当前位置:首页 - 行情中心 - 双环传动(002472) - 财务分析 - 现金流量表

双环传动

(002472)

  

流通市值:316.11亿  总市值:358.93亿
流通股本:7.49亿   总股本:8.50亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,537,480,915.219,271,256,058.867,137,881,4874,650,868,478.85
  收到的税费返还52,533,272.8856,281,781.7264,806,865.2747,374,689.86
  收到其他与经营活动有关的现金353,356,674.04944,233,339.33759,751,186.94576,665,888.1
  经营活动现金流入小计2,943,370,862.1310,271,771,179.917,962,439,539.215,274,909,056.81
  购买商品、接受劳务支付的现金1,413,621,611.955,348,636,841.124,477,608,708.882,897,518,176.93
  支付给职工以及为职工支付的现金433,648,483.281,352,567,616.491,005,340,815.72722,529,389.63
  支付的各项税费103,651,982.85277,419,776.07243,159,400.69186,020,818.14
  支付其他与经营活动有关的现金425,959,740.24901,841,429.78938,435,922.88488,437,381.33
  经营活动现金流出小计2,376,881,818.327,880,465,663.466,664,544,848.174,294,505,766.03
  经营活动产生的现金流量净额566,489,043.812,391,305,516.451,297,894,691.04980,403,290.78
二、投资活动产生的现金流量:
  收回投资收到的现金1,970,000,0001,911,729,112.75809,329,112.759,329,112.75
  取得投资收益收到的现金3,849,421.373,513,191.231,882,395.871,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,295,406.7520,972,478.989,897,361.094,186,401.96
  收到的其他与投资活动有关的现金-5,700,000--
  投资活动现金流入小计1,975,144,828.121,941,914,782.96821,108,869.7114,515,514.71
  购建固定资产、无形资产和其他长期资产支付的现金437,007,618.472,069,422,100.681,182,832,038.2677,460,969.94
  投资支付的现金2,750,000,0002,129,900,000862,754,971.8162,754,971.81
  取得子公司及其他营业单位支付的现金-35,900,470--
  投资活动现金流出小计3,187,007,618.474,235,222,570.682,045,587,010.01740,215,941.75
  投资活动产生的现金流量净额-1,211,862,790.35-2,293,307,787.72-1,224,478,140.3-725,700,427.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,187,395.11201,907,104.71195,037,269.724,292,110.53
  取得借款收到的现金1,235,975,503.364,109,942,300.443,433,430,305.112,420,597,870.86
  收到其他与筹资活动有关的现金-31,213,076.51--
  筹资活动现金流入小计1,238,162,898.474,343,062,481.663,628,467,574.832,424,889,981.39
  偿还债务支付的现金1,211,482,2902,619,766,657.031,948,287,864.631,190,449,139.64
  分配股利、利润或偿付利息支付的现金33,383,650.5421,417,045.84251,774,193.13231,260,665.84
  支付其他与筹资活动有关的现金2,747,113.16209,698,302.5820,613,273.4215,786,342.11
  筹资活动现金流出小计1,247,613,053.663,250,882,005.452,220,675,331.181,437,496,147.59
  筹资活动产生的现金流量净额-9,450,155.191,092,180,476.211,407,792,243.65987,393,833.8
四、汇率变动对现金及现金等价物的影响-18,990,091.7-11,652,696.473,465,319.457,211,388.18
五、现金及现金等价物净增加额-673,813,993.431,178,525,508.471,484,674,113.841,249,308,085.72
  加:期初现金及现金等价物余额2,367,145,301.111,188,619,792.641,188,619,792.641,188,619,792.64
  期末现金及现金等价物余额1,693,331,307.682,367,145,301.112,673,293,906.482,437,927,878.36
补充资料:
  净利润-1,325,274,557.27-614,904,480.48
  资产减值准备-33,125,696.11-3,047,247.67
  固定资产和投资性房地产折旧-877,684,840.84-409,195,623.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-877,684,840.84-409,195,623.74
  无形资产摊销-16,864,975-9,752,352.43
  长期待摊费用摊销-23,809,886.8-6,547,838.01
  处置固定资产、无形资产和其他长期资产的损失-7,129,514.61-3,285,011.52
  固定资产报废损失-1,489,248.41-704,879.94
  公允价值变动损失-3,896,818.21--98,986.37
  财务费用-70,856,391.74-11,582,336.58
  投资损失--3,169,094.3-4,984,563.84
  递延所得税-8,570,798.45-12,153,937.13
  其中:递延所得税资产减少--6,150,949.57--1,254,295.55
    递延所得税负债增加-14,721,748.02-13,408,232.68
  存货的减少--226,228,690.1--91,632,468.33
  经营性应收项目的减少--84,770,260.22-135,659,003.33
  经营性应付项目的增加-261,752,484.01--157,584,968.39
  其他-75,018,349.62-6,662,075
  现金的期末余额-2,367,145,301.11-2,437,927,878.36
  减:现金的期初余额-1,188,619,792.64-1,188,619,792.64
  现金及现金等价物的净增加额-1,178,525,508.47-1,249,308,085.72
公告日期2026-04-242026-04-242025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑