当前位置:首页 - 行情中心 - 兆驰股份(002429) - 财务分析 - 现金流量表

兆驰股份

(002429)

  

流通市值:290.46亿  总市值:290.63亿
流通股本:45.24亿   总股本:45.27亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,121,450,013.69,820,667,026.024,971,916,217.5218,654,231,221.44
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还488,816,253205,342,855.788,021,815506,998,015.94
  收到其他与经营活动有关的现金515,366,239.29245,877,867.97261,635,873.79576,120,935.19
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计16,125,632,505.8910,271,887,749.695,321,573,906.3119,737,350,172.57
  购买商品、接受劳务支付的现金14,455,045,781.99,383,203,901.864,123,263,001.5313,766,789,616.1
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金1,261,351,489.35844,616,878.25469,741,854.811,496,138,038.32
  支付的各项税费481,063,371.07342,673,434.9773,464,449.61404,015,497.07
  支付其他与经营活动有关的现金561,061,192.58354,126,430.17166,597,160.74766,890,730.57
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计16,758,521,834.910,924,620,645.254,833,066,466.6916,433,833,882.06
  经营活动产生的现金流量净额-632,889,329.01-652,732,895.56488,507,439.623,303,516,290.51
二、投资活动产生的现金流量:
  收回投资收到的现金0-0-
  取得投资收益收到的现金5,961,292.885,789,347.683,948,462.328,966,692.62
  处置固定资产、无形资产和其他长期资产收回的现金净额0-3,348,258.2838,229,261.61
  收到的其他与投资活动有关的现金1,311,381,723.87901,381,723.87515,949,723.871,580,722,938.75
  投资活动现金流入小计1,317,343,016.75907,171,071.55523,246,444.471,627,918,892.98
  购建固定资产、无形资产和其他长期资产支付的现金1,245,770,851.05703,006,707.03364,330,064.14684,483,298.01
  投资支付的现金0-0-
  质押贷款净增加额0-0-
  取得子公司及其他营业单位支付的现金0-0-
  支付其他与投资活动有关的现金1,446,872,0001,146,872,000826,872,0001,333,165,000
  投资活动现金流出小计2,692,642,851.051,849,878,707.031,191,202,064.142,017,648,298.01
  投资活动产生的现金流量净额-1,375,299,834.3-942,707,635.48-667,955,619.67-389,729,405.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-0-
  取得借款收到的现金5,465,992,749.933,368,124,343.39757,172,958.33,358,281,662.84
  收到其他与筹资活动有关的现金0-0-
  筹资活动现金流入小计5,465,992,749.933,368,124,343.39757,172,958.33,358,281,662.84
  偿还债务支付的现金3,736,567,8632,621,061,734.06840,868,538.674,204,292,956.78
  分配股利、利润或偿付利息支付的现金446,268,881.56437,601,015.6221,358,058.48615,381,216.74
  其中:子公司支付给少数股东的股利、利润0-0-
  支付其他与筹资活动有关的现金350,204,344.01350,000,000350,000,0001,176,351,949.93
  筹资活动现金流出小计4,533,041,088.573,408,662,749.681,212,226,597.155,996,026,123.45
  筹资活动产生的现金流量净额932,951,661.36-40,538,406.29-455,053,638.85-2,637,744,460.61
四、汇率变动对现金及现金等价物的影响-47,146,411.73-41,551,223.82-16,080,432.07-30,352,679.75
五、现金及现金等价物净增加额-1,122,383,913.68-1,677,530,161.15-650,582,250.97245,689,745.12
  加:期初现金及现金等价物余额3,990,488,179.133,990,488,179.133,990,488,179.133,744,798,434.01
  期末现金及现金等价物余额2,868,104,265.452,312,958,017.983,339,905,928.163,990,488,179.13
补充资料:
  净利润-446,953,356.62-1,466,735,314.06
  资产减值准备--25,217,745.27-368,136,389.23
  固定资产和投资性房地产折旧-421,269,587.64-860,076,030.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-421,269,587.64-860,076,030.29
  无形资产摊销-28,868,079.16-66,965,986.59
  长期待摊费用摊销-33,910,671.23-40,911,036.9
  处置固定资产、无形资产和其他长期资产的损失-4,367,129.99--4,017,236.19
  固定资产报废损失---8,879,467.28
  公允价值变动损失---2,043,285.97
  财务费用-91,357,819.9-147,110,073.98
  投资损失----8,622,288.52
  递延所得税-42,815,052.49-8,454,283.79
  其中:递延所得税资产减少-3,028,169.63--48,370,305.6
    递延所得税负债增加-39,786,882.86-56,824,589.39
  存货的减少--1,695,614,318.6--132,570,324.7
  经营性应收项目的减少--496,572,495.58-743,485,655.11
  经营性应付项目的增加-482,585,193.77--333,058,371.44
  其他---23,138,155.44
  现金的期末余额-2,312,958,017.98-3,990,488,179.13
  减:现金的期初余额-3,990,488,179.13-3,744,798,434.01
  现金及现金等价物的净增加额--1,677,530,161.15-245,689,745.12
公告日期2026-10-262026-08-212026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑