当前位置:首页 - 行情中心 - 双箭股份(002381) - 财务分析 - 现金流量表

双箭股份

(002381)

  

流通市值:21.41亿  总市值:27.37亿
流通股本:3.22亿   总股本:4.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,038,782,216.44469,362,204.212,073,763,941.231,503,166,596.71
  收到的税费返还60,676,909.2432,623,338.9776,030,256.2560,252,290.93
  收到其他与经营活动有关的现金57,830,630.3228,490,578.14162,692,800.38126,947,436.02
  经营活动现金流入小计1,157,289,756530,476,121.322,312,486,997.861,690,366,323.66
  购买商品、接受劳务支付的现金808,092,605.59440,217,326.151,580,867,711.021,141,782,960.53
  支付给职工以及为职工支付的现金160,981,886.4394,117,929.35280,315,041.34213,934,052.56
  支付的各项税费61,509,237.4729,506,952.24137,258,817.9112,627,975.24
  支付其他与经营活动有关的现金99,734,060.1449,400,374.87238,862,950.61192,684,759.18
  经营活动现金流出小计1,130,317,789.63613,242,582.612,237,304,520.871,661,029,747.51
  经营活动产生的现金流量净额26,971,966.37-82,766,461.2975,182,476.9929,336,576.15
二、投资活动产生的现金流量:
  收回投资收到的现金12,537,453.6912,537,453.6924,868,981.24,739,183.94
  取得投资收益收到的现金57,762.32-76,854.6276,854.62
  处置固定资产、无形资产和其他长期资产收回的现金净额378,500300,5004,999,970.651,784,556.38
  收到的其他与投资活动有关的现金68,431,445.5518,015,877.41343,89820,799,461.26
  投资活动现金流入小计81,405,161.5630,853,831.130,289,704.4727,400,056.2
  购建固定资产、无形资产和其他长期资产支付的现金66,069,620.4612,965,357.99240,156,472.34193,525,242.41
  投资支付的现金--80,000,000-
  支付其他与投资活动有关的现金11,365,678.58,360,466.560,057.520,000,000
  投资活动现金流出小计77,435,298.9621,325,824.49320,216,529.84213,525,242.41
  投资活动产生的现金流量净额3,969,862.69,528,006.61-289,926,825.37-186,125,186.21
三、筹资活动产生的现金流量:
  取得借款收到的现金83,019,750.7631,577,777.63101,000,000100,000,000
  收到其他与筹资活动有关的现金400,000400,000-720,000
  筹资活动现金流入小计83,419,750.7631,977,777.63101,000,000100,720,000
  偿还债务支付的现金16,669,284.17-55,610,0004,610,000
  分配股利、利润或偿付利息支付的现金89,103,395.35,764,882.08108,358,865.12108,033,301.54
  支付其他与筹资活动有关的现金2,650,803.51,856,530.754,662,2192,405,000
  筹资活动现金流出小计108,423,482.977,621,412.83168,631,084.12115,048,301.54
  筹资活动产生的现金流量净额-25,003,732.2124,356,364.8-67,631,084.12-14,328,301.54
四、汇率变动对现金及现金等价物的影响3,960,869.631,439,600.481,608,548.13,598,654.27
五、现金及现金等价物净增加额9,898,966.39-47,442,489.4-280,766,884.4-167,518,257.33
  加:期初现金及现金等价物余额359,811,483.18359,811,483.18640,578,367.58640,578,367.58
  期末现金及现金等价物余额369,710,449.57312,368,993.78359,811,483.18473,060,110.25
补充资料:
  净利润41,821,749.64-154,222,930.68-
  资产减值准备35,100,541.97-34,071,072.81-
  固定资产和投资性房地产折旧53,885,997.57-102,417,526.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,885,997.57-102,417,526.43-
  无形资产摊销3,653,680.2-6,353,206.49-
  长期待摊费用摊销1,422,599.94-3,080,732.95-
  处置固定资产、无形资产和其他长期资产的损失-176,769.38--3,432,007.91-
  固定资产报废损失--21,634.05-
  公允价值变动损失-900,471.91-900,471.91-
  财务费用9,360,119.52-22,019,114.55-
  投资损失1,482,416.25--277,772.16-
  递延所得税-1,937,246.95--9,694,072.7-
  其中:递延所得税资产减少-1,990,250.42--9,694,072.7-
    递延所得税负债增加53,003.47---
  存货的减少-10,326,384.57--94,476,274.03-
  经营性应收项目的减少-45,011,847.29--210,798,923.52-
  经营性应付项目的增加-63,524,288.5-66,531,097.68-
  现金的期末余额369,710,449.57-359,811,483.18-
  减:现金的期初余额359,811,483.18-640,578,367.58-
  现金及现金等价物的净增加额9,898,966.39--280,766,884.4-
公告日期2025-08-292025-04-292025-04-032024-10-30
审计意见(境内)标准无保留意见
TOP↑