当前位置:首页 - 行情中心 - 珠江啤酒(002461) - 财务分析 - 现金流量表

珠江啤酒

(002461)

  

流通市值:185.03亿  总市值:185.03亿
流通股本:22.13亿   总股本:22.13亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,580,852,714.281,304,730,016.386,605,182,155.445,734,914,498.94
  收到的税费返还7,950.4507,032,380.297,032,380.29
  收到其他与经营活动有关的现金32,329,398.9821,293,860.9895,817,315.6858,953,288.72
  经营活动现金流入小计3,613,190,063.711,326,023,877.366,708,031,851.415,800,900,167.95
  购买商品、接受劳务支付的现金1,569,204,388.51628,470,200.333,329,520,641.192,816,502,450.79
  支付给职工以及为职工支付的现金479,685,882.65258,628,410.75962,302,782.66737,038,750.21
  支付的各项税费429,890,213.55151,714,678.841,043,663,942.07769,829,364.81
  支付其他与经营活动有关的现金121,743,565.5960,012,641.05251,137,060.19186,676,558.21
  经营活动现金流出小计2,600,524,050.31,098,825,930.975,586,624,426.114,510,047,124.02
  经营活动产生的现金流量净额1,012,666,013.41227,197,946.391,121,407,425.31,290,853,043.93
二、投资活动产生的现金流量:
  收回投资收到的现金2,721,000,000962,000,0003,572,800,0002,790,800,000
  取得投资收益收到的现金001,138,986.46788,775.2
  处置固定资产、无形资产和其他长期资产收回的现金净额1,188,653414,7102,954,5822,924,352
  处置子公司及其他营业单位收到的现金净额00-0
  收到的其他与投资活动有关的现金127,668,854.3740,266,862.18115,032,281.9368,604,989.61
  投资活动现金流入小计2,849,857,507.371,002,681,572.183,691,925,850.392,863,118,116.81
  购建固定资产、无形资产和其他长期资产支付的现金213,442,567.3899,933,346.34895,989,261.07607,098,106.26
  投资支付的现金2,583,000,000967,000,0002,836,000,0002,613,000,000
  取得子公司及其他营业单位支付的现金00-0
  支付其他与投资活动有关的现金00-0
  投资活动现金流出小计2,796,442,567.381,066,933,346.343,731,989,261.073,220,098,106.26
  投资活动产生的现金流量净额53,414,939.99-64,251,774.16-40,063,410.68-356,979,989.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金00-0
  取得借款收到的现金1,082,848,984.15612,644,621.733,355,672,6162,635,273,350.92
  收到其他与筹资活动有关的现金00-0
  筹资活动现金流入小计1,082,848,984.15612,644,621.733,355,672,6162,635,273,350.92
  偿还债务支付的现金1,440,232,315.8535,041,265.63,800,000,0002,650,000,000
  分配股利、利润或偿付利息支付的现金436,197,258.631,746,007.33402,924,104.42401,138,111.83
  其中:子公司支付给少数股东的股利、利润12,600,000-16,300,00016,300,000
  支付其他与筹资活动有关的现金2,175,375.951,088,9254,348,303.983,197,778.98
  筹资活动现金流出小计1,878,604,950.38537,876,197.934,207,272,408.43,054,335,890.81
  筹资活动产生的现金流量净额-795,755,966.2374,768,423.8-851,599,792.4-419,062,539.89
四、汇率变动对现金及现金等价物的影响-24,424.01-10,226.841,340.149,689.86
五、现金及现金等价物净增加额270,300,563.16237,704,369.19229,745,562.36514,820,204.45
  加:期初现金及现金等价物余额782,997,141.58793,193,703.3553,251,579.22553,251,579.22
  期末现金及现金等价物余额1,053,297,704.741,030,898,072.49782,997,141.581,068,071,783.67
补充资料:
  净利润680,832,364.88-919,020,308.6-
  资产减值准备1,581,909.41-31,747,693.41-
  固定资产和投资性房地产折旧154,668,397.89-278,413,320.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧154,668,397.89-278,413,320.33-
  无形资产摊销25,655,550.09-54,551,994.61-
  长期待摊费用摊销0---
  处置固定资产、无形资产和其他长期资产的损失1,022,314.83-1,389,316.93-
  固定资产报废损失-581,382.09--6,281,513.32-
  公允价值变动损失-11,005,230.17--10,447,230.11-
  财务费用-72,120,419.27--156,785,302.42-
  投资损失0--1,138,986.46-
  递延所得税80,625,242.8--65,397,354.63-
  其中:递延所得税资产减少84,570,310.09--65,861,051.31-
    递延所得税负债增加-3,945,067.29-463,696.68-
  存货的减少31,288,062.14-84,117,071.83-
  经营性应收项目的减少37,360,115.82--4,831,002.62-
  经营性应付项目的增加81,424,465.36--6,718,019.5-
  其他0---
  现金的期末余额1,053,297,704.74-782,997,141.58-
  减:现金的期初余额782,997,141.58-553,251,579.22-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额270,300,563.16-229,745,562.36-
公告日期2026-08-292026-04-252026-03-282025-10-24
审计意见(境内)标准无保留意见
TOP↑