当前位置:首页 - 行情中心 - 双箭股份(002381) - 财务分析 - 现金流量表

双箭股份

(002381)

  

流通市值:21.29亿  总市值:27.21亿
流通股本:3.22亿   总股本:4.12亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金469,362,204.212,073,763,941.231,503,166,596.71977,159,701.04
收到的税费返还32,623,338.9776,030,256.2560,252,290.9341,102,895.2
收到其他与经营活动有关的现金28,490,578.14162,692,800.38126,947,436.0295,977,560.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计530,476,121.322,312,486,997.861,690,366,323.661,114,240,157.14
购买商品、接受劳务支付的现金440,217,326.151,580,867,711.021,141,782,960.53703,371,307.08
支付给职工以及为职工支付的现金94,117,929.35280,315,041.34213,934,052.56149,374,516.37
支付的各项税费29,506,952.24137,258,817.9112,627,975.2481,661,708.08
支付其他与经营活动有关的现金49,400,374.87238,862,950.61192,684,759.18126,274,081.34
经营活动现金流出的平衡项目0000
经营活动现金流出小计613,242,582.612,237,304,520.871,661,029,747.511,060,681,612.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-82,766,461.2975,182,476.9929,336,576.1553,558,544.27
二、投资活动产生的现金流量:
收回投资收到的现金12,537,453.6924,868,981.24,739,183.944,739,183.94
取得投资收益收到的现金-76,854.6276,854.6276,854.62
处置固定资产、无形资产和其他长期资产收回的现金净额300,5004,999,970.651,784,556.38464,690.26
收到的其他与投资活动有关的现金18,015,877.41343,89820,799,461.2620,701,551.26
投资活动现金流入的平衡项目0000
投资活动现金流入小计30,853,831.130,289,704.4727,400,056.225,982,280.08
购建固定资产、无形资产和其他长期资产支付的现金12,965,357.99240,156,472.34193,525,242.41142,079,446.7
投资支付的现金-80,000,000--
支付其他与投资活动有关的现金8,360,466.560,057.520,000,00020,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计21,325,824.49320,216,529.84213,525,242.41162,079,446.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额9,528,006.61-289,926,825.37-186,125,186.21-136,097,166.62
三、筹资活动产生的现金流量:
取得借款收到的现金31,577,777.63101,000,000100,000,000100,000,000
收到其他与筹资活动有关的现金400,000-720,000720,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计31,977,777.63101,000,000100,720,000100,720,000
偿还债务支付的现金-55,610,0004,610,0004,610,000
分配股利、利润或偿付利息支付的现金5,764,882.08108,358,865.12108,033,301.54106,958,967.7
支付其他与筹资活动有关的现金1,856,530.754,662,2192,405,0001,102,500
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,621,412.83168,631,084.12115,048,301.54112,671,467.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额24,356,364.8-67,631,084.12-14,328,301.54-11,951,467.7
四、汇率变动对现金及现金等价物的影响1,439,600.481,608,548.13,598,654.272,202,379.19
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-47,442,489.4-280,766,884.4-167,518,257.33-92,287,710.86
加:期初现金及现金等价物余额359,811,483.18640,578,367.58640,578,367.58640,578,367.58
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额312,368,993.78359,811,483.18473,060,110.25548,290,656.72
补充资料:
净利润-154,222,930.68-109,761,138.23
资产减值准备-34,071,072.81-3,465,183.46
固定资产和投资性房地产折旧-102,417,526.43-47,063,335.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-102,417,526.43-47,063,335.28
无形资产摊销-6,353,206.49-3,116,818.53
长期待摊费用摊销-3,080,732.95-1,583,236.53
处置固定资产、无形资产和其他长期资产的损失--3,432,007.91-10,687.56
固定资产报废损失-21,634.05-1,282.05
公允价值变动损失-900,471.91-18,385.82
财务费用-22,019,114.55-9,625,197.31
投资损失--277,772.16--666,719.14
递延所得税--9,694,072.7--1,548,184.48
其中:递延所得税资产减少--9,694,072.7--1,548,184.48
存货的减少--94,476,274.03--81,948,802.72
经营性应收项目的减少--210,798,923.52--124,762,997.79
经营性应付项目的增加-66,531,097.68-85,656,840.85
现金的期末余额-359,811,483.18-548,290,656.72
减:现金的期初余额-640,578,367.58-640,578,367.58
公告日期2025-04-292025-04-032024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑