当前位置:首页 - 行情中心 - 三维化学(002469) - 财务分析 - 现金流量表

三维化学

(002469)

  

流通市值:43.80亿  总市值:45.23亿
流通股本:6.28亿   总股本:6.49亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金480,575,3362,485,841,808.391,953,499,999.511,212,970,469.22
  收到的税费返还464,285.751,223,495.98467,891.11467,891.11
  收到其他与经营活动有关的现金9,908,205.0951,843,523.9640,262,844.2542,881,556.43
  经营活动现金流入小计490,947,826.842,538,908,828.331,994,230,734.871,256,319,916.76
  购买商品、接受劳务支付的现金544,685,037.222,000,386,718.931,505,866,271.29970,197,242.53
  支付给职工以及为职工支付的现金67,271,827.15214,370,376.08148,804,418.42103,330,943.73
  支付的各项税费11,545,234.05121,986,907.05108,344,434.782,249,184.32
  支付其他与经营活动有关的现金39,795,124.51124,718,066.47112,626,190.478,932,996.89
  经营活动现金流出小计663,297,222.932,461,462,068.531,875,641,314.811,234,710,367.47
  经营活动产生的现金流量净额-172,349,396.0977,446,759.8118,589,420.0621,609,549.29
二、投资活动产生的现金流量:
  收回投资收到的现金105,000,0001,009,399,865.99979,399,865.99835,000,000
  取得投资收益收到的现金8,597,954.3433,144,628.1730,662,628.1729,511,496.01
  处置固定资产、无形资产和其他长期资产收回的现金净额5,000158,800145,20080,000
  投资活动现金流入小计113,602,954.341,042,703,294.161,010,207,694.16864,591,496.01
  购建固定资产、无形资产和其他长期资产支付的现金9,728,204.0616,320,410.241,293,830.8936,307,386.51
  投资支付的现金-698,132,931.52510,266,410.96490,000,000
  投资活动现金流出小计9,728,204.06714,453,341.72551,560,241.85526,307,386.51
  投资活动产生的现金流量净额103,874,750.28328,249,952.44458,647,452.31338,284,109.5
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,943,683.2610,000,000-
  收到其他与筹资活动有关的现金-99,748,611.11--
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计10,000,000110,692,294.3710,000,000-
  分配股利、利润或偿付利息支付的现金70,000265,927,329.8265,856,552.03199,458,789
  其中:子公司支付给少数股东的股利、利润-6,000,0006,000,0004,800,000
  支付其他与筹资活动有关的现金1,533,507.78168,761,459.27162,127,602.58157,837,064.36
  筹资活动现金流出小计1,603,507.78434,688,789.07427,984,154.61357,295,853.36
  筹资活动产生的现金流量净额8,396,492.22-323,996,494.7-417,984,154.61-357,295,853.36
四、汇率变动对现金及现金等价物的影响-1,705,473.17-2,020,692.28-934,944.53-302,373.79
五、现金及现金等价物净增加额-61,783,626.7679,679,525.26158,317,773.232,295,431.64
  加:期初现金及现金等价物余额484,165,286.9404,485,761.64404,485,761.64404,485,761.64
  期末现金及现金等价物余额422,381,660.14484,165,286.9562,803,534.87406,781,193.28
补充资料:
  净利润-176,690,455.72-118,807,550.64
  资产减值准备-4,092,966.37-4,289,073.21
  固定资产和投资性房地产折旧-48,924,867.74-21,893,572.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-48,924,867.74-21,893,572.4
  无形资产摊销-9,776,326.24-4,985,384.41
  处置固定资产、无形资产和其他长期资产的损失-40,152.53--
  固定资产报废损失-710,875.5-577,265.01
  财务费用-6,191,687.45-1,719,735.59
  投资损失--33,545,641.53--9,187,695.92
  递延所得税--1,660,062.55-210,374.98
  其中:递延所得税资产减少--493,878.97-698,606.28
    递延所得税负债增加--1,166,183.58--488,231.3
  存货的减少--60,138,470.98--4,853,870.84
  经营性应收项目的减少--262,819,868.74--68,351,862.44
  经营性应付项目的增加-173,100,347.52--55,983,347.87
  现金的期末余额-484,165,286.9-406,781,193.28
  减:现金的期初余额-404,485,761.64-404,485,761.64
  现金及现金等价物的净增加额-79,679,525.26-2,295,431.64
公告日期2026-04-252026-04-032025-10-272025-08-21
审计意见(境内)标准无保留意见
TOP↑