流通市值:145.89亿 | 总市值:147.72亿 | ||
流通股本:12.24亿 | 总股本:12.39亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 21,805,952,294.52 | 116,623,772,861.71 | 65,225,407,515.41 | 43,987,158,898.39 |
客户存款和同业存放款项净增加额 | 794,303,854.9 | 4,992,019,415.36 | 3,825,503,028.02 | 2,955,348,802.39 |
收取利息、手续费及佣金的现金 | 24,685,682.09 | 113,587,354.91 | 85,227,319.8 | 62,761,228.56 |
收到其他与经营活动有关的现金 | 24,014,199.57 | 196,976,215.11 | 839,571,144.85 | 390,633,222.73 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 22,648,956,031.08 | 121,926,355,847.09 | 69,975,709,008.08 | 47,395,902,152.07 |
购买商品、接受劳务支付的现金 | 20,668,579,045.4 | 113,032,222,425.6 | 62,525,775,101.51 | 42,534,392,243.85 |
客户贷款及垫款净增加额 | 820,324,631.77 | 4,875,203,211.41 | 3,861,360,529.83 | 3,010,545,116.75 |
支付给职工以及为职工支付的现金 | 202,391,240.88 | 572,424,115.54 | 427,623,875.9 | 311,295,981.51 |
支付的各项税费 | 110,645,516.45 | 453,216,094.96 | 323,242,258.59 | 228,739,571.35 |
支付其他与经营活动有关的现金 | 290,778,986.33 | 1,435,376,987.23 | 1,659,121,903.5 | 860,852,841.22 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 22,092,719,420.83 | 120,368,442,834.74 | 68,797,123,669.33 | 46,945,825,754.68 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 556,236,610.25 | 1,557,913,012.35 | 1,178,585,338.75 | 450,076,397.39 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,030,914,411.59 | 2,679,298,097.67 | 2,053,810,544.49 | 1,710,842,000 |
取得投资收益收到的现金 | 3,818,565.45 | 47,580,033.8 | 8,630,928.99 | 6,702,262.31 |
处置子公司及其他营业单位收到的现金净额 | - | - | 6,166,640.66 | 6,166,640.66 |
收到的其他与投资活动有关的现金 | - | 40,000,000 | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,034,732,977.04 | 2,766,878,131.47 | 2,068,608,114.14 | 1,723,710,902.97 |
购建固定资产、无形资产和其他长期资产支付的现金 | 13,454,356.81 | 29,838,035.65 | 20,974,910.78 | 13,135,730.48 |
投资支付的现金 | 1,230,000,000 | 2,675,000,000 | 2,059,277,337.97 | 1,725,713,836.75 |
取得子公司及其他营业单位支付的现金 | - | 2,227,515.64 | - | - |
支付其他与投资活动有关的现金 | - | 16,753,103.04 | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,243,454,356.81 | 2,723,818,654.33 | 2,080,252,248.75 | 1,738,849,567.23 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -208,721,379.77 | 43,059,477.14 | -11,644,134.61 | -15,138,664.26 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 1,255,602,131.91 | 5,626,457,027.41 | 6,714,302,106.52 | 3,131,850,662.31 |
收到其他与筹资活动有关的现金 | 216,757,544.81 | 1,876,100,000 | 821,100,000 | 679,100,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,472,359,676.72 | 7,502,557,027.41 | 7,535,402,106.52 | 3,810,950,662.31 |
偿还债务支付的现金 | 1,019,388,415.64 | 6,488,827,499.35 | 5,233,870,231.45 | 3,258,634,794.98 |
分配股利、利润或偿付利息支付的现金 | 24,679,801.29 | 703,293,599.96 | 664,161,186 | 634,094,757.25 |
其中:子公司支付给少数股东的股利、利润 | - | 91,266,166.26 | 78,192,837.2 | 74,105,459.23 |
支付其他与筹资活动有关的现金 | 637,946,770.95 | 2,033,712,763.52 | 1,132,417,942.11 | 1,164,777,727.26 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,682,014,987.88 | 9,225,833,862.83 | 7,030,449,359.56 | 5,057,507,279.49 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -209,655,311.16 | -1,723,276,835.42 | 504,952,746.96 | -1,246,556,617.18 |
四、汇率变动对现金及现金等价物的影响 | -1,076,137.86 | 2,912,579.48 | 64,549,011.18 | 68,388,456.21 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 136,783,781.46 | -119,391,766.45 | 1,736,442,962.28 | -743,230,427.84 |
加:期初现金及现金等价物余额 | 2,093,510,373.09 | 2,212,902,139.54 | 2,212,902,139.54 | 2,212,902,139.54 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 2,230,294,154.55 | 2,093,510,373.09 | 3,949,345,101.82 | 1,469,671,711.7 |
补充资料: | ||||
净利润 | - | 650,618,144 | - | 434,487,529.47 |
资产减值准备 | - | 169,025,764.66 | - | 21,135,904.4 |
固定资产和投资性房地产折旧 | - | 9,628,837.55 | - | 4,485,276.81 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 9,628,837.55 | - | 4,485,276.81 |
无形资产摊销 | - | 3,981,849 | - | 1,451,414.69 |
长期待摊费用摊销 | - | 19,849,674.68 | - | 6,963,237.97 |
处置固定资产、无形资产和其他长期资产的损失 | - | 1,418,199.76 | - | 1,041.95 |
固定资产报废损失 | - | 2,455,799.59 | - | 248,654.61 |
公允价值变动损失 | - | 1,437,932.67 | - | 0 |
财务费用 | - | 112,664,266.22 | - | 64,276,575.62 |
投资损失 | - | -34,433,453.83 | - | -1,279,111.54 |
递延所得税 | - | 36,309,904.48 | - | 62,365,285.18 |
其中:递延所得税资产减少 | - | 40,234,686.45 | - | 64,593,659.09 |
递延所得税负债增加 | - | -3,924,781.97 | - | -2,228,373.91 |
存货的减少 | - | 116,833,124.59 | - | 30,685,272.05 |
经营性应收项目的减少 | - | 293,542,145.14 | - | -626,511,946.41 |
经营性应付项目的增加 | - | 91,483,822.54 | - | 409,277,108.23 |
现金的期末余额 | - | 2,093,510,373.09 | - | 1,469,671,711.7 |
减:现金的期初余额 | - | 2,212,902,139.54 | - | 2,212,902,139.54 |
公告日期 | 2025-04-22 | 2025-04-22 | 2024-10-25 | 2024-08-27 |
审计意见(境内) | 标准无保留意见 |