当前位置:首页 - 行情中心 - 三维化学(002469) - 财务分析 - 现金流量表

三维化学

(002469)

  

流通市值:57.04亿  总市值:58.85亿
流通股本:6.29亿   总股本:6.49亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,953,499,999.511,212,970,469.22775,041,665.092,758,593,236.39
  收到的税费返还467,891.11467,891.11467,891.113,537,463.08
  收到其他与经营活动有关的现金40,262,844.2542,881,556.438,066,93240,371,779.58
  经营活动现金流入小计1,994,230,734.871,256,319,916.76783,576,488.22,802,502,479.05
  购买商品、接受劳务支付的现金1,505,866,271.29970,197,242.53508,237,490.012,086,656,345.18
  支付给职工以及为职工支付的现金148,804,418.42103,330,943.7361,245,771.03214,893,425.85
  支付的各项税费108,344,434.782,249,184.3256,749,399.24117,090,273.83
  支付其他与经营活动有关的现金112,626,190.478,932,996.8926,122,054.699,296,590.26
  经营活动现金流出小计1,875,641,314.811,234,710,367.47652,354,714.882,517,936,635.12
  经营活动产生的现金流量净额118,589,420.0621,609,549.29131,221,773.32284,565,843.93
二、投资活动产生的现金流量:
  收回投资收到的现金979,399,865.99835,000,000400,000,000989,260,544.81
  取得投资收益收到的现金30,662,628.1729,511,496.012,972,822.996,934,059.4
  处置固定资产、无形资产和其他长期资产收回的现金净额145,20080,0002,900189,784
  投资活动现金流入小计1,010,207,694.16864,591,496.01402,975,722.99996,384,388.21
  购建固定资产、无形资产和其他长期资产支付的现金41,293,830.8936,307,386.5127,304,857.8749,322,075.93
  投资支付的现金510,266,410.96490,000,000130,000,0001,587,257,427.03
  投资活动现金流出小计551,560,241.85526,307,386.51157,304,857.871,636,579,502.96
  投资活动产生的现金流量净额458,647,452.31338,284,109.5245,670,865.12-640,195,114.75
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,000---
  收到其他与筹资活动有关的现金---149,408,750
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计10,000,000--149,408,750
  分配股利、利润或偿付利息支付的现金265,856,552.03199,458,789-259,545,052
  其中:子公司支付给少数股东的股利、利润6,000,0004,800,000--
  支付其他与筹资活动有关的现金162,127,602.58157,837,064.36161,673,085.95200,066,426.2
  筹资活动现金流出小计427,984,154.61357,295,853.36161,673,085.95459,611,478.2
  筹资活动产生的现金流量净额-417,984,154.61-357,295,853.36-161,673,085.95-310,202,728.2
四、汇率变动对现金及现金等价物的影响-934,944.53-302,373.79-63,265.34691,603.54
五、现金及现金等价物净增加额158,317,773.232,295,431.64215,156,287.15-665,140,395.48
  加:期初现金及现金等价物余额404,485,761.64404,485,761.64404,485,761.641,069,626,157.12
  期末现金及现金等价物余额562,803,534.87406,781,193.28619,642,048.79404,485,761.64
补充资料:
  净利润-118,807,550.64-263,582,377.08
  资产减值准备-4,289,073.21-20,110,924.04
  固定资产和投资性房地产折旧-21,893,572.4-52,075,866.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,893,572.4-52,075,866.22
  无形资产摊销-4,985,384.41-9,419,987.44
  处置固定资产、无形资产和其他长期资产的损失---11,029,987.1
  固定资产报废损失-577,265.01-311,713.83
  公允价值变动损失----1,633,904.47
  财务费用-1,719,735.59-3,719,026.68
  投资损失--9,187,695.92--33,831,288.2
  递延所得税-210,374.98--2,469,192.93
  其中:递延所得税资产减少-698,606.28--66,440.46
    递延所得税负债增加--488,231.3--2,402,752.47
  存货的减少--4,853,870.84--43,206,931.03
  经营性应收项目的减少--68,351,862.44-3,797,125.93
  经营性应付项目的增加--55,983,347.87--13,662,303.22
  现金的期末余额-406,781,193.28-404,485,761.64
  减:现金的期初余额-404,485,761.64-1,069,626,157.12
  现金及现金等价物的净增加额-2,295,431.64--665,140,395.48
公告日期2025-10-272025-08-212025-04-182025-03-27
审计意见(境内)标准无保留意见
TOP↑