当前位置:首页 - 行情中心 - 三维化学(002469) - 财务分析 - 现金流量表

三维化学

(002469)

  

流通市值:39.25亿  总市值:40.49亿
流通股本:6.29亿   总股本:6.49亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,008,448,160.22480,575,3362,485,841,808.391,953,499,999.51
  收到的税费返还942,038.86464,285.751,223,495.98467,891.11
  收到其他与经营活动有关的现金21,888,358.99,908,205.0951,843,523.9640,262,844.25
  经营活动现金流入小计1,031,278,557.98490,947,826.842,538,908,828.331,994,230,734.87
  购买商品、接受劳务支付的现金1,015,428,462.44544,685,037.222,000,386,718.931,505,866,271.29
  支付给职工以及为职工支付的现金112,912,982.5467,271,827.15214,370,376.08148,804,418.42
  支付的各项税费25,885,327.5511,545,234.05121,986,907.05108,344,434.7
  支付其他与经营活动有关的现金62,106,270.0439,795,124.51124,718,066.47112,626,190.4
  经营活动现金流出小计1,216,333,042.57663,297,222.932,461,462,068.531,875,641,314.81
  经营活动产生的现金流量净额-185,054,484.59-172,349,396.0977,446,759.8118,589,420.06
二、投资活动产生的现金流量:
  收回投资收到的现金345,000,000105,000,0001,009,399,865.99979,399,865.99
  取得投资收益收到的现金23,391,095.98,597,954.3433,144,628.1730,662,628.17
  处置固定资产、无形资产和其他长期资产收回的现金净额5,0005,000158,800145,200
  投资活动现金流入小计368,396,095.9113,602,954.341,042,703,294.161,010,207,694.16
  购建固定资产、无形资产和其他长期资产支付的现金15,142,294.189,728,204.0616,320,410.241,293,830.89
  投资支付的现金0-698,132,931.52510,266,410.96
  投资活动现金流出小计15,142,294.189,728,204.06714,453,341.72551,560,241.85
  投资活动产生的现金流量净额353,253,801.72103,874,750.28328,249,952.44458,647,452.31
三、筹资活动产生的现金流量:
  取得借款收到的现金-10,000,00010,943,683.2610,000,000
  收到其他与筹资活动有关的现金15,000,000-99,748,611.11-
  筹资活动现金流入小计15,000,00010,000,000110,692,294.3710,000,000
  分配股利、利润或偿付利息支付的现金129,914,081.5570,000265,927,329.8265,856,552.03
  其中:子公司支付给少数股东的股利、利润--6,000,0006,000,000
  支付其他与筹资活动有关的现金109,739,646.661,533,507.78168,761,459.27162,127,602.58
  筹资活动现金流出小计239,653,728.211,603,507.78434,688,789.07427,984,154.61
  筹资活动产生的现金流量净额-224,653,728.218,396,492.22-323,996,494.7-417,984,154.61
四、汇率变动对现金及现金等价物的影响-4,080,414.3-1,705,473.17-2,020,692.28-934,944.53
五、现金及现金等价物净增加额-60,534,825.38-61,783,626.7679,679,525.26158,317,773.23
  加:期初现金及现金等价物余额484,165,286.9484,165,286.9404,485,761.64404,485,761.64
  期末现金及现金等价物余额423,630,461.52422,381,660.14484,165,286.9562,803,534.87
补充资料:
  净利润34,406,233.99-176,690,455.72-
  资产减值准备-1,333,290.87-4,092,966.37-
  固定资产和投资性房地产折旧26,460,769.86-48,924,867.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,460,769.86-48,924,867.74-
  无形资产摊销3,754,021.85-9,776,326.24-
  处置固定资产、无形资产和其他长期资产的损失-663.73-40,152.53-
  固定资产报废损失30,673.09-710,875.5-
  财务费用2,978,532.17-6,191,687.45-
  投资损失-1,257.93--33,545,641.53-
  递延所得税4,545.69--1,660,062.55-
  其中:递延所得税资产减少270,824.57--493,878.97-
    递延所得税负债增加-266,278.88--1,166,183.58-
  存货的减少-47,127,851.56--60,138,470.98-
  经营性应收项目的减少-153,333,802.58--262,819,868.74-
  经营性应付项目的增加-59,190,091.25-173,100,347.52-
  现金的期末余额423,630,461.52-484,165,286.9-
  减:现金的期初余额484,165,286.9-404,485,761.64-
  现金及现金等价物的净增加额-60,534,825.38-79,679,525.26-
公告日期2026-08-212026-04-252026-04-032025-10-27
审计意见(境内)标准无保留意见
TOP↑