当前位置:首页 - 行情中心 - 兴森科技(002436) - 财务分析 - 现金流量表

兴森科技

(002436)

  

流通市值:160.93亿  总市值:181.29亿
流通股本:15.00亿   总股本:16.90亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,515,479,960.893,048,908,198.251,459,388,240.795,390,620,402.98
收到的税费返还17,497,968.768,404,072.874,415,242.3227,157,293.95
收到其他与经营活动有关的现金70,411,287.2343,984,304.7629,397,463.2891,688,226.65
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,603,389,216.883,101,296,575.881,493,200,946.395,509,465,923.58
购买商品、接受劳务支付的现金2,989,844,017.531,881,520,972.36926,080,078.73,445,144,259.12
支付给职工以及为职工支付的现金1,123,642,603.19762,391,760.07409,842,613.911,490,441,497.42
支付的各项税费167,768,958.05111,533,519.7135,446,524.16144,401,386.47
支付其他与经营活动有关的现金192,855,428.43112,816,943.2648,218,102.78304,011,577.78
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,474,111,007.22,868,263,195.41,419,587,319.555,383,998,720.79
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额129,278,209.68233,033,380.4873,613,626.84125,467,202.79
二、投资活动产生的现金流量:
收回投资收到的现金701,037,450.25501,930,000.03301,929,999.97505,907,999.98
取得投资收益收到的现金20,571,896.097,625,663.093,302,035.3120,397,329.88
处置固定资产、无形资产和其他长期资产收回的现金净额1,550,291.941,295,713.761,020,460.33,171,297.86
处置子公司及其他营业单位收到的现金净额---292,717,251.03
收到的其他与投资活动有关的现金50,000,00050,000,00050,000,000194,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计773,159,638.28560,851,376.88356,252,495.581,016,193,878.75
购建固定资产、无形资产和其他长期资产支付的现金836,275,852.51544,317,060.9316,057,592.821,881,202,066.28
投资支付的现金990,212,791.83729,196,888.69322,917,104.05516,438,000
取得子公司及其他营业单位支付的现金78,837,030.1779,504,965.2979,327,166.84383,942,540.39
支付其他与投资活动有关的现金1,403,486.29558,254.47213,980.5724,974,893.94
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,906,729,160.81,353,577,169.35718,515,844.282,806,557,500.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,133,569,522.52-792,725,792.47-362,263,348.7-1,790,363,621.86
三、筹资活动产生的现金流量:
吸收投资收到的现金---1,050,000,000
其中:子公司吸收少数股东投资收到的现金---1,050,000,000
取得借款收到的现金2,004,442,884.531,069,290,347.09692,927,773.453,943,531,627.75
收到其他与筹资活动有关的现金683,315,865.44259,422,319.6174,413,835.5643,316,223.96
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,687,758,749.971,328,712,666.7767,341,608.955,636,847,851.71
偿还债务支付的现金1,516,230,585.05903,457,594.02581,301,619.292,092,927,935.11
分配股利、利润或偿付利息支付的现金199,457,327.56159,361,565.9332,742,614.27235,166,732.89
其中:子公司支付给少数股东的股利、利润10,356,790.168,099,472--
支付其他与筹资活动有关的现金848,737,513.76532,303,418.42357,457,876.28736,670,171.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,564,425,426.371,595,122,578.37971,502,109.843,064,764,839.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额123,333,323.6-266,409,911.67-204,160,500.892,572,083,011.89
四、汇率变动对现金及现金等价物的影响5,356,030.76-643,305.27-1,060,344.1423,953,052.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-875,601,958.48-826,745,628.93-493,870,566.89931,139,645.02
加:期初现金及现金等价物余额1,878,759,556.381,878,759,556.381,878,759,556.38947,619,911.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,003,157,597.91,052,013,927.451,384,888,989.491,878,759,556.38
补充资料:
净利润--88,558,932.08-124,069,392.94
资产减值准备-32,246,481.07-72,102,201.69
固定资产和投资性房地产折旧-231,819,026.28-329,545,353.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-231,819,026.28-329,545,353.83
无形资产摊销-19,459,252.97-36,567,475.49
长期待摊费用摊销-11,001,264.29-23,952,157.4
处置固定资产、无形资产和其他长期资产的损失-2,750,227.63--433,089.48
固定资产报废损失-3,303,940.56-2,155,853.81
公允价值变动损失-9,997,113.54-7,968,899.75
财务费用-82,621,101.6-85,921,336.46
投资损失--7,759,381.24--146,836,701.68
递延所得税--112,710,104.46--144,398,334.7
其中:递延所得税资产减少--266,259,846.94--151,428,030.26
递延所得税负债增加-153,549,742.48-7,029,695.56
存货的减少--10,279,114.13-83,657,591.98
经营性应收项目的减少--48,680,393.7--288,629,035.93
经营性应付项目的增加-87,882,032.28--63,270,991.12
其他-13,728,363.6--10,952,183.98
现金的期末余额-1,052,013,927.45-1,878,759,556.38
减:现金的期初余额-1,878,759,556.38-947,619,911.36
加:现金等价物的期末余额-0--
减:现金等价物的期初余额-0--
公告日期2024-10-262024-08-282024-04-252024-04-25
审计意见(境内)标准无保留意见
TOP↑