当前位置:首页 - 行情中心 - 四维图新(002405) - 财务分析 - 现金流量表

四维图新

(002405)

  

流通市值:148.65亿  总市值:149.56亿
流通股本:23.56亿   总股本:23.70亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,688,290,799.142,302,512,237.31982,539,321.394,274,622,296.19
  收到的税费返还4,694,507.314,694,507.3172,467.3129,340,069.87
  收到其他与经营活动有关的现金66,580,899.1851,719,181.8632,291,051.289,562,794.58
  经营活动现金流入小计3,759,566,205.632,358,925,926.481,014,902,839.94,393,525,160.64
  购买商品、接受劳务支付的现金2,947,457,174.681,805,846,906.57756,448,030.482,726,452,630.68
  支付给职工以及为职工支付的现金637,117,859.95466,728,053263,362,028.291,133,059,466.86
  支付的各项税费34,158,849.7127,546,034.5314,974,689.6163,251,387.22
  支付其他与经营活动有关的现金498,917,781.76326,061,253.44113,904,238.34691,333,211.37
  经营活动现金流出小计4,117,651,666.12,626,182,247.541,148,688,986.724,614,096,696.13
  经营活动产生的现金流量净额-358,085,460.47-267,256,321.06-133,786,146.82-220,571,535.49
二、投资活动产生的现金流量:
  收回投资收到的现金12,330,743.71002,000,000
  取得投资收益收到的现金5,904,768.853,030,046.432,356,213.123,320,908.93
  处置固定资产、无形资产和其他长期资产收回的现金净额1,820,281.22709,428.45602,759.053,590,899.27
  处置子公司及其他营业单位收到的现金净额0001
  收到的其他与投资活动有关的现金000250,000,000
  投资活动现金流入小计20,055,793.783,739,474.882,958,972.15278,911,809.2
  购建固定资产、无形资产和其他长期资产支付的现金121,062,926.66109,301,194.5358,877,331.23292,394,449.9
  投资支付的现金000251,917,047.98
  取得子公司及其他营业单位支付的现金00033,020,805.29
  支付其他与投资活动有关的现金000250,122,365.26
  投资活动现金流出小计121,062,926.66109,301,194.5358,877,331.23827,454,668.43
  投资活动产生的现金流量净额-101,007,132.88-105,561,719.65-55,918,359.08-548,542,859.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,637,586.8829,637,586.8829,637,586.88138,348,000
  取得借款收到的现金859,099,484.84663,860,000525,391,435.47348,965,090.82
  筹资活动现金流入小计888,737,071.72693,497,586.88555,029,022.35487,313,090.82
  偿还债务支付的现金470,184,056.3364,101,233.48257,784,499.17481,261,126.47
  分配股利、利润或偿付利息支付的现金11,546,873.056,556,622.63,318,200.8530,646,501.2
  其中:子公司支付给少数股东的股利、利润00017,161,421.17
  支付其他与筹资活动有关的现金28,622,425.0423,239,646.345,163,140.5451,106,126
  筹资活动现金流出小计510,353,354.39393,897,502.42266,265,840.56563,013,753.67
  筹资活动产生的现金流量净额378,383,717.33299,600,084.46288,763,181.79-75,700,662.85
四、汇率变动对现金及现金等价物的影响-6,503,841.99-4,141,275.96-2,254,829.314,088,773.65
五、现金及现金等价物净增加额-87,212,718.01-77,359,232.2196,803,846.58-840,726,283.92
  加:期初现金及现金等价物余额1,676,485,110.711,676,485,110.711,676,485,110.712,517,211,394.63
  期末现金及现金等价物余额1,589,272,392.71,599,125,878.51,773,288,957.291,676,485,110.71
补充资料:
  净利润--490,802,569.44-62,825,598.34
  资产减值准备--10,070,968.31-34,615,013.06
  固定资产和投资性房地产折旧-28,052,854.29-60,175,554.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,052,854.29-60,175,554.96
  无形资产摊销-142,868,025.98-300,933,593.85
  长期待摊费用摊销-4,571,487.65-8,163,793.55
  处置固定资产、无形资产和其他长期资产的损失-81,370.49-1,825,835.62
  固定资产报废损失-0-985,838.04
  公允价值变动损失-0-1,151,635
  财务费用-14,098,896.73-19,835,052.1
  投资损失-182,276,570.07--1,349,120,386.23
  递延所得税--254,615.49-314,926.37
  其中:递延所得税资产减少-608,754.38--3,023,700.4
    递延所得税负债增加--863,369.87-3,338,626.77
  存货的减少--253,864,644.44-125,162,646.94
  经营性应收项目的减少-94,211,602.81--187,530,350.86
  经营性应付项目的增加-1,569,662.92-596,236,358.89
  其他-11,475,982.8-25,625,698.68
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  现金的期末余额-429,125,878.5-371,485,110.71
  减:现金的期初余额-371,485,110.71-485,997,172.41
  加:现金等价物的期末余额-1,170,000,000-1,305,000,000
  减:现金等价物的期初余额-1,305,000,000-2,031,214,222.22
  现金及现金等价物的净增加额--77,359,232.21--840,726,283.92
公告日期2026-10-302026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑