当前位置:首页 - 行情中心 - 兆驰股份(002429) - 财务分析 - 现金流量表

兆驰股份

(002429)

  

流通市值:360.14亿  总市值:360.34亿
流通股本:45.24亿   总股本:45.27亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,820,667,026.024,971,916,217.5218,654,231,221.4414,426,474,989.91
  客户存款和同业存放款项净增加额-0-0
  向中央银行借款净增加额-0-0
  向其他金融机构拆入资金净增加额-0-0
  收到原保险合同保费取得的现金-0-0
  收到再保险业务现金净额-0-0
  保户储金及投资款净增加额-0-0
  收取利息、手续费及佣金的现金-0-0
  拆入资金净增加额-0-0
  回购业务资金净增加额-0-0
  收到的税费返还205,342,855.788,021,815506,998,015.94451,694,173.38
  收到其他与经营活动有关的现金245,877,867.97261,635,873.79576,120,935.19348,842,765.78
  经营活动现金流入的其他项目-0-0
  经营活动现金流入小计10,271,887,749.695,321,573,906.3119,737,350,172.5715,227,011,929.07
  购买商品、接受劳务支付的现金9,383,203,901.864,123,263,001.5313,766,789,616.111,624,105,945.52
  客户贷款及垫款净增加额-0-0
  存放中央银行和同业款项净增加额-0-0
  支付原保险合同赔付款项的现金-0-0
  支付利息、手续费及佣金的现金-0-0
  支付保单红利的现金-0-0
  支付给职工以及为职工支付的现金844,616,878.25469,741,854.811,496,138,038.321,157,156,095.89
  支付的各项税费342,673,434.9773,464,449.61404,015,497.07283,303,462.89
  支付其他与经营活动有关的现金354,126,430.17166,597,160.74766,890,730.57625,173,845.91
  经营活动现金流出的其他项目-0-0
  经营活动现金流出小计10,924,620,645.254,833,066,466.6916,433,833,882.0613,689,739,350.21
  经营活动产生的现金流量净额-652,732,895.56488,507,439.623,303,516,290.511,537,272,578.86
二、投资活动产生的现金流量:
  收回投资收到的现金-0-0
  取得投资收益收到的现金5,789,347.683,948,462.328,966,692.629,024,498.49
  处置固定资产、无形资产和其他长期资产收回的现金净额-3,348,258.2838,229,261.617,500,028.29
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金901,381,723.87515,949,723.871,580,722,938.751,012,262,031.43
  投资活动现金流入小计907,171,071.55523,246,444.471,627,918,892.981,028,786,558.21
  购建固定资产、无形资产和其他长期资产支付的现金703,006,707.03364,330,064.14684,483,298.01328,529,342.71
  投资支付的现金-0-29,610,280
  质押贷款净增加额-0-0
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金1,146,872,000826,872,0001,333,165,0001,153,165,000
  投资活动现金流出小计1,849,878,707.031,191,202,064.142,017,648,298.011,511,304,622.71
  投资活动产生的现金流量净额-942,707,635.48-667,955,619.67-389,729,405.03-482,518,064.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金3,368,124,343.39757,172,958.33,358,281,662.842,048,767,439.22
  收到其他与筹资活动有关的现金-0-0
  筹资活动现金流入小计3,368,124,343.39757,172,958.33,358,281,662.842,048,767,439.22
  偿还债务支付的现金2,621,061,734.06840,868,538.674,204,292,956.782,829,623,521.16
  分配股利、利润或偿付利息支付的现金437,601,015.6221,358,058.48615,381,216.74378,879,917.12
  其中:子公司支付给少数股东的股利、利润-0-0
  支付其他与筹资活动有关的现金350,000,000350,000,0001,176,351,949.93496,928,246.68
  筹资活动现金流出小计3,408,662,749.681,212,226,597.155,996,026,123.453,705,431,684.96
  筹资活动产生的现金流量净额-40,538,406.29-455,053,638.85-2,637,744,460.61-1,656,664,245.74
四、汇率变动对现金及现金等价物的影响-41,551,223.82-16,080,432.07-30,352,679.75-9,595,047.09
五、现金及现金等价物净增加额-1,677,530,161.15-650,582,250.97245,689,745.12-611,504,778.47
  加:期初现金及现金等价物余额3,990,488,179.133,990,488,179.133,744,798,434.013,744,798,434.01
  期末现金及现金等价物余额2,312,958,017.983,339,905,928.163,990,488,179.133,133,293,655.54
补充资料:
  净利润446,953,356.62-1,466,735,314.06-
  资产减值准备-25,217,745.27-368,136,389.23-
  固定资产和投资性房地产折旧421,269,587.64-860,076,030.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧421,269,587.64-860,076,030.29-
  无形资产摊销28,868,079.16-66,965,986.59-
  长期待摊费用摊销33,910,671.23-40,911,036.9-
  处置固定资产、无形资产和其他长期资产的损失4,367,129.99--4,017,236.19-
  固定资产报废损失--8,879,467.28-
  公允价值变动损失--2,043,285.97-
  财务费用91,357,819.9-147,110,073.98-
  投资损失---8,622,288.52-
  递延所得税42,815,052.49-8,454,283.79-
  其中:递延所得税资产减少3,028,169.63--48,370,305.6-
    递延所得税负债增加39,786,882.86-56,824,589.39-
  存货的减少-1,695,614,318.6--132,570,324.7-
  经营性应收项目的减少-496,572,495.58-743,485,655.11-
  经营性应付项目的增加482,585,193.77--333,058,371.44-
  其他--23,138,155.44-
  现金的期末余额2,312,958,017.98-3,990,488,179.13-
  减:现金的期初余额3,990,488,179.13-3,744,798,434.01-
  现金及现金等价物的净增加额-1,677,530,161.15-245,689,745.12-
公告日期2026-08-212026-04-242026-04-242025-10-23
审计意见(境内)标准无保留意见
TOP↑