当前位置:首页 - 行情中心 - 申通快递(002468) - 财务分析 - 现金流量表

申通快递

(002468)

  

流通市值:159.65亿  总市值:163.80亿
流通股本:14.92亿   总股本:15.31亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,600,658,782.8952,226,757,554.8435,969,093,005.8524,030,591,408.8
收到的税费返还8,460,542.9821,292,806.7617,440,050.626,695,606.63
收到其他与经营活动有关的现金74,861,999.7310,851,567.66425,399,960.16240,888,717.12
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,683,981,325.5752,558,901,929.2636,411,933,016.6324,278,175,732.55
购买商品、接受劳务支付的现金11,451,444,596.6646,171,443,926.8431,867,307,046.8221,201,843,879.71
支付给职工以及为职工支付的现金454,984,131.141,570,702,010.131,172,946,505.56798,623,364.45
支付的各项税费195,199,080.46465,244,980.74312,816,481.53210,283,698.68
支付其他与经营活动有关的现金241,404,853.5407,366,643.81360,609,203.74234,974,800.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,343,032,661.7648,614,757,561.5233,713,679,237.6522,445,725,743.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额340,948,663.813,944,144,367.742,698,253,778.981,832,449,988.79
二、投资活动产生的现金流量:
收回投资收到的现金860,153,309.065,694,980,515.662,953,736,891.51,653,736,891.5
取得投资收益收到的现金12,428,807.5327,656,757.6112,792,107.486,457,518.44
处置固定资产、无形资产和其他长期资产收回的现金净额5,139,413.7270,643,526.878,902,999.9681,058,302.53
处置子公司及其他营业单位收到的现金净额-4,999.774,999.774,999.77
收到的其他与投资活动有关的现金135,060.88636,379.47491,726.16337,459.17
投资活动现金流入的平衡项目0000
投资活动现金流入小计877,856,591.195,793,922,179.313,045,928,724.871,741,595,171.41
购建固定资产、无形资产和其他长期资产支付的现金505,729,599.763,254,055,577.92,353,929,272.351,527,510,574.44
投资支付的现金1,344,743,437.066,223,853,044.163,956,766,2922,893,692,088
取得子公司及其他营业单位支付的现金109,523,752.7---
支付其他与投资活动有关的现金21,952,748.66---
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,981,949,538.189,477,908,622.066,310,695,564.354,421,202,662.44
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,104,092,946.99-3,683,986,442.75-3,264,766,839.48-2,679,607,491.03
三、筹资活动产生的现金流量:
取得借款收到的现金1,582,586,614.155,696,640,633.484,710,430,458.913,625,941,998.61
收到其他与筹资活动有关的现金-1,186,560--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,582,586,614.155,697,827,193.484,710,430,458.913,625,941,998.61
偿还债务支付的现金731,158,213.565,405,766,248.094,046,463,277.252,927,305,063.6
分配股利、利润或偿付利息支付的现金18,564,520.11160,875,531.93138,692,700.27110,586,919.38
其中:子公司支付给少数股东的股利、利润--15,961,418.7915,961,418.79
支付其他与筹资活动有关的现金417,876,711.76808,562,255.29637,098,306.14454,775,495.04
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,167,599,445.436,375,204,035.314,822,254,283.663,492,667,478.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额414,987,168.72-677,376,841.83-111,823,824.75133,274,520.59
四、汇率变动对现金及现金等价物的影响-5,820.02-3,197.99-46,529.378,386.29
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-348,162,934.48-417,222,114.83-678,383,414.62-713,874,595.36
加:期初现金及现金等价物余额1,942,144,418.042,359,366,532.872,359,366,532.872,359,366,532.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,593,981,483.561,942,144,418.041,680,983,118.251,645,491,937.51
补充资料:
净利润-1,026,357,985.49-430,220,189.08
资产减值准备-52,412,519.73--
固定资产和投资性房地产折旧-1,219,592,110.21-576,569,452.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,212,998,920.69-576,569,452.71
投资性房地产折旧-6,593,189.52--
无形资产摊销-67,052,178.66-31,868,703.08
长期待摊费用摊销-230,618,429.3-109,836,883.58
递延收益摊销-46,964,398.89--
处置固定资产、无形资产和其他长期资产的损失--9,083,388.08-20,273,575.28
固定资产报废损失-36,932,391.52-10,072,075.39
公允价值变动损失--31,345,142.01--2,269,162.31
财务费用-277,760,998.76-139,582,912.31
投资损失--33,312,445.81--11,306,732.72
递延所得税--41,738,681.85--26,354,128.41
其中:递延所得税资产减少--43,539,656.73--26,871,360.35
递延所得税负债增加-1,800,974.88-517,231.94
存货的减少-3,219,283.07--8,650,078.67
经营性应收项目的减少--379,839,043.89-105,282,739.8
经营性应付项目的增加-740,347,904.41-209,695,786.46
其他----83,067,641.54
不涉及现金收支的投资和筹资活动金额其他项目-799,169,710.87-348,493,175.82
现金的期末余额-1,942,144,418.04-1,645,491,937.51
减:现金的期初余额-2,359,366,532.87-2,359,366,532.87
公告日期2025-04-252025-04-252024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑