当前位置:首页 - 行情中心 - 垒知集团(002398) - 财务分析 - 现金流量表

垒知集团

(002398)

  

流通市值:22.82亿  总市值:27.55亿
流通股本:5.91亿   总股本:7.14亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,259,847,282.972,760,756,030.691,810,218,877.49866,933,820.42
收到的税费返还10,496,989.876,391,446.491,966,144.12-
收到其他与经营活动有关的现金788,776,192.8139,368,328.73102,142,802.6944,935,053.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,059,120,465.642,906,515,805.911,914,327,824.3911,868,873.88
购买商品、接受劳务支付的现金2,074,110,685.331,840,037,742.951,347,936,951.23722,487,386.35
支付给职工以及为职工支付的现金431,085,825.64336,170,459.62237,466,113.96142,814,667.88
支付的各项税费165,893,949.1141,665,821.88102,805,543.4144,432,530.3
支付其他与经营活动有关的现金950,707,226.69251,678,751.7164,104,500.1270,949,866.57
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,621,797,686.762,569,552,776.151,852,313,108.72980,684,451.1
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额437,322,778.88336,963,029.7662,014,715.58-68,815,577.22
二、投资活动产生的现金流量:
收回投资收到的现金20,620,489.4620,620,489.469,125,000-
取得投资收益收到的现金20,975,00020,975,00015,300,00015,300,000
处置固定资产、无形资产和其他长期资产收回的现金净额9,895,814.647,139,426.646,827,048.6534,012.6
处置子公司及其他营业单位收到的现金净额2,187,626.91---
收到的其他与投资活动有关的现金86,921,163.0356,569,134.07121,369,134.0797,382,030.68
投资活动现金流入的平衡项目0000
投资活动现金流入小计140,600,094.04105,304,050.17152,621,182.67113,216,043.28
购建固定资产、无形资产和其他长期资产支付的现金211,544,108.29112,637,838.3464,412,129.2829,921,179.06
支付其他与投资活动有关的现金315,351,131.38229,617,265.2847,427,00025,227,094.29
投资活动现金流出的平衡项目0000
投资活动现金流出小计526,895,239.67342,255,103.62111,839,129.2855,148,273.35
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-386,295,145.63-236,951,053.4540,782,053.3958,067,769.93
三、筹资活动产生的现金流量:
吸收投资收到的现金1,500,989.61,500,0001,500,0001,500,000
其中:子公司吸收少数股东投资收到的现金1,500,989.61,500,0001,500,0001,500,000
取得借款收到的现金74,768,160.3424,899,893.142,786,693.14686,693.14
收到其他与筹资活动有关的现金9,019,630.849,019,630.849,019,630.8419,630.84
筹资活动现金流入平衡项目0000
筹资活动现金流入小计85,288,780.7835,419,523.9813,306,323.982,206,323.98
偿还债务支付的现金58,005,924.1254,059,322.182,153,729.08921,013.44
分配股利、利润或偿付利息支付的现金59,981,598.5259,583,887.7259,092,812.09451,078.05
支付其他与筹资活动有关的现金26,773,105.7593,537,531.3874,139,337.4411,797,573.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计144,760,628.39207,180,741.28135,385,878.6113,169,665.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-59,471,847.61-171,761,217.3-122,079,554.63-10,963,341.39
四、汇率变动对现金及现金等价物的影响437,725.33579,482.52606,079.57-78,614.18
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-8,006,489.03-71,169,758.47-18,676,706.09-21,789,762.86
加:期初现金及现金等价物余额276,281,170.55276,281,170.55276,281,170.55276,281,170.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额268,274,681.52205,111,412.08257,604,464.46254,491,407.69
补充资料:
净利润152,542,238.21-121,386,551.91-
资产减值准备95,522,309.05-6,667,644.09-
固定资产和投资性房地产折旧84,287,510.61-42,170,211.86-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧84,287,510.61-42,170,211.86-
无形资产摊销8,092,240.65-4,032,938.92-
长期待摊费用摊销2,562,525.83-1,190,969.24-
处置固定资产、无形资产和其他长期资产的损失-32,329,342.89-1,510,331.17-
固定资产报废损失1,224,371.84-49,526.5-
财务费用23,869,866.75-12,722,094.68-
投资损失-20,575,903.3--12,903,781.81-
递延所得税-18,943,505.62--7,436,846.82-
其中:递延所得税资产减少-17,625,266.18--7,015,711.18-
递延所得税负债增加-1,318,239.44--421,135.64-
存货的减少8,481,720.53-10,969,505.48-
经营性应收项目的减少182,855,949.45-119,649,913.37-
经营性应付项目的增加-67,270,600.41--250,663,511.78-
其他7,792,245.32-8,139,236.38-
现金的期末余额268,274,681.52-257,604,464.46-
减:现金的期初余额276,281,170.55-276,281,170.55-
公告日期2024-04-162023-10-282023-08-292023-04-28
审计意见(境内)标准无保留意见
TOP↑