当前位置:首页 - 行情中心 - 松芝股份(002454) - 财务分析 - 现金流量表

松芝股份

(002454)

  

流通市值:39.92亿  总市值:40.00亿
流通股本:8.77亿   总股本:8.79亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,584,742,519.842,476,284,562.121,091,049,771.155,090,264,628.27
  收到的税费返还37,780,139.8520,317,864.8611,408,477.3725,359,011.88
  收到其他与经营活动有关的现金43,483,025.9329,932,927.8117,459,263.94346,721,534.3
  经营活动现金流入小计3,666,005,685.622,526,535,354.791,119,917,512.465,462,345,174.45
  购买商品、接受劳务支付的现金3,246,716,209.222,050,056,550.521,046,403,443.53,491,646,189.16
  支付给职工以及为职工支付的现金466,209,751.06299,825,398.41165,909,221.93591,274,551.99
  支付的各项税费174,581,075.25112,206,457.6935,302,268.74171,771,270.71
  支付其他与经营活动有关的现金300,870,736.69191,907,395.2286,221,433.9628,143,888.52
  经营活动现金流出小计4,188,377,772.222,653,995,801.841,333,836,368.074,882,835,900.38
  经营活动产生的现金流量净额-522,372,086.6-127,460,447.05-213,918,855.61579,509,274.07
二、投资活动产生的现金流量:
  收回投资收到的现金3,518,313,473.122,216,842,074.761,355,262,074.764,557,137,759.72
  取得投资收益收到的现金30,112,743.5122,073,603.116,676,591.1625,741,916.41
  处置固定资产、无形资产和其他长期资产收回的现金净额-247,58030,7205,000697,746.24
  投资活动现金流入小计3,548,178,636.632,238,946,397.861,371,943,665.924,583,577,422.37
  购建固定资产、无形资产和其他长期资产支付的现金104,214,463.4272,752,318.7945,342,542.02140,535,880.07
  投资支付的现金3,750,548,362.12,636,733,676.411,655,705,680.584,795,424,960.79
  支付其他与投资活动有关的现金709,550---
  投资活动现金流出小计3,855,472,375.522,709,485,995.21,701,048,222.64,935,960,840.86
  投资活动产生的现金流量净额-307,293,738.89-470,539,597.34-329,104,556.68-352,383,418.49
三、筹资活动产生的现金流量:
  取得借款收到的现金-6,838,233.6-1,000,000
  筹资活动现金流入平衡项目-0-0
  筹资活动现金流入小计-6,838,233.6-1,000,000
  偿还债务支付的现金-6,838,233.6-17,000,000
  分配股利、利润或偿付利息支付的现金142,929,540134,274,912.536,000,000166,234,696.93
  其中:子公司支付给少数股东的股利、利润-6,000,000-13,985,667.12
  支付其他与筹资活动有关的现金1,296,122.081,296,122.08761,101.563,210,250.14
  筹资活动现金流出小计144,225,662.08142,409,268.216,761,101.56186,444,947.07
  筹资活动产生的现金流量净额-144,225,662.08-135,571,034.61-6,761,101.56-185,444,947.07
四、汇率变动对现金及现金等价物的影响-2,037,900.74-1,694,463.57-812,949.93-164,241.77
五、现金及现金等价物净增加额-975,929,388.31-735,265,542.57-550,597,463.7841,516,666.74
  加:期初现金及现金等价物余额1,374,460,333.151,374,460,333.151,374,460,333.151,332,943,666.41
  期末现金及现金等价物余额398,530,944.84639,194,790.58823,862,869.371,374,460,333.15
补充资料:
  净利润-146,726,758.45-285,629,360.48
  资产减值准备--8,455,609.27-13,487,323.46
  固定资产和投资性房地产折旧-50,350,345.64-121,363,363.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-50,350,345.64-121,363,363.46
  无形资产摊销-4,933,704.65-10,042,699.24
  长期待摊费用摊销-497,924.4-257,517.38
  处置固定资产、无形资产和其他长期资产的损失-11,726.92--867,999.74
  固定资产报废损失-771,225.16-16,942,956.62
  公允价值变动损失--11,973.77--4,088,095.68
  财务费用-2,166,855.31-3,458,627.45
  投资损失--20,343,289.66--23,717,919.48
  递延所得税-2,693,661.22-4,827,819.04
  其中:递延所得税资产减少-4,105,984.37-5,758,985.73
    递延所得税负债增加--1,412,323.15--931,166.69
  存货的减少-193,555,599.45--87,673,232.06
  经营性应收项目的减少--47,068,979.73--52,805,617.17
  经营性应付项目的增加--453,288,395.82-292,652,471.07
  现金的期末余额-639,194,790.58-1,374,460,333.15
  减:现金的期初余额-1,374,460,333.15-1,332,943,666.41
  现金及现金等价物的净增加额--735,265,542.57-41,516,666.74
公告日期2026-10-232026-08-222026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑