当前位置:首页 - 行情中心 - 爱施德(002416) - 财务分析 - 现金流量表

爱施德

(002416)

  

流通市值:145.89亿  总市值:147.72亿
流通股本:12.24亿   总股本:12.39亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金21,805,952,294.52116,623,772,861.7165,225,407,515.4143,987,158,898.39
客户存款和同业存放款项净增加额794,303,854.94,992,019,415.363,825,503,028.022,955,348,802.39
收取利息、手续费及佣金的现金24,685,682.09113,587,354.9185,227,319.862,761,228.56
收到其他与经营活动有关的现金24,014,199.57196,976,215.11839,571,144.85390,633,222.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计22,648,956,031.08121,926,355,847.0969,975,709,008.0847,395,902,152.07
购买商品、接受劳务支付的现金20,668,579,045.4113,032,222,425.662,525,775,101.5142,534,392,243.85
客户贷款及垫款净增加额820,324,631.774,875,203,211.413,861,360,529.833,010,545,116.75
支付给职工以及为职工支付的现金202,391,240.88572,424,115.54427,623,875.9311,295,981.51
支付的各项税费110,645,516.45453,216,094.96323,242,258.59228,739,571.35
支付其他与经营活动有关的现金290,778,986.331,435,376,987.231,659,121,903.5860,852,841.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计22,092,719,420.83120,368,442,834.7468,797,123,669.3346,945,825,754.68
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额556,236,610.251,557,913,012.351,178,585,338.75450,076,397.39
二、投资活动产生的现金流量:
收回投资收到的现金1,030,914,411.592,679,298,097.672,053,810,544.491,710,842,000
取得投资收益收到的现金3,818,565.4547,580,033.88,630,928.996,702,262.31
处置子公司及其他营业单位收到的现金净额--6,166,640.666,166,640.66
收到的其他与投资活动有关的现金-40,000,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,034,732,977.042,766,878,131.472,068,608,114.141,723,710,902.97
购建固定资产、无形资产和其他长期资产支付的现金13,454,356.8129,838,035.6520,974,910.7813,135,730.48
投资支付的现金1,230,000,0002,675,000,0002,059,277,337.971,725,713,836.75
取得子公司及其他营业单位支付的现金-2,227,515.64--
支付其他与投资活动有关的现金-16,753,103.04--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,243,454,356.812,723,818,654.332,080,252,248.751,738,849,567.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-208,721,379.7743,059,477.14-11,644,134.61-15,138,664.26
三、筹资活动产生的现金流量:
取得借款收到的现金1,255,602,131.915,626,457,027.416,714,302,106.523,131,850,662.31
收到其他与筹资活动有关的现金216,757,544.811,876,100,000821,100,000679,100,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,472,359,676.727,502,557,027.417,535,402,106.523,810,950,662.31
偿还债务支付的现金1,019,388,415.646,488,827,499.355,233,870,231.453,258,634,794.98
分配股利、利润或偿付利息支付的现金24,679,801.29703,293,599.96664,161,186634,094,757.25
其中:子公司支付给少数股东的股利、利润-91,266,166.2678,192,837.274,105,459.23
支付其他与筹资活动有关的现金637,946,770.952,033,712,763.521,132,417,942.111,164,777,727.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,682,014,987.889,225,833,862.837,030,449,359.565,057,507,279.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-209,655,311.16-1,723,276,835.42504,952,746.96-1,246,556,617.18
四、汇率变动对现金及现金等价物的影响-1,076,137.862,912,579.4864,549,011.1868,388,456.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额136,783,781.46-119,391,766.451,736,442,962.28-743,230,427.84
加:期初现金及现金等价物余额2,093,510,373.092,212,902,139.542,212,902,139.542,212,902,139.54
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,230,294,154.552,093,510,373.093,949,345,101.821,469,671,711.7
补充资料:
净利润-650,618,144-434,487,529.47
资产减值准备-169,025,764.66-21,135,904.4
固定资产和投资性房地产折旧-9,628,837.55-4,485,276.81
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,628,837.55-4,485,276.81
无形资产摊销-3,981,849-1,451,414.69
长期待摊费用摊销-19,849,674.68-6,963,237.97
处置固定资产、无形资产和其他长期资产的损失-1,418,199.76-1,041.95
固定资产报废损失-2,455,799.59-248,654.61
公允价值变动损失-1,437,932.67-0
财务费用-112,664,266.22-64,276,575.62
投资损失--34,433,453.83--1,279,111.54
递延所得税-36,309,904.48-62,365,285.18
其中:递延所得税资产减少-40,234,686.45-64,593,659.09
递延所得税负债增加--3,924,781.97--2,228,373.91
存货的减少-116,833,124.59-30,685,272.05
经营性应收项目的减少-293,542,145.14--626,511,946.41
经营性应付项目的增加-91,483,822.54-409,277,108.23
现金的期末余额-2,093,510,373.09-1,469,671,711.7
减:现金的期初余额-2,212,902,139.54-2,212,902,139.54
公告日期2025-04-222025-04-222024-10-252024-08-27
审计意见(境内)标准无保留意见
TOP↑