当前位置:首页 - 行情中心 - 爱施德(002416) - 财务分析 - 现金流量表

爱施德

(002416)

  

流通市值:141.61亿  总市值:143.38亿
流通股本:12.24亿   总股本:12.39亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金77,577,727,265.4351,483,380,177.4427,748,386,363.52125,533,946,240.14
客户存款和同业存放款项净增加额4,533,145,245.433,043,137,267.91,500,008,923.717,392,151,081.43
收取利息、手续费及佣金的现金94,620,143.9163,666,821.333,283,052.95147,975,550.14
收到其他与经营活动有关的现金1,160,565,910.82651,069,947.55285,896,952.59962,951,082.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计83,366,058,565.5955,241,254,214.1929,567,575,292.77134,037,023,954.54
购买商品、接受劳务支付的现金72,637,912,903.1847,755,360,276.0625,528,007,516.31122,892,600,029.91
客户贷款及垫款净增加额4,427,255,887.212,960,702,507.41,518,391,175.677,421,736,534.23
支付给职工以及为职工支付的现金414,345,023.71300,112,985.93182,846,797.16506,337,690.84
支付的各项税费499,494,616.02312,625,400.8109,331,555.02547,987,291.15
支付其他与经营活动有关的现金1,855,230,669.921,068,506,247.11578,846,676.82,130,090,638.28
经营活动现金流出的平衡项目0000
经营活动现金流出小计79,834,239,100.0452,397,307,417.327,917,423,720.96133,498,752,184.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,531,819,465.552,843,946,796.891,650,151,571.81538,271,770.13
二、投资活动产生的现金流量:
收回投资收到的现金22,075,500,00013,745,500,0005,350,000,00037,202,504,400.49
取得投资收益收到的现金11,672,905.898,272,660.254,112,049.3442,539,814.69
处置子公司及其他营业单位收到的现金净额80,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计22,087,252,905.8913,753,772,660.255,354,112,049.3437,245,044,215.18
购建固定资产、无形资产和其他长期资产支付的现金15,431,308.3910,816,170.466,931,153.2437,019,340.54
投资支付的现金22,185,000,00114,195,000,0015,375,000,00137,210,307,000
取得子公司及其他营业单位支付的现金---64,128,013.51
支付其他与投资活动有关的现金---931,319.41
投资活动现金流出的平衡项目0000
投资活动现金流出小计22,200,431,309.3914,205,816,171.465,381,931,154.2437,312,385,673.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-113,178,403.5-452,043,511.21-27,819,104.9-67,341,458.28
三、筹资活动产生的现金流量:
吸收投资收到的现金26,834,270.3820,893,689.074,093,689.0724,488,488.01
其中:子公司吸收少数股东投资收到的现金26,834,270.3820,893,689.074,093,689.0724,488,488.01
取得借款收到的现金5,227,837,797.483,151,172,823.31,858,642,754.857,433,276,974.78
收到其他与筹资活动有关的现金1,513,417,217.34556,122,418.2651,427,770.852,042,315,852.97
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,768,089,285.23,728,188,930.572,514,164,214.779,500,081,315.76
偿还债务支付的现金4,952,205,525.864,122,999,524.913,175,601,643.428,454,585,184.46
分配股利、利润或偿付利息支付的现金753,631,247.94715,346,713.1330,969,616.73792,112,911.19
其中:子公司支付给少数股东的股利、利润32,453,026.7131,590,529.134,667,609.3134,657,265.69
支付其他与筹资活动有关的现金2,496,139,471.1399,191,179.89306,496,314.951,590,712,875.14
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,201,976,244.95,237,537,417.933,513,067,575.110,837,410,970.79
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,433,886,959.7-1,509,348,487.36-998,903,360.33-1,337,329,655.03
四、汇率变动对现金及现金等价物的影响6,400,989.520,803,638.01-1,959,768.5922,530,005.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,991,155,091.85903,358,436.33621,469,337.99-843,869,337.58
加:期初现金及现金等价物余额1,156,682,842.221,156,682,842.221,156,682,842.222,000,552,179.8
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,147,837,934.072,060,041,278.551,778,152,180.211,156,682,842.22
补充资料:
净利润-373,928,676.08-805,033,622.71
资产减值准备-57,959,375.07-227,061,417.82
固定资产和投资性房地产折旧-3,254,794.69-5,060,462.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,254,794.69-5,060,462.42
无形资产摊销-2,448,919.04-5,073,570.87
长期待摊费用摊销-7,146,378.94-19,818,325.21
处置固定资产、无形资产和其他长期资产的损失----110,755.75
固定资产报废损失-119,059.38-638,590.72
公允价值变动损失-47,369.86-23,031,813.17
财务费用-64,115,281-196,605,152.24
投资损失-5,961,897.09--20,964,044.76
递延所得税-5,506,679.22--38,828,423.19
其中:递延所得税资产减少-5,984,742.12--31,308,538.93
递延所得税负债增加--478,062.9--7,519,884.26
存货的减少-1,518,151,332.38-219,102,761.99
经营性应收项目的减少-284,703,457.13--740,947,143.55
经营性应付项目的增加-482,145,494.65--234,043,632.48
现金的期末余额-2,060,041,278.55-1,156,682,842.22
减:现金的期初余额-1,156,682,842.22-2,000,552,179.8
公告日期2023-10-262023-08-222023-04-252023-04-18
审计意见(境内)标准无保留意见
TOP↑