流通市值:54.42亿 | 总市值:54.56亿 | ||
流通股本:6.27亿 | 总股本:6.29亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,255,772,368.01 | 669,977,548.97 | 4,459,127,403.49 | 2,953,584,255.89 |
收到的税费返还 | 11,472,834.34 | 5,727,053.53 | 12,065,251.32 | 2,692,915.6 |
收到其他与经营活动有关的现金 | 18,356,105.96 | 8,792,919.8 | 528,575,478.9 | 44,765,082.31 |
经营活动现金流入小计 | 2,285,601,308.31 | 684,497,522.3 | 4,999,768,133.71 | 3,001,042,253.8 |
购买商品、接受劳务支付的现金 | 1,679,621,807.28 | 670,369,098.57 | 3,241,841,432.08 | 2,211,123,187.06 |
支付给职工以及为职工支付的现金 | 287,102,005.96 | 157,575,788.07 | 538,023,897.62 | 391,517,217.72 |
支付的各项税费 | 99,496,846.08 | 50,113,090.69 | 106,705,165.13 | 66,214,431.66 |
支付其他与经营活动有关的现金 | 153,295,913.93 | 72,003,816.27 | 613,230,941.68 | 297,642,615.44 |
经营活动现金流出小计 | 2,219,516,573.25 | 950,061,793.6 | 4,499,801,436.51 | 2,966,497,451.88 |
经营活动产生的现金流量净额 | 66,084,735.06 | -265,564,271.3 | 499,966,697.2 | 34,544,801.92 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,155,353,557.83 | 1,116,582,279.04 | 4,930,659,655.49 | 3,470,213,068 |
取得投资收益收到的现金 | 9,326,174.63 | 3,694,759.17 | 33,702,869.61 | 19,005,528.8 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 184,438.97 | 100,338.97 | 484,174.76 | 144,082 |
投资活动现金流入小计 | 2,164,864,171.43 | 1,120,377,377.18 | 4,964,846,699.86 | 3,489,362,678.8 |
购建固定资产、无形资产和其他长期资产支付的现金 | 69,938,142.33 | 37,548,435.93 | 82,226,141.07 | 51,860,178.83 |
投资支付的现金 | 2,825,166,557.31 | 1,316,596,900 | 4,722,207,918.08 | 3,643,956,238.31 |
投资活动现金流出小计 | 2,895,104,699.64 | 1,354,145,335.93 | 4,804,434,059.15 | 3,695,816,417.14 |
投资活动产生的现金流量净额 | -730,240,528.21 | -233,767,958.75 | 160,412,640.71 | -206,453,738.34 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 1,000,000 | 1,000,000 | 35,890,000 | 25,890,000 |
筹资活动现金流入小计 | 1,000,000 | 1,000,000 | 35,890,000 | 25,890,000 |
偿还债务支付的现金 | 11,000,000 | 1,000,000 | 48,840,000 | 24,840,000 |
分配股利、利润或偿付利息支付的现金 | 68,752,306.11 | 49,291.67 | 39,280,926.84 | 38,103,715.73 |
其中:子公司支付给少数股东的股利、利润 | 6,000,000 | - | 1,122,000 | 897,600 |
支付其他与筹资活动有关的现金 | - | - | 3,048,583.6 | 2,075,447.7 |
筹资活动现金流出小计 | 79,752,306.11 | 1,049,291.67 | 91,169,510.44 | 65,019,163.43 |
筹资活动产生的现金流量净额 | -78,752,306.11 | -49,291.67 | -55,279,510.44 | -39,129,163.43 |
四、汇率变动对现金及现金等价物的影响 | 464,820.47 | 81,675.22 | 958,363.67 | 680,605.33 |
五、现金及现金等价物净增加额 | -742,443,278.79 | -499,299,846.5 | 606,058,191.14 | -210,357,494.52 |
加:期初现金及现金等价物余额 | 1,332,611,279.98 | 1,332,611,279.98 | 726,553,088.84 | 726,553,088.84 |
期末现金及现金等价物余额 | 590,168,001.19 | 833,311,433.48 | 1,332,611,279.98 | 516,195,594.32 |
补充资料: | ||||
净利润 | 165,147,271.8 | - | 160,446,174.34 | - |
资产减值准备 | 8,754,743.72 | - | 22,393,398.47 | - |
固定资产和投资性房地产折旧 | 58,799,317.37 | - | 120,470,090.77 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 58,799,317.37 | - | 120,470,090.77 | - |
无形资产摊销 | 5,251,627.87 | - | 10,900,102.16 | - |
长期待摊费用摊销 | 106,052.6 | - | 3,043,056.71 | - |
处置固定资产、无形资产和其他长期资产的损失 | 454,913.18 | - | -86,954.95 | - |
固定资产报废损失 | 2,247,118.24 | - | 1,298,314.72 | - |
公允价值变动损失 | -3,272,902.08 | - | -5,339,636.5 | - |
财务费用 | -3,914,148.46 | - | 976,899.75 | - |
投资损失 | -9,495,337.39 | - | -26,655,244.94 | - |
递延所得税 | 6,897,119.71 | - | -1,644,213.86 | - |
其中:递延所得税资产减少 | -3,027,388.36 | - | 1,331,877.27 | - |
递延所得税负债增加 | 9,924,508.07 | - | -2,976,091.13 | - |
存货的减少 | 23,100,128.58 | - | -65,913,326.68 | - |
经营性应收项目的减少 | 96,978,995.29 | - | -372,989,770.94 | - |
经营性应付项目的增加 | -284,970,165.37 | - | 653,067,808.15 | - |
现金的期末余额 | 590,168,001.19 | - | 1,332,611,279.98 | - |
减:现金的期初余额 | 1,332,611,279.98 | - | 726,553,088.84 | - |
现金及现金等价物的净增加额 | -742,443,278.79 | - | 606,058,191.14 | - |
公告日期 | 2025-08-28 | 2025-04-26 | 2025-04-26 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |