当前位置:首页 - 行情中心 - 齐翔腾达(002408) - 财务分析 - 现金流量表

齐翔腾达

(002408)

  

流通市值:132.88亿  总市值:137.31亿
流通股本:27.51亿   总股本:28.43亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,588,251,703.86,110,298,276.3726,587,342,375.9219,939,086,050.73
  收到的税费返还7,295,785.382,938,841.22141,623,036.25145,805,524.24
  收到其他与经营活动有关的现金93,439,171.2369,919,095.39648,411,757.67128,241,512.98
  经营活动现金流入小计13,688,986,660.416,183,156,212.9827,377,377,169.8420,213,133,087.95
  购买商品、接受劳务支付的现金12,009,097,815.745,511,043,051.6124,251,680,411.4917,669,894,371.87
  支付给职工以及为职工支付的现金409,110,429.5228,522,607.01810,343,766.52628,036,618.51
  支付的各项税费166,470,314.6983,009,755.5208,071,111.59231,093,739.38
  支付其他与经营活动有关的现金263,523,054.37118,488,005.2755,173,166464,347,879.06
  经营活动现金流出小计12,848,201,614.35,941,063,419.3226,025,268,455.618,993,372,608.82
  经营活动产生的现金流量净额840,785,046.11242,092,793.661,352,108,714.241,219,760,479.13
二、投资活动产生的现金流量:
  收回投资收到的现金--5,399,469.85,396,064.54
  取得投资收益收到的现金1,229,400-20,339.3522,276.99
  处置固定资产、无形资产和其他长期资产收回的现金净额1,637,051-43,106,463.192,329,062.25
  收到的其他与投资活动有关的现金--24,232,368.53-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计2,866,451-72,758,640.877,747,403.78
  购建固定资产、无形资产和其他长期资产支付的现金833,003,029.89211,977,369.23752,816,786.09599,611,545.05
  投资支付的现金---3,280,497
  支付其他与投资活动有关的现金--23,000,348.92-
  投资活动现金流出小计833,003,029.89211,977,369.23775,817,135.01602,892,042.05
  投资活动产生的现金流量净额-830,136,578.89-211,977,369.23-703,058,494.14-595,144,638.27
三、筹资活动产生的现金流量:
  取得借款收到的现金2,321,684,794.141,186,502,670.973,455,251,572.673,256,607,938.72
  收到其他与筹资活动有关的现金1,018,409,103.38601,952,270.611,035,465,669.632,244,753,284.72
  筹资活动现金流入小计3,340,093,897.521,788,454,941.584,490,717,242.35,501,361,223.44
  偿还债务支付的现金1,962,032,663.141,399,237,127.072,463,410,137.992,545,235,517.01
  分配股利、利润或偿付利息支付的现金170,363,700.1744,020,759.47513,941,191.68340,910,755.14
  其中:子公司支付给少数股东的股利、利润--9,692,865.9-
  支付其他与筹资活动有关的现金992,702,772.52475,140,041.091,654,624,220.232,824,379,262.76
  筹资活动现金流出小计3,125,099,135.831,918,397,927.634,631,975,549.95,710,525,534.91
  筹资活动产生的现金流量净额214,994,761.69-129,942,986.05-141,258,307.6-209,164,311.47
四、汇率变动对现金及现金等价物的影响16,783,022.28-10,554,043.434,245,047.8628,172,673.25
五、现金及现金等价物净增加额242,426,251.19-110,381,605.02542,036,960.36443,624,202.64
  加:期初现金及现金等价物余额1,673,675,358.491,673,675,358.491,131,638,398.131,131,638,398.13
  期末现金及现金等价物余额1,916,101,609.681,563,293,753.471,673,675,358.491,575,262,600.77
补充资料:
  净利润29,089,373.28-44,870,973.56-
  资产减值准备-48,512,000.38-55,814,020.62-
  固定资产和投资性房地产折旧704,629,811.17-1,615,189,905.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--1,615,189,905.04-
  无形资产摊销58,932,210.24-117,143,367.47-
  长期待摊费用摊销213,968,802.73-455,247,922.21-
  处置固定资产、无形资产和其他长期资产的损失0--3,283,725.22-
  固定资产报废损失0-7,146.51-
  公允价值变动损失5,128,477.43-932,154.71-
  财务费用100,769,862.8-207,139,652.27-
  投资损失10,191,800-48,533,030.44-
  递延所得税-2,350,120.96--34,836,258.99-
  其中:递延所得税资产减少330,876.38--28,667,673.48-
    递延所得税负债增加-2,680,997.34--6,168,585.51-
  存货的减少-312,462,514.9-530,069,737.85-
  经营性应收项目的减少240,778,346.08--234,509,874.47-
  经营性应付项目的增加-161,370,816.83--1,459,318,515.9-
  融资租入固定资产--14,166,187.82-
  现金的期末余额1,916,101,609.68-1,673,675,358.49-
  减:现金的期初余额1,673,675,358.49-1,131,638,398.13-
  现金及现金等价物的净增加额242,426,251.19-542,036,960.36-
公告日期2025-08-232025-04-302025-04-102024-10-31
审计意见(境内)标准无保留意见
TOP↑