当前位置:首页 - 行情中心 - 新筑股份(002480) - 财务分析 - 现金流量表

新筑股份

(002480)

  

流通市值:41.37亿  总市值:41.46亿
流通股本:7.67亿   总股本:7.69亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,675,523,797.71546,406,478.35214,440,254.222,174,000,869.4
  收到的税费返还1,207,889.39520,257.6741,487.1810,340,886.2
  收到其他与经营活动有关的现金44,588,067.9830,206,167.8611,096,462.934,539,361.47
  经营活动现金流入小计1,721,319,755.08577,132,903.88225,578,204.32,218,881,117.07
  购买商品、接受劳务支付的现金677,428,182.67366,988,893.06218,893,877.781,089,526,579.03
  支付给职工以及为职工支付的现金185,804,849.94134,412,320.6182,557,545.41255,380,321.72
  支付的各项税费71,759,579.551,807,741.1617,954,663.9180,275,287.39
  支付其他与经营活动有关的现金58,327,090.7634,979,819.3217,130,882.1690,484,072.4
  经营活动现金流出小计993,319,702.87588,188,774.15336,536,969.251,615,666,260.54
  经营活动产生的现金流量净额728,000,052.21-11,055,870.27-110,958,764.95603,214,856.53
二、投资活动产生的现金流量:
  收回投资收到的现金---361,360,000
  取得投资收益收到的现金217,770.03217,770.03-56,184.67
  处置固定资产、无形资产和其他长期资产收回的现金净额---23,185,080.4
  处置子公司及其他营业单位收到的现金净额---91,800,000
  收到的其他与投资活动有关的现金50,150,000-586,50073,880,000
  投资活动现金流入小计50,367,770.03217,770.03586,500550,281,265.07
  购建固定资产、无形资产和其他长期资产支付的现金135,476,330.94113,078,144.6265,436,293.62403,822,911.95
  投资支付的现金29,800,000---
  取得子公司及其他营业单位支付的现金3,016,9353,016,9353,016,9357,039,515
  投资活动现金流出小计168,293,265.94116,095,079.6268,453,228.62410,862,426.95
  投资活动产生的现金流量净额-117,925,495.91-115,877,309.59-67,866,728.62139,418,838.12
三、筹资活动产生的现金流量:
  取得借款收到的现金1,899,410,0001,349,410,000844,410,0002,758,283,550
  收到其他与筹资活动有关的现金16,824,737.1820,279,437.9719,285,589.8715,458,437.22
  筹资活动现金流入小计1,916,234,737.181,369,689,437.97863,695,589.83,473,741,987.22
  偿还债务支付的现金1,244,982,352.46873,157,722.84459,144,629.622,694,401,293.68
  分配股利、利润或偿付利息支付的现金141,655,177.2295,388,989.0347,662,939.29222,682,162.43
  其中:子公司支付给少数股东的股利、利润---1,296,473.2
  支付其他与筹资活动有关的现金1,019,106,848.01790,994,393.51623,329,321.271,224,205,014.94
  筹资活动现金流出小计2,405,744,377.691,759,541,105.381,130,136,890.184,141,288,471.05
  筹资活动产生的现金流量净额-489,509,640.51-389,851,667.41-266,441,300.38-667,546,483.83
四、汇率变动对现金及现金等价物的影响-1,635,041.4-94,369.02-132,161.64465,370.53
五、现金及现金等价物净增加额118,929,874.39-516,879,216.29-445,398,955.5975,552,581.35
  加:期初现金及现金等价物余额1,185,227,316.171,185,227,316.171,185,227,316.171,109,674,734.82
  期末现金及现金等价物余额1,304,157,190.56668,348,099.88739,828,360.581,185,227,316.17
补充资料:
  净利润--71,397,463.42--124,843,401.52
  资产减值准备-3,088,983.39--28,323,969.35
  固定资产和投资性房地产折旧-176,149,036.88-351,171,513.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-176,149,036.88-351,171,513.77
  无形资产摊销-34,547,287.75-69,522,207.32
  长期待摊费用摊销-7,070,025.99-15,018,149.65
  处置固定资产、无形资产和其他长期资产的损失----3,333,883.03
  固定资产报废损失-130,912.88-48,863.45
  财务费用-110,961,175.93-294,734,713.65
  投资损失--409,438.7--130,462,585.51
  递延所得税--80,789.4--21,893,676.93
  其中:递延所得税资产减少-1,073,558.4--25,090,240.09
    递延所得税负债增加--1,154,347.8-3,196,563.16
  存货的减少--20,455,906.61--14,925,433.47
  经营性应收项目的减少--242,847,809.69-490,042,180.4
  经营性应付项目的增加--22,978,034.97--309,652,084.47
  其他-7,136,749.34-8,721,124.01
  现金的期末余额-668,348,099.88-1,185,227,316.17
  减:现金的期初余额-1,185,227,316.17-1,109,674,734.82
  现金及现金等价物的净增加额--516,879,216.29-75,552,581.35
公告日期2026-10-282026-08-202026-04-292026-04-17
审计意见(境内)标准无保留意见
TOP↑