当前位置:首页 - 行情中心 - 松芝股份(002454) - 财务分析 - 现金流量表

松芝股份

(002454)

  

流通市值:54.42亿  总市值:54.56亿
流通股本:6.27亿   总股本:6.29亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,255,772,368.01669,977,548.974,459,127,403.492,953,584,255.89
  收到的税费返还11,472,834.345,727,053.5312,065,251.322,692,915.6
  收到其他与经营活动有关的现金18,356,105.968,792,919.8528,575,478.944,765,082.31
  经营活动现金流入小计2,285,601,308.31684,497,522.34,999,768,133.713,001,042,253.8
  购买商品、接受劳务支付的现金1,679,621,807.28670,369,098.573,241,841,432.082,211,123,187.06
  支付给职工以及为职工支付的现金287,102,005.96157,575,788.07538,023,897.62391,517,217.72
  支付的各项税费99,496,846.0850,113,090.69106,705,165.1366,214,431.66
  支付其他与经营活动有关的现金153,295,913.9372,003,816.27613,230,941.68297,642,615.44
  经营活动现金流出小计2,219,516,573.25950,061,793.64,499,801,436.512,966,497,451.88
  经营活动产生的现金流量净额66,084,735.06-265,564,271.3499,966,697.234,544,801.92
二、投资活动产生的现金流量:
  收回投资收到的现金2,155,353,557.831,116,582,279.044,930,659,655.493,470,213,068
  取得投资收益收到的现金9,326,174.633,694,759.1733,702,869.6119,005,528.8
  处置固定资产、无形资产和其他长期资产收回的现金净额184,438.97100,338.97484,174.76144,082
  投资活动现金流入小计2,164,864,171.431,120,377,377.184,964,846,699.863,489,362,678.8
  购建固定资产、无形资产和其他长期资产支付的现金69,938,142.3337,548,435.9382,226,141.0751,860,178.83
  投资支付的现金2,825,166,557.311,316,596,9004,722,207,918.083,643,956,238.31
  投资活动现金流出小计2,895,104,699.641,354,145,335.934,804,434,059.153,695,816,417.14
  投资活动产生的现金流量净额-730,240,528.21-233,767,958.75160,412,640.71-206,453,738.34
三、筹资活动产生的现金流量:
  取得借款收到的现金1,000,0001,000,00035,890,00025,890,000
  筹资活动现金流入小计1,000,0001,000,00035,890,00025,890,000
  偿还债务支付的现金11,000,0001,000,00048,840,00024,840,000
  分配股利、利润或偿付利息支付的现金68,752,306.1149,291.6739,280,926.8438,103,715.73
  其中:子公司支付给少数股东的股利、利润6,000,000-1,122,000897,600
  支付其他与筹资活动有关的现金--3,048,583.62,075,447.7
  筹资活动现金流出小计79,752,306.111,049,291.6791,169,510.4465,019,163.43
  筹资活动产生的现金流量净额-78,752,306.11-49,291.67-55,279,510.44-39,129,163.43
四、汇率变动对现金及现金等价物的影响464,820.4781,675.22958,363.67680,605.33
五、现金及现金等价物净增加额-742,443,278.79-499,299,846.5606,058,191.14-210,357,494.52
  加:期初现金及现金等价物余额1,332,611,279.981,332,611,279.98726,553,088.84726,553,088.84
  期末现金及现金等价物余额590,168,001.19833,311,433.481,332,611,279.98516,195,594.32
补充资料:
  净利润165,147,271.8-160,446,174.34-
  资产减值准备8,754,743.72-22,393,398.47-
  固定资产和投资性房地产折旧58,799,317.37-120,470,090.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧58,799,317.37-120,470,090.77-
  无形资产摊销5,251,627.87-10,900,102.16-
  长期待摊费用摊销106,052.6-3,043,056.71-
  处置固定资产、无形资产和其他长期资产的损失454,913.18--86,954.95-
  固定资产报废损失2,247,118.24-1,298,314.72-
  公允价值变动损失-3,272,902.08--5,339,636.5-
  财务费用-3,914,148.46-976,899.75-
  投资损失-9,495,337.39--26,655,244.94-
  递延所得税6,897,119.71--1,644,213.86-
  其中:递延所得税资产减少-3,027,388.36-1,331,877.27-
    递延所得税负债增加9,924,508.07--2,976,091.13-
  存货的减少23,100,128.58--65,913,326.68-
  经营性应收项目的减少96,978,995.29--372,989,770.94-
  经营性应付项目的增加-284,970,165.37-653,067,808.15-
  现金的期末余额590,168,001.19-1,332,611,279.98-
  减:现金的期初余额1,332,611,279.98-726,553,088.84-
  现金及现金等价物的净增加额-742,443,278.79-606,058,191.14-
公告日期2025-08-282025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑