当前位置:首页 - 行情中心 - *ST利源(002501) - 财务分析 - 现金流量表

*ST利源

(002501)

  

流通市值:43.96亿  总市值:44.02亿
流通股本:35.45亿   总股本:35.50亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金190,086,525.1184,722,192.2239,922,117183,489,536.67
  收到其他与经营活动有关的现金2,436,906.749,696,616.871,749,335.8810,690,077.45
  经营活动现金流入小计192,523,431.8594,418,809.0941,671,452.88194,179,614.12
  购买商品、接受劳务支付的现金230,425,187106,512,430.1656,026,175.93259,537,634.88
  支付给职工以及为职工支付的现金37,311,411.0919,689,300.611,422,288.2947,099,680.16
  支付的各项税费8,021,7836,801,217.816,455,676.926,458,819.72
  支付其他与经营活动有关的现金6,128,068.1717,808,655.94,252,590.8537,300,882.71
  经营活动现金流出小计281,886,449.26150,811,604.4778,156,731.99350,397,017.47
  经营活动产生的现金流量净额-89,363,017.41-56,392,795.38-36,485,279.11-156,217,403.35
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---3,320,000
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---3,320,000
  购建固定资产、无形资产和其他长期资产支付的现金2,168,172.42,123,982.41,354,399.83,301,527.93
  投资活动现金流出小计2,168,172.42,123,982.41,354,399.83,301,527.93
  投资活动产生的现金流量净额-2,168,172.4-2,123,982.4-1,354,399.818,472.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金---30,000
  其中:子公司吸收少数股东投资收到的现金---30,000
  取得借款收到的现金59,000,00020,000,000-182,200,000
  收到其他与筹资活动有关的现金24,421,256.5422,726,594.3815,051,715.7950,863,663.24
  筹资活动现金流入小计83,421,256.5442,726,594.3815,051,715.79233,093,663.24
  偿还债务支付的现金41,256,073.835,902,904.9630,150,00036,935,088.61
  分配股利、利润或偿付利息支付的现金1,761,805.851,386,932.61-4,649,166.55
  筹资活动现金流出小计43,017,879.6537,289,837.5730,150,00041,584,255.16
  筹资活动产生的现金流量净额40,403,376.895,436,756.81-15,098,284.21191,509,408.08
四、汇率变动对现金及现金等价物的影响29-10.64--0.41
五、现金及现金等价物净增加额-51,127,783.92-53,080,031.61-52,937,963.1235,310,476.39
  加:期初现金及现金等价物余额57,936,741.3557,936,741.3557,936,741.3522,626,264.96
  期末现金及现金等价物余额6,808,957.434,856,709.744,998,778.2357,936,741.35
补充资料:
  净利润--34,249,213.4--179,253,031.11
  资产减值准备-1,410,836.54-73,067,244.04
  固定资产和投资性房地产折旧-17,346,223.37-39,176,894.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,346,223.37-39,176,894.6
  无形资产摊销-1,203,791.1-2,396,608.65
  处置固定资产、无形资产和其他长期资产的损失----1,436,402.29
  固定资产报废损失-117,547.91-605,939.33
  财务费用-7,211,969.39-14,923,853
  投资损失----34,828.67
  存货的减少--15,123,467.21--6,347,354.7
  经营性应收项目的减少-137,333,859.27--462,901,843.76
  经营性应付项目的增加--172,250,758.99-363,558,045.13
  现金的期末余额-4,856,709.74-57,936,741.35
  减:现金的期初余额-57,936,741.35-22,626,264.96
  现金及现金等价物的净增加额--53,080,031.61-35,310,476.39
公告日期2026-10-132026-08-292026-04-292026-04-29
审计意见(境内)带强调事项段的无保留意见
TOP↑