当前位置:首页 - 行情中心 - 爱施德(002416) - 财务分析 - 现金流量表

爱施德

(002416)

  

流通市值:110.58亿  总市值:112.03亿
流通股本:12.23亿   总股本:12.39亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金50,474,272,989.5124,452,022,321.0495,849,140,479.7968,897,592,701.25
  客户存款和同业存放款项净增加额---1,988,002,298.04
  收取利息、手续费及佣金的现金11,148,447.426,367,279.5765,741,026.6256,632,467.68
  收到其他与经营活动有关的现金63,186,648.4737,645,724.91117,159,603.274,009,947.33
  经营活动现金流入小计50,548,608,085.424,496,035,325.5296,032,041,109.6171,016,237,414.3
  购买商品、接受劳务支付的现金50,892,441,689.6325,446,103,214.4690,004,903,093.3164,948,739,990.89
  客户贷款及垫款净增加额-57,465,314.18-797,587.02-537,393,849.071,542,071,561.26
  支付给职工以及为职工支付的现金437,564,608.16249,014,064.19679,776,089.85487,565,559.36
  支付的各项税费418,335,789.72109,238,221.91591,707,864.27410,538,671.58
  支付其他与经营活动有关的现金707,564,757.18328,763,988.751,314,997,456.37925,922,044.23
  经营活动现金流出小计52,398,441,530.5126,132,321,902.2992,053,990,654.7368,314,837,827.32
  经营活动产生的现金流量净额-1,849,833,445.11-1,636,286,576.773,978,050,454.882,701,399,586.98
二、投资活动产生的现金流量:
  收回投资收到的现金1,211,054,685.891,206,054,685.591,819,047,431.751,715,914,411.59
  取得投资收益收到的现金4,842,874.583,719,278.1418,436,787.1714,958,508.14
  收到的其他与投资活动有关的现金151,680.52--20,000,000
  投资活动现金流入小计1,216,049,240.991,209,773,963.731,837,484,218.921,750,872,919.73
  购建固定资产、无形资产和其他长期资产支付的现金33,747,823.2919,189,845.5365,074,231.9642,835,274.14
  投资支付的现金1,209,699,5001,201,785,0001,825,004,685.891,815,000,000
  取得子公司及其他营业单位支付的现金--92,188,402.6340,000,000
  支付其他与投资活动有关的现金2,888,869.92-42,602,394.69100,500,000
  投资活动现金流出小计1,246,336,193.211,220,974,845.532,024,869,715.171,998,335,274.14
  投资活动产生的现金流量净额-30,286,952.22-11,200,881.8-187,385,496.25-247,462,354.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,769,953.2715,259,953.2740,555,455.8717,960,408
  其中:子公司吸收少数股东投资收到的现金19,769,953.2715,259,953.2740,555,455.8717,960,408
  取得借款收到的现金4,644,058,877.792,374,050,611.984,396,818,757.253,272,817,103.05
  收到其他与筹资活动有关的现金548,370,542.52222,804,886.22972,979,161.94484,479,065.12
  筹资活动现金流入小计5,212,199,373.582,612,115,451.475,410,353,375.063,775,256,576.17
  偿还债务支付的现金3,403,605,627.31,686,661,718.455,155,940,220.433,456,396,178.95
  分配股利、利润或偿付利息支付的现金738,694,22722,913,485.66760,854,197.95727,470,992.52
  其中:子公司支付给少数股东的股利、利润76,361,577.72,165,176.5849,076,884.3646,013,364.14
  支付其他与筹资活动有关的现金841,506,338.64547,452,833.58570,754,881.82385,031,262.37
  筹资活动现金流出小计4,983,806,192.942,257,028,037.696,487,549,300.24,568,898,433.84
  筹资活动产生的现金流量净额228,393,180.64355,087,413.78-1,077,195,925.14-793,641,857.67
四、汇率变动对现金及现金等价物的影响-4,537,179.69-44,270,623.76-2,601,138.99-2,584,631.17
五、现金及现金等价物净增加额-1,656,264,396.38-1,336,670,668.552,710,867,894.51,657,710,743.73
  加:期初现金及现金等价物余额4,804,378,267.594,804,378,267.592,093,510,373.092,093,510,373.09
  期末现金及现金等价物余额3,148,113,871.213,467,707,599.044,804,378,267.593,751,221,116.82
补充资料:
  净利润86,207,340.04-425,611,158.82-
  资产减值准备20,842,947.36-88,500,119.13-
  固定资产和投资性房地产折旧2,650,919.93-9,059,702.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,650,919.93-9,059,702.94-
  无形资产摊销2,045,970.59-2,833,062.92-
  长期待摊费用摊销19,961,276.05-14,230,699.35-
  处置固定资产、无形资产和其他长期资产的损失-1,151.15--63,654.97-
  固定资产报废损失20,766.4-3,545,306.57-
  公允价值变动损失10,642.98--82,507.46-
  财务费用42,691,746.3-95,718,522.79-
  投资损失-5,898,124.97--14,960,730.74-
  递延所得税17,167,828.72-19,088,461.33-
  其中:递延所得税资产减少15,351,784.94-13,005,337.73-
    递延所得税负债增加1,816,043.78-6,083,123.6-
  存货的减少-543,845,565.55-39,363,470.73-
  经营性应收项目的减少-1,754,624,870.91-516,875,813.53-
  经营性应付项目的增加209,022,351.68-2,684,811,974.14-
  其他216,715.98---
  现金的期末余额3,148,113,871.21-4,804,378,267.59-
  减:现金的期初余额4,804,378,267.59-2,093,510,373.09-
  现金及现金等价物的净增加额-1,656,264,396.38-2,710,867,894.5-
公告日期2026-08-212026-04-282026-04-282025-10-25
审计意见(境内)标准无保留意见
TOP↑