当前位置:首页 - 行情中心 - 新筑股份(002480) - 财务分析 - 现金流量表

新筑股份

(002480)

  

流通市值:53.13亿  总市值:53.23亿
流通股本:7.68亿   总股本:7.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金867,723,721.95332,350,804.071,671,301,031.6826,883,536.02
  收到的税费返还7,271,199.617,232,859.518,548,006.778,548,006.77
  收到其他与经营活动有关的现金17,722,689.0210,203,942.8958,035,277.4433,898,325.47
  经营活动现金流入小计892,717,610.58349,787,606.471,737,884,315.81869,329,868.26
  购买商品、接受劳务支付的现金518,413,359.32281,772,786.131,082,929,813.55738,664,799.01
  支付给职工以及为职工支付的现金144,208,516.989,225,108.94271,825,196.1212,674,048.92
  支付的各项税费109,570,868.9153,232,209.47177,778,541.87129,097,854.69
  支付其他与经营活动有关的现金39,329,193.7121,892,686.71107,004,288.4790,337,186.55
  经营活动现金流出小计811,521,938.84446,122,791.251,639,537,839.991,170,773,889.17
  经营活动产生的现金流量净额81,195,671.74-96,335,184.7898,346,475.82-301,444,020.91
二、投资活动产生的现金流量:
  取得投资收益收到的现金56,184.67---
  处置固定资产、无形资产和其他长期资产收回的现金净额23,185,126.3923,055,102.651,8001,800
  处置子公司及其他营业单位收到的现金净额91,800,00091,800,000--
  投资活动现金流入小计115,041,311.06114,855,102.651,8001,800
  购建固定资产、无形资产和其他长期资产支付的现金108,892,344.3984,200,084.24835,041,891.98565,578,652.23
  投资支付的现金--4,000,0004,000,000
  取得子公司及其他营业单位支付的现金2,011,2902,011,29087,924,259.1167,811,359.11
  支付其他与投资活动有关的现金--213,155,353.65128,711,500
  投资活动现金流出小计110,903,634.3986,211,374.241,140,121,504.74766,101,511.34
  投资活动产生的现金流量净额4,137,676.6728,643,728.41-1,140,119,704.74-766,099,711.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金--40,000,00040,000,000
  其中:子公司吸收少数股东投资收到的现金--40,000,00040,000,000
  取得借款收到的现金932,893,5501,112,893,5503,410,050,0002,703,050,000
  收到其他与筹资活动有关的现金537,877,047.48121,604,305.8643,255,550.17540,000,000
  筹资活动现金流入小计1,470,770,597.481,234,497,855.84,093,305,550.173,283,050,000
  偿还债务支付的现金939,970,646.84868,784,629.622,199,371,333.81,606,876,963.52
  分配股利、利润或偿付利息支付的现金114,666,070.0665,250,430.79311,715,231.87231,466,621.37
  其中:子公司支付给少数股东的股利、利润1,296,473.2-15,622,597.1310,664,245.94
  支付其他与筹资活动有关的现金613,212,475.3693,910,701.11,178,592,275.33920,244,376.32
  筹资活动现金流出小计1,667,849,192.261,027,945,761.513,689,678,8412,758,587,961.21
  筹资活动产生的现金流量净额-197,078,594.78206,552,094.29403,626,709.17524,462,038.79
四、汇率变动对现金及现金等价物的影响-4,507,065.0673,228.56-1,529,749.32-210,862.54
五、现金及现金等价物净增加额-116,252,311.43138,933,866.48-639,676,269.07-543,292,556
  加:期初现金及现金等价物余额1,109,674,734.821,109,674,734.821,749,351,003.891,749,351,003.89
  期末现金及现金等价物余额993,422,423.391,248,608,601.31,109,674,734.821,206,058,447.89
补充资料:
  净利润-21,877,345.53--340,633,774.48-
  资产减值准备-13,896,873.11-97,010,800.29-
  固定资产和投资性房地产折旧174,806,392.22-314,366,815.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧174,806,392.22-314,366,815.07-
  无形资产摊销34,792,183.5-65,372,368.63-
  长期待摊费用摊销6,704,855.19-7,877,623.03-
  处置固定资产、无形资产和其他长期资产的损失-3,210,977.81-2,754.85-
  固定资产报废损失19,564.31-910,957.71-
  财务费用148,517,069.5-353,894,642.57-
  投资损失-30,389,865.28-31,847,028.56-
  递延所得税-797,547.29--2,475,805.2-
  其中:递延所得税资产减少1,222,761.23-4,468,139.21-
    递延所得税负债增加-2,020,308.52--6,943,944.41-
  存货的减少-59,593,971.36-258,779,258.3-
  经营性应收项目的减少79,417,050.17--1,146,390,724.8-
  经营性应付项目的增加-243,969,555.51-352,258,323.3-
  其他5,914,479.66-8,231,842.47-
  现金的期末余额993,422,423.39-1,109,674,734.82-
  减:现金的期初余额1,109,674,734.82-1,749,351,003.89-
  现金及现金等价物的净增加额-116,252,311.43--639,676,269.07-
公告日期2025-08-232025-04-302025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑