当前位置:首页 - 行情中心 - 天虹股份(002419) - 财务分析 - 现金流量表

天虹股份

(002419)

  

流通市值:61.47亿  总市值:61.48亿
流通股本:11.69亿   总股本:11.69亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,597,135,091.718,379,246,661.294,714,071,834.517,348,739,448.1
收到的税费返还2,336,441.842,336,441.84351,563.2918,800,012.35
收到其他与经营活动有关的现金1,734,921,488.081,105,366,357.75591,908,412.862,803,505,264.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,334,393,021.639,486,949,460.885,306,331,810.6520,171,044,724.85
购买商品、接受劳务支付的现金10,160,349,759.746,877,894,802.593,763,420,949.0813,346,883,465.45
客户贷款及垫款净增加额-611,932.02-513,646.7-344,338.05-199,047,479.2
支付给职工以及为职工支付的现金1,350,566,588.97947,865,867.33555,205,710.281,900,255,654.93
支付的各项税费287,905,547.3219,911,303.94146,948,547.62513,413,129.31
支付其他与经营活动有关的现金1,294,808,612.2902,386,871.11425,864,254.111,863,103,934.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,093,018,576.198,947,545,198.274,891,095,123.0417,424,608,704.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,241,374,445.44539,404,262.61415,236,687.612,746,436,020.34
二、投资活动产生的现金流量:
取得投资收益收到的现金96,361,409.5539,606,98313,727,140.64103,894,272.44
处置固定资产、无形资产和其他长期资产收回的现金净额1,031,277.31585,929.1469,343.161,254,893.37
收到的其他与投资活动有关的现金6,555,225,296.83,142,219,726.031,875,000,00010,600,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,652,617,983.663,182,412,638.171,888,796,483.810,705,149,165.81
购建固定资产、无形资产和其他长期资产支付的现金402,354,447.74253,267,999.52146,632,608.83476,031,559.85
支付其他与投资活动有关的现金8,148,219,726.035,748,219,726.031,982,219,726.0310,907,005,570.77
投资活动现金流出的平衡项目0000
投资活动现金流出小计8,550,574,173.776,001,487,725.552,128,852,334.8611,383,037,130.62
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,897,956,190.11-2,819,075,087.38-240,055,851.06-677,887,964.81
三、筹资活动产生的现金流量:
取得借款收到的现金---400,000,000
筹资活动现金流入平衡项目---0
筹资活动现金流入小计---400,000,000
偿还债务支付的现金20,000,00010,000,00010,000,000-
分配股利、利润或偿付利息支付的现金193,312,140191,225,556.672,116,916.6758,609,087.94
其中:子公司支付给少数股东的股利、利润---166,700.44
支付其他与筹资活动有关的现金1,390,346,670.48914,537,990.29486,317,767.811,784,028,502.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,603,658,810.481,115,763,546.96498,434,684.481,842,637,590.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,603,658,810.48-1,115,763,546.96-498,434,684.48-1,442,637,590.48
四、汇率变动对现金及现金等价物的影响50,937.227,452.611,548.85110,660.12
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,260,189,617.95-3,395,406,919.13-323,242,299.08626,021,125.17
加:期初现金及现金等价物余额5,207,122,278.135,207,122,278.135,207,122,278.134,581,101,152.96
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,946,932,660.181,811,715,3594,883,879,979.055,207,122,278.13
补充资料:
净利润-154,424,895.28-226,801,122.29
资产减值准备--74,476.57-31,240,275.77
固定资产和投资性房地产折旧-127,578,049.21-261,479,572.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-127,578,049.21-261,479,572.94
无形资产摊销-17,623,982.11-34,290,992.69
长期待摊费用摊销-120,924,799.13-229,205,782.73
处置固定资产、无形资产和其他长期资产的损失--11,647,474.28--270,691,800.71
固定资产报废损失-15,202,983.3-51,358,700.41
公允价值变动损失--20,065,977.53--61,283,463.6
财务费用-229,560,957.02-501,832,671.5
投资损失---295,562.83
递延所得税-4,141,047.57-5,947,545.25
其中:递延所得税资产减少-149,286,984.7-2,545,416.72
递延所得税负债增加--145,145,937.13-3,402,128.53
存货的减少-148,680,458.13-173,333,359.41
经营性应收项目的减少--76,161,263.92--159,801,037.5
经营性应付项目的增加--816,350,935.26-449,247,319.5
现金的期末余额-1,811,715,359-5,207,122,278.13
减:现金的期初余额-5,207,122,278.13-4,581,101,152.96
公告日期2024-10-262024-08-282024-04-272024-03-15
审计意见(境内)标准无保留意见
TOP↑