流通市值:119.96亿 | 总市值:120.11亿 | ||
流通股本:13.95亿 | 总股本:13.97亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,003,589,501.6 | 8,715,078,618.47 | 5,958,742,036.2 | 3,678,297,507.24 |
收到的税费返还 | 55,564,933.33 | 58,130,151.69 | 30,894,141.5 | 20,967,024.73 |
收到其他与经营活动有关的现金 | 2,453,504,388.36 | 10,524,323,529.78 | 8,676,873,941.04 | 6,231,578,400.28 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 4,512,658,823.29 | 19,297,532,299.94 | 14,666,510,118.74 | 9,930,842,932.25 |
购买商品、接受劳务支付的现金 | 1,626,774,094.81 | 6,891,104,616.32 | 5,038,064,979.07 | 3,323,039,502.96 |
支付给职工以及为职工支付的现金 | 461,741,081.25 | 1,190,097,987.29 | 960,566,033.55 | 692,876,917.23 |
支付的各项税费 | 67,481,114.15 | 95,483,385.06 | 74,864,551.96 | 47,952,718.62 |
支付其他与经营活动有关的现金 | 1,650,193,970.39 | 10,755,150,298.65 | 8,006,791,606.21 | 4,611,058,506.07 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 3,806,190,260.6 | 18,931,836,287.32 | 14,080,287,170.79 | 8,674,927,644.88 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 706,468,562.69 | 365,696,012.62 | 586,222,947.95 | 1,255,915,287.37 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 213,861,386.13 | 213,861,386.13 | 213,861,386.13 |
取得投资收益收到的现金 | 1,216.07 | 52,178.93 | 31,675.02 | 13,977.9 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 857,541,552 | 993,006.05 | 673,695.46 | 71,950.55 |
收到的其他与投资活动有关的现金 | - | 160,217,500.05 | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 857,542,768.07 | 375,124,071.16 | 214,566,756.61 | 213,947,314.58 |
购建固定资产、无形资产和其他长期资产支付的现金 | 137,174,355.04 | 959,645,770.31 | 434,908,411.75 | 342,076,117.21 |
投资支付的现金 | 7,804,879 | 799,661,318 | 278,580,659 | 142,217,159 |
支付其他与投资活动有关的现金 | 35,412,377.02 | 541,088,283.48 | 74,493,108.13 | 22,125,897.52 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 180,391,611.06 | 2,300,395,371.79 | 787,982,178.88 | 506,419,173.73 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 677,151,157.01 | -1,925,271,300.63 | -573,415,422.27 | -292,471,859.15 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 681,300.71 | 68,701,754.49 | 2,058,692.32 | 1,705,386.2 |
取得借款收到的现金 | 3,437,574,447.32 | 16,626,171,030.66 | 12,752,036,493.05 | 9,775,728,552.49 |
收到其他与筹资活动有关的现金 | 833,177,757.74 | 7,633,943,353.26 | 5,831,714,107.3 | 3,140,893,365.01 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 4,271,433,505.77 | 24,328,816,138.41 | 18,585,809,292.67 | 12,918,327,303.7 |
偿还债务支付的现金 | 3,464,440,762.46 | 14,979,739,100.92 | 11,851,516,891.66 | 8,291,739,966.36 |
分配股利、利润或偿付利息支付的现金 | 235,481,491.22 | 930,297,589.96 | 729,650,320.07 | 521,680,987.83 |
支付其他与筹资活动有关的现金 | 1,832,589,829.78 | 6,542,814,275.35 | 5,580,980,856.61 | 4,389,271,091.12 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 5,532,512,083.46 | 22,452,850,966.23 | 18,162,148,068.34 | 13,202,692,045.31 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -1,261,078,577.69 | 1,875,965,172.18 | 423,661,224.33 | -284,364,741.61 |
四、汇率变动对现金及现金等价物的影响 | -1,443,820.12 | 19,537,169.47 | -5,659,551.64 | 6,340,895.28 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 121,097,321.89 | 335,927,053.64 | 430,809,198.37 | 685,419,581.89 |
加:期初现金及现金等价物余额 | 4,181,032,142.02 | 3,845,105,088.38 | 3,845,105,088.38 | 3,845,105,088.38 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 4,302,129,463.91 | 4,181,032,142.02 | 4,275,914,286.75 | 4,530,524,670.27 |
补充资料: | ||||
净利润 | - | -3,015,998,712.13 | - | -1,447,868,695.5 |
资产减值准备 | - | 277,715,887.28 | - | 23,329,933.79 |
固定资产和投资性房地产折旧 | - | 2,096,005,661.06 | - | 1,050,264,550.53 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 2,096,005,661.06 | - | 1,050,264,550.53 |
无形资产摊销 | - | 273,786,379.74 | - | 134,015,708.83 |
长期待摊费用摊销 | - | 218,668,174.13 | - | 108,164,661.44 |
处置固定资产、无形资产和其他长期资产的损失 | - | -254,869.17 | - | 3,414.37 |
固定资产报废损失 | - | 146,838.34 | - | 51,767.12 |
公允价值变动损失 | - | -335,658.96 | - | 292,808.88 |
财务费用 | - | 991,633,549.46 | - | 541,673,818.85 |
投资损失 | - | -525,976,376.59 | - | -111,360,231.2 |
递延所得税 | - | -46,585,410.33 | - | -141,447,925.01 |
其中:递延所得税资产减少 | - | -19,230,283.05 | - | -130,248,535.26 |
递延所得税负债增加 | - | -27,355,127.28 | - | -11,199,389.75 |
存货的减少 | - | -181,286,021.07 | - | -61,578,680.92 |
经营性应收项目的减少 | - | -135,876,606.02 | - | -15,520,846.3 |
经营性应付项目的增加 | - | 371,571,540.61 | - | 1,152,958,546.21 |
其他 | - | 5,396,471.95 | - | 3,583,963.41 |
现金的期末余额 | - | 4,181,032,142.02 | - | 4,530,524,670.27 |
减:现金的期初余额 | - | 3,845,105,088.38 | - | 3,845,105,088.38 |
公告日期 | 2025-04-30 | 2025-03-21 | 2024-10-31 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |