收回的现金净额206,449,533.3212,463,000104,519,462.85-
  收到的其他与投资活动有关的现金65,825,946.1-31,150,967.22799,960,000
  投资活动现金流入小计3,612,649,8611,976,930,547.162,725,616,214.69807,818,624.88
  购建固定资产、无形资产和其他长期资产支付的现金2,075,600,647.15664,322,450.175,345,035,977.895,326,604
  投资支付的现金3,199,980,0002,200,345,544.563,589,740,000-
  支付其他与投资活动有关的现金41,876,527.2566,751,233.867,409,345.2749,960,000
  投资活动现金流出小计5,317,457,174.42,931,419,228.539,002,185,323.09755,286,604
  投资活动产生的现金流量净额-1,704,807,313.4-954,488,681.37-6,276,569,108.452,532,020.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金--490,000-
  其中:子公司吸收少数股东投资收到的现金--490,000-
  取得借款收到的现金344,665,656.8125,260,00028,341,165,124.91100,000,000
  收到其他与筹资活动有关的现金507,557,693.28129,557,693.2869,402,306.72-
  筹资活动现金流入小计852,223,350.08254,817,693.2828,411,057,431.63100,000,000
  偿还债务支付的现金8,567,237,5163,851,070,51036,245,200,160101,990,000
  分配股利、利润或偿付利息支付的现金14,735,593,088.326,092,135,694.661,627,024,543.1517,382,813.68
  支付其他与筹资活动有关的现金200,871,810.83133,457,779.355,621,406,249.183,603,135.6
  筹资活动现金流出小计23,503,702,415.1510,076,663,984.0143,493,630,952.33122,975,949.28
  筹资活动产生的现金流量净额-22,651,479,065.07-9,821,846,290.73-15,082,573,520.7-22,975,949.28
四、汇率变动对现金及现金等价物的影响42,887,359.214,995,268.11-167,805,224.453,264,269.07
五、现金及现金等价物净增加额-5,611,920,316.13-1,523,444,517.132,467,950,729.81-50,915,326.37
  加:期初现金及现金等价物余额15,424,179,117.0515,424,179,117.0512,956,228,387.24398,160,485.24
  期末现金及现金等价物余额9,812,258,800.9213,900,734,599.9215,424,179,117.05347,245,158.87
补充资料:
  净利润15,645,230,874.96-18,755,726,059.69-
  资产减值准备451,449,805.97-1,252,639,877.87-
  固定资产和投资性房地产折旧2,089,487,502.46-4,058,241,325.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,089,487,502.46-4,058,241,325.76-
  无形资产摊销89,459,618.02-179,986,896.25-
  长期待摊费用摊销8,757,281.5-7,678,979.65-
  处置固定资产、无形资产和其他长期资产的损失-93,515,843.37--49,228,545.03-
  固定资产报废损失0---
  公允价值变动损失-34,466,533.63-42,982,760.47-
  财务费用397,695,814.94-1,738,327,396.66-
  投资损失-5,905,619.95--148,253,622.48-
  递延所得税-376,701,887.87--352,505,776.93-
  其中:递延所得税资产减少-376,938,998.23--177,258,099-
    递延所得税负债增加237,110.36--175,247,677.93-
  存货的减少-422,897,086.03--714,072,983.59-
  经营性应收项目的减少683,776,137.89-668,369,614.57-
  经营性应付项目的增加232,881,604.64--1,457,151,796.85-
  其他12,338,110.62--48,256,239.81-
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额9,812,258,800.92-15,424,179,117.05-
  减:现金的期初余额15,424,179,117.05-12,956,228,387.24-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-5,611,920,316.13-2,467,950,729.81-
公告日期2026-08-222026-04-252026-03-212025-10-30
审计意见(境内)标准无保留意见
TOP↑