当前位置:首页 - 行情中心 - 兴森科技(002436) - 财务分析 - 现金流量表

兴森科技

(002436)

  

流通市值:386.16亿  总市值:432.40亿
流通股本:15.18亿   总股本:17.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,091,796,648.843,777,311,038.671,760,634,499.526,885,683,138.39
  收到的税费返还481,522,506.13328,768,366.2322,076,257.9354,616,379.76
  收到其他与经营活动有关的现金102,993,490.9103,060,759.6524,705,984.63144,068,129.78
  经营活动现金流入小计6,676,312,645.874,209,140,164.551,807,416,742.087,084,367,647.93
  购买商品、接受劳务支付的现金4,784,913,750.083,004,272,890.861,474,165,684.345,085,748,549.83
  支付给职工以及为职工支付的现金1,290,304,042.76847,533,267.1454,429,318.841,479,930,607.58
  支付的各项税费181,220,326.46121,259,953.7143,707,178.73217,906,050.58
  支付其他与经营活动有关的现金306,568,935.34233,233,126.3682,221,876.25363,529,564.24
  经营活动现金流出小计6,563,007,054.644,206,299,238.032,054,524,058.167,147,114,772.23
  经营活动产生的现金流量净额113,305,591.232,840,926.52-247,107,316.08-62,747,124.3
二、投资活动产生的现金流量:
  收回投资收到的现金1,359,458,766.46713,569,079.89413,060,0001,948,550,604.35
  取得投资收益收到的现金137,731,292.38132,471,158.11989,082.49133,165,776.79
  处置固定资产、无形资产和其他长期资产收回的现金净额23,437,183.333,974,752.352.374,919,936.29
  处置子公司及其他营业单位收到的现金净额---54,527,975.62
  收到的其他与投资活动有关的现金19,831,886.620,000,000-35,436,659.16
  投资活动现金流入小计1,540,459,128.77870,014,990.35414,049,084.862,176,600,952.21
  购建固定资产、无形资产和其他长期资产支付的现金1,882,372,597.24726,030,484.96261,016,959.11852,683,193.6
  投资支付的现金1,268,042,252.87717,935,608.46440,200,0001,984,194,000
  支付其他与投资活动有关的现金8,546,776.387,088,049.697,019,155.6886,158,030.05
  投资活动现金流出小计3,158,961,626.491,451,054,143.11708,236,114.792,923,035,223.65
  投资活动产生的现金流量净额-1,618,502,497.72-581,039,152.76-294,187,029.93-746,434,271.44
三、筹资活动产生的现金流量:
  取得借款收到的现金4,004,137,673.712,163,936,867.91,182,417,722.32,802,482,644.01
  收到其他与筹资活动有关的现金431,893,287.81246,093,869.88149,138,518.83474,833,151.82
  筹资活动现金流入小计4,436,030,961.522,410,030,737.781,331,556,241.133,277,315,795.83
  偿还债务支付的现金1,328,003,331.44948,609,187.62414,152,275.331,215,299,636.28
  分配股利、利润或偿付利息支付的现金184,222,675.73141,281,02135,948,867.26250,845,111.1
  其中:子公司支付给少数股东的股利、利润13,083,942.0213,231,194.89-21,893,543.34
  支付其他与筹资活动有关的现金499,060,089.49206,078,156.14113,727,521.39782,831,759.92
  筹资活动现金流出小计2,011,286,096.661,295,968,364.76563,828,663.982,248,976,507.3
  筹资活动产生的现金流量净额2,424,744,864.861,114,062,373.02767,727,577.151,028,339,288.53
四、汇率变动对现金及现金等价物的影响-37,580,138.84-16,938,658.18-10,782,493.5432,411,900.21
五、现金及现金等价物净增加额881,967,819.53518,925,488.6215,650,737.6251,569,793
  加:期初现金及现金等价物余额684,243,704.46684,243,704.46684,243,704.46432,673,911.46
  期末现金及现金等价物余额1,566,211,523.991,203,169,193.06899,894,442.06684,243,704.46
补充资料:
  净利润--5,595,585.26--103,986,017.84
  资产减值准备-40,948,619.79-14,314,698.95
  固定资产和投资性房地产折旧-319,143,469.57-619,313,021.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-319,143,469.57-619,313,021.38
  无形资产摊销-21,004,037.24-42,248,148.33
  长期待摊费用摊销-6,738,251.5-17,805,167.8
  处置固定资产、无形资产和其他长期资产的损失--9,044,275.22--271,041.1
  固定资产报废损失-1,893,857.39-4,396,976.11
  公允价值变动损失-18,159,293.93-50,322,968.29
  财务费用-90,515,734.25-133,821,172.05
  投资损失-6,544,836.26--41,796,138.6
  递延所得税--27,243,439.73--81,828,861.94
  其中:递延所得税资产减少--22,984,950.34--70,129,054.63
    递延所得税负债增加--4,258,489.39--11,699,807.31
  存货的减少--269,409,108.6--215,083,850.6
  经营性应收项目的减少--396,432,434.31--495,769,753.01
  经营性应付项目的增加-193,140,851.45--27,742,868.92
  其他-833,333.33-1,666,666.63
  现金的期末余额-1,203,169,193.06-684,243,704.46
  减:现金的期初余额-684,243,704.46-432,673,911.46
  现金及现金等价物的净增加额-518,925,488.6-251,569,793
公告日期2026-10-292026-08-212026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑