流通市值:21.41亿 | 总市值:27.37亿 | ||
流通股本:3.22亿 | 总股本:4.12亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,038,782,216.44 | 469,362,204.21 | 2,073,763,941.23 | 1,503,166,596.71 |
收到的税费返还 | 60,676,909.24 | 32,623,338.97 | 76,030,256.25 | 60,252,290.93 |
收到其他与经营活动有关的现金 | 57,830,630.32 | 28,490,578.14 | 162,692,800.38 | 126,947,436.02 |
经营活动现金流入小计 | 1,157,289,756 | 530,476,121.32 | 2,312,486,997.86 | 1,690,366,323.66 |
购买商品、接受劳务支付的现金 | 808,092,605.59 | 440,217,326.15 | 1,580,867,711.02 | 1,141,782,960.53 |
支付给职工以及为职工支付的现金 | 160,981,886.43 | 94,117,929.35 | 280,315,041.34 | 213,934,052.56 |
支付的各项税费 | 61,509,237.47 | 29,506,952.24 | 137,258,817.9 | 112,627,975.24 |
支付其他与经营活动有关的现金 | 99,734,060.14 | 49,400,374.87 | 238,862,950.61 | 192,684,759.18 |
经营活动现金流出小计 | 1,130,317,789.63 | 613,242,582.61 | 2,237,304,520.87 | 1,661,029,747.51 |
经营活动产生的现金流量净额 | 26,971,966.37 | -82,766,461.29 | 75,182,476.99 | 29,336,576.15 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 12,537,453.69 | 12,537,453.69 | 24,868,981.2 | 4,739,183.94 |
取得投资收益收到的现金 | 57,762.32 | - | 76,854.62 | 76,854.62 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 378,500 | 300,500 | 4,999,970.65 | 1,784,556.38 |
收到的其他与投资活动有关的现金 | 68,431,445.55 | 18,015,877.41 | 343,898 | 20,799,461.26 |
投资活动现金流入小计 | 81,405,161.56 | 30,853,831.1 | 30,289,704.47 | 27,400,056.2 |
购建固定资产、无形资产和其他长期资产支付的现金 | 66,069,620.46 | 12,965,357.99 | 240,156,472.34 | 193,525,242.41 |
投资支付的现金 | - | - | 80,000,000 | - |
支付其他与投资活动有关的现金 | 11,365,678.5 | 8,360,466.5 | 60,057.5 | 20,000,000 |
投资活动现金流出小计 | 77,435,298.96 | 21,325,824.49 | 320,216,529.84 | 213,525,242.41 |
投资活动产生的现金流量净额 | 3,969,862.6 | 9,528,006.61 | -289,926,825.37 | -186,125,186.21 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 83,019,750.76 | 31,577,777.63 | 101,000,000 | 100,000,000 |
收到其他与筹资活动有关的现金 | 400,000 | 400,000 | - | 720,000 |
筹资活动现金流入小计 | 83,419,750.76 | 31,977,777.63 | 101,000,000 | 100,720,000 |
偿还债务支付的现金 | 16,669,284.17 | - | 55,610,000 | 4,610,000 |
分配股利、利润或偿付利息支付的现金 | 89,103,395.3 | 5,764,882.08 | 108,358,865.12 | 108,033,301.54 |
支付其他与筹资活动有关的现金 | 2,650,803.5 | 1,856,530.75 | 4,662,219 | 2,405,000 |
筹资活动现金流出小计 | 108,423,482.97 | 7,621,412.83 | 168,631,084.12 | 115,048,301.54 |
筹资活动产生的现金流量净额 | -25,003,732.21 | 24,356,364.8 | -67,631,084.12 | -14,328,301.54 |
四、汇率变动对现金及现金等价物的影响 | 3,960,869.63 | 1,439,600.48 | 1,608,548.1 | 3,598,654.27 |
五、现金及现金等价物净增加额 | 9,898,966.39 | -47,442,489.4 | -280,766,884.4 | -167,518,257.33 |
加:期初现金及现金等价物余额 | 359,811,483.18 | 359,811,483.18 | 640,578,367.58 | 640,578,367.58 |
期末现金及现金等价物余额 | 369,710,449.57 | 312,368,993.78 | 359,811,483.18 | 473,060,110.25 |
补充资料: | ||||
净利润 | 41,821,749.64 | - | 154,222,930.68 | - |
资产减值准备 | 35,100,541.97 | - | 34,071,072.81 | - |
固定资产和投资性房地产折旧 | 53,885,997.57 | - | 102,417,526.43 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 53,885,997.57 | - | 102,417,526.43 | - |
无形资产摊销 | 3,653,680.2 | - | 6,353,206.49 | - |
长期待摊费用摊销 | 1,422,599.94 | - | 3,080,732.95 | - |
处置固定资产、无形资产和其他长期资产的损失 | -176,769.38 | - | -3,432,007.91 | - |
固定资产报废损失 | - | - | 21,634.05 | - |
公允价值变动损失 | -900,471.91 | - | 900,471.91 | - |
财务费用 | 9,360,119.52 | - | 22,019,114.55 | - |
投资损失 | 1,482,416.25 | - | -277,772.16 | - |
递延所得税 | -1,937,246.95 | - | -9,694,072.7 | - |
其中:递延所得税资产减少 | -1,990,250.42 | - | -9,694,072.7 | - |
递延所得税负债增加 | 53,003.47 | - | - | - |
存货的减少 | -10,326,384.57 | - | -94,476,274.03 | - |
经营性应收项目的减少 | -45,011,847.29 | - | -210,798,923.52 | - |
经营性应付项目的增加 | -63,524,288.5 | - | 66,531,097.68 | - |
现金的期末余额 | 369,710,449.57 | - | 359,811,483.18 | - |
减:现金的期初余额 | 359,811,483.18 | - | 640,578,367.58 | - |
现金及现金等价物的净增加额 | 9,898,966.39 | - | -280,766,884.4 | - |
公告日期 | 2025-08-29 | 2025-04-29 | 2025-04-03 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |