当前位置:首页 - 行情中心 - 维信诺(002387) - 财务分析 - 现金流量表

维信诺

(002387)

  

流通市值:111.46亿  总市值:111.60亿
流通股本:13.95亿   总股本:13.97亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,050,796,100.839,168,673,324.627,078,349,605.414,108,760,454.3
  收到的税费返还32,514.6461,178,763.3360,025,246.5459,909,090.46
  收到其他与经营活动有关的现金4,080,568,085.089,496,375,919.365,871,590,485.53,872,873,190.02
  经营活动现金流入小计7,131,396,700.5518,726,228,007.3113,009,965,337.458,041,542,734.78
  购买商品、接受劳务支付的现金2,308,812,515.616,809,379,517.164,228,933,995.953,164,412,854.08
  支付给职工以及为职工支付的现金507,833,746.631,097,167,653.1886,854,479.65670,066,517.13
  支付的各项税费23,560,006.56170,950,160.84153,125,905.07136,218,529.48
  支付其他与经营活动有关的现金3,490,464,300.58,339,838,514.735,331,338,260.412,549,870,652.96
  经营活动现金流出小计6,330,670,569.316,417,335,845.8310,600,252,641.086,520,568,553.65
  经营活动产生的现金流量净额800,726,131.252,308,892,161.482,409,712,696.371,520,974,181.13
二、投资活动产生的现金流量:
  取得投资收益收到的现金788,699.492,890,265.051,543,472.7587,693.07
  处置固定资产、无形资产和其他长期资产收回的现金净额1,735,956.68839,691,303.87822,586,659.08851,940,033.16
  收到的其他与投资活动有关的现金750,000,0001,729,725,585.951,091,598,500630,000,000
  投资活动现金流入小计752,524,656.172,572,307,154.871,915,728,631.781,482,527,726.23
  购建固定资产、无形资产和其他长期资产支付的现金432,687,342.29455,787,180.95318,476,862.77164,644,044.24
  投资支付的现金-4,224,518,758298,713,879298,713,879
  支付其他与投资活动有关的现金995,000,0001,631,220,080.651,281,209,399.52705,469,320.86
  投资活动现金流出小计1,427,687,342.296,311,526,019.61,898,400,141.291,168,827,244.1
  投资活动产生的现金流量净额-675,162,686.12-3,739,218,864.7317,328,490.49313,700,482.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金-800,416,748301,346,690.71681,300.71
  其中:子公司吸收少数股东投资收到的现金-799,000,000300,000,000-
  取得借款收到的现金5,816,835,128.1614,488,609,291.469,364,383,809.696,350,413,009.78
  收到其他与筹资活动有关的现金1,386,963,138.074,361,328,984.73,454,761,511.741,696,592,613.97
  筹资活动现金流入小计7,203,798,266.2319,650,355,024.1613,120,492,012.148,047,686,924.46
  偿还债务支付的现金5,223,205,288.3613,064,433,790.239,986,805,086.216,860,119,706.65
  分配股利、利润或偿付利息支付的现金226,760,740.53811,805,747.25626,490,862.48420,099,608.6
  支付其他与筹资活动有关的现金527,067,764.55,234,305,222.645,573,597,480.283,458,655,940.85
  筹资活动现金流出小计5,977,033,793.3919,110,544,760.1216,186,893,428.9710,738,875,256.1
  筹资活动产生的现金流量净额1,226,764,472.84539,810,264.04-3,066,401,416.83-2,691,188,331.64
四、汇率变动对现金及现金等价物的影响-16,193,325.98-24,445,139.04-12,948,188.1-4,731,187.61
五、现金及现金等价物净增加额1,336,134,591.99-914,961,578.25-652,308,418.07-861,244,855.99
  加:期初现金及现金等价物余额3,266,070,563.774,181,032,142.024,181,032,142.024,181,032,142.02
  期末现金及现金等价物余额4,602,205,155.763,266,070,563.773,528,723,723.953,319,787,286.03
补充资料:
  净利润--2,874,608,365.77--1,259,060,287.86
  资产减值准备-255,098,837.44-62,684,996.94
  固定资产和投资性房地产折旧-1,942,111,606.87-978,201,575.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,942,111,606.87-978,201,575.29
  无形资产摊销-300,372,693.81-140,294,555.23
  长期待摊费用摊销-217,144,881.93-98,827,350.18
  处置固定资产、无形资产和其他长期资产的损失--6,183,389.15--8,854,576.79
  固定资产报废损失-89,927.86--4,630.77
  公允价值变动损失-83,319.6-30,947.28
  财务费用-870,970,522.56-432,170,659.69
  投资损失--86,567,417.83-58,204,038.65
  递延所得税-189,812,536.73--8,282,709.57
  其中:递延所得税资产减少-218,735,429.63-6,072,225.66
    递延所得税负债增加--28,922,892.9--14,354,935.23
  存货的减少--157,005,638.37--168,667,379.61
  经营性应收项目的减少--1,562,628,579.45--519,146,919.51
  经营性应付项目的增加-3,185,159,460.09-1,697,099,340.87
  其他---0
  现金的期末余额-3,266,070,563.77-3,319,787,286.03
  减:现金的期初余额-4,181,032,142.02-4,181,032,142.02
  现金及现金等价物的净增加额--914,961,578.25--861,244,855.99
公告日期2026-04-292026-04-292025-10-312025-08-22
审计意见(境内)标准无保留意见
TOP↑