当前位置:首页 - 行情中心 - 中原内配(002448) - 财务分析 - 现金流量表

中原内配

(002448)

  

流通市值:60.20亿  总市值:63.04亿
流通股本:5.81亿   总股本:6.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,818,029,093.561,831,536,606.96750,082,364.63,007,564,643.59
  收到的税费返还17,463,202.428,811,858.345,269,640.853,250,776.33
  收到其他与经营活动有关的现金40,125,028.1121,149,444.5214,834,082.4150,182,792.41
  经营活动现金流入小计2,875,617,324.091,861,497,909.82770,186,087.863,060,998,212.33
  购买商品、接受劳务支付的现金1,672,476,936.791,055,831,807.47539,382,834.231,890,072,328.35
  支付给职工以及为职工支付的现金624,721,628.06422,512,218.35230,932,693.13647,031,089.18
  支付的各项税费167,646,660.24114,598,335.8648,977,585.02199,311,770.89
  支付其他与经营活动有关的现金110,267,891.0868,313,334.9241,793,173.49126,619,044
  经营活动现金流出小计2,575,113,116.171,661,255,696.6861,086,285.872,863,034,232.42
  经营活动产生的现金流量净额300,504,207.92200,242,213.22-90,900,198.01197,963,979.91
二、投资活动产生的现金流量:
  收回投资收到的现金695,368,540.16472,243,678.83183,727,072.42520,883,194.33
  取得投资收益收到的现金165,020,170.52164,514,136.75164,226,988.5413,542,146.59
  处置固定资产、无形资产和其他长期资产收回的现金净额3,338,773.452,231,617.4431,412.191,460,439.93
  投资活动现金流入小计863,727,484.13638,989,432.98348,385,473.15535,885,780.85
  购建固定资产、无形资产和其他长期资产支付的现金99,313,334.2976,929,462.0344,018,184.6204,435,105.31
  投资支付的现金755,500,000489,500,000164,000,000584,912,736.99
  取得子公司及其他营业单位支付的现金83,757,482.6383,757,482.6383,757,482.63-
  投资活动现金流出小计938,570,816.92650,186,944.66291,775,667.23789,347,842.3
  投资活动产生的现金流量净额-74,843,332.79-11,197,511.6856,609,805.92-253,462,061.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金110,175,000--7,419,280
  其中:子公司吸收少数股东投资收到的现金---7,419,280
  取得借款收到的现金588,922,739.84415,673,200186,563,300576,928,400
  收到其他与筹资活动有关的现金5,000,0005,000,000-56,565,562.1
  筹资活动现金流入小计704,097,739.84420,673,200186,563,300640,913,242.1
  偿还债务支付的现金535,494,700331,044,70087,450,000484,492,058.23
  分配股利、利润或偿付利息支付的现金145,355,880.74138,477,128.0311,630,585.23111,750,936.87
  其中:子公司支付给少数股东的股利、利润8,955,7658,955,696.325,970,0002,539,260.12
  支付其他与筹资活动有关的现金8,464,260.956,487,305.53581,849.0113,822,879.25
  筹资活动现金流出小计689,314,841.69476,009,133.5699,662,434.24610,065,874.35
  筹资活动产生的现金流量净额14,782,898.15-55,335,933.5686,900,865.7630,847,367.75
四、汇率变动对现金及现金等价物的影响-12,528,191.51-17,021,830.7-4,523,133.986,459,437.43
五、现金及现金等价物净增加额227,915,581.77116,686,937.2848,087,339.69-18,191,276.36
  加:期初现金及现金等价物余额365,287,319.44365,287,319.44365,287,319.44383,478,595.8
  期末现金及现金等价物余额593,202,901.21481,974,256.72413,374,659.13365,287,319.44
补充资料:
  净利润-379,200,672.3-468,516,870.89
  资产减值准备-21,787,827.12-55,285,922.48
  固定资产和投资性房地产折旧-178,000,903.33-237,737,754.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-178,000,903.33-237,737,754.38
  无形资产摊销-6,274,787.18-11,505,666.56
  长期待摊费用摊销-2,615,310.16-3,328,264.19
  处置固定资产、无形资产和其他长期资产的损失--1,999,436.9--106,320.14
  固定资产报废损失-290,830.9-1,365,398.43
  公允价值变动损失--159,072.64--251,235.74
  财务费用-24,683,201.49-21,377,715.21
  投资损失-22,850,842.96--33,301,905.23
  递延所得税-1,229,835.15--5,112,396.77
  其中:递延所得税资产减少--15,368,498.23--2,705,963.06
    递延所得税负债增加-16,598,333.38--2,406,433.71
  存货的减少--174,902,252.57--80,098,033.35
  经营性应收项目的减少--148,742,518.52--811,853,524.78
  经营性应付项目的增加--113,157,147.09-325,498,436.16
  现金的期末余额-481,974,256.72-365,287,319.44
  减:现金的期初余额-365,287,319.44-383,478,595.8
  现金及现金等价物的净增加额-116,686,937.28--18,191,276.36
公告日期2026-10-232026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑