当前位置:首页 - 行情中心 - 天虹股份(002419) - 财务分析 - 现金流量表

天虹股份

(002419)

  

流通市值:70.12亿  总市值:70.13亿
流通股本:11.69亿   总股本:11.69亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,345,314,818.5616,639,716,201.2912,597,135,091.718,379,246,661.29
收到的税费返还95,111.6513,350,840.812,336,441.842,336,441.84
收到其他与经营活动有关的现金695,682,189.212,708,363,761.911,734,921,488.081,105,366,357.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,041,092,119.4219,361,430,804.0114,334,393,021.639,486,949,460.88
购买商品、接受劳务支付的现金3,938,668,496.6313,321,988,276.6310,160,349,759.746,877,894,802.59
客户贷款及垫款净增加额---611,932.02-513,646.7
支付给职工以及为职工支付的现金502,482,005.381,812,822,757.41,350,566,588.97947,865,867.33
支付的各项税费131,739,493.82393,827,271.64287,905,547.3219,911,303.94
支付其他与经营活动有关的现金465,468,185.191,859,726,144.761,294,808,612.2902,386,871.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,038,358,181.0217,388,364,450.4313,093,018,576.198,947,545,198.27
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,733,938.41,973,066,353.581,241,374,445.44539,404,262.61
二、投资活动产生的现金流量:
取得投资收益收到的现金-96,361,409.5596,361,409.5539,606,983
处置固定资产、无形资产和其他长期资产收回的现金净额349,508.081,234,015.991,031,277.31585,929.14
收到的其他与投资活动有关的现金-6,555,225,296.86,555,225,296.83,142,219,726.03
投资活动现金流入的平衡项目0000
投资活动现金流入小计349,508.086,652,820,722.346,652,617,983.663,182,412,638.17
购建固定资产、无形资产和其他长期资产支付的现金178,633,951.06578,258,744.22402,354,447.74253,267,999.52
投资支付的现金-3,368,400--
支付其他与投资活动有关的现金1,300,000,0008,948,219,726.038,148,219,726.035,748,219,726.03
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,478,633,951.069,529,846,870.258,550,574,173.776,001,487,725.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,478,284,442.98-2,877,026,147.91-1,897,956,190.11-2,819,075,087.38
三、筹资活动产生的现金流量:
偿还债务支付的现金10,000,00020,000,00020,000,00010,000,000
分配股利、利润或偿付利息支付的现金1,657,152.78195,447,069.88193,312,140191,225,556.67
其中:子公司支付给少数股东的股利、利润-383,763.22--
支付其他与筹资活动有关的现金526,260,987.691,825,595,480.591,390,346,670.48914,537,990.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计537,918,140.472,041,042,550.471,603,658,810.481,115,763,546.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-537,918,140.47-2,041,042,550.47-1,603,658,810.48-1,115,763,546.96
四、汇率变动对现金及现金等价物的影响-30,246.8172,743.1850,937.227,452.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,013,498,891.85-2,944,829,601.62-2,260,189,617.95-3,395,406,919.13
加:期初现金及现金等价物余额2,262,292,676.515,207,122,278.135,207,122,278.135,207,122,278.13
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额248,793,784.662,262,292,676.512,946,932,660.181,811,715,359
补充资料:
净利润-77,301,051.93-154,424,895.28
资产减值准备-9,790,360.36--74,476.57
固定资产和投资性房地产折旧-252,458,634.07-127,578,049.21
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-252,458,634.07-127,578,049.21
无形资产摊销-35,262,355.72-17,623,982.11
长期待摊费用摊销-250,837,133.54-120,924,799.13
处置固定资产、无形资产和其他长期资产的损失--47,726,276.02--11,647,474.28
固定资产报废损失-22,403,378.52-15,202,983.3
公允价值变动损失--25,246,859.59--20,065,977.53
财务费用-344,326,801.74-229,560,957.02
递延所得税--24,883,729.29-4,141,047.57
其中:递延所得税资产减少-69,841,917.01-149,286,984.7
递延所得税负债增加--94,725,646.3--145,145,937.13
存货的减少--59,594,385.91-148,680,458.13
经营性应收项目的减少-66,636,951.59--76,161,263.92
经营性应付项目的增加--199,733,119.08--816,350,935.26
其他-131,096.99--
现金的期末余额-2,262,292,676.51-1,811,715,359
减:现金的期初余额-5,207,122,278.13-5,207,122,278.13
公告日期2025-04-262025-03-152024-10-262024-08-28
审计意见(境内)标准无保留意见
TOP↑