当前位置:首页 - 行情中心 - 恺英网络(002517) - 财务分析 - 现金流量表

恺英网络

(002517)

  

流通市值:282.26亿  总市值:320.89亿
流通股本:18.79亿   总股本:21.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,324,972,893.294,981,625,158.32,149,912,713.285,833,285,648.69
  收到的税费返还---4,438,760.1
  收到其他与经营活动有关的现金153,839,276.1167,484,485.4633,066,708.34251,191,569.05
  经营活动现金流入小计7,478,812,169.45,049,109,643.762,182,979,421.626,088,915,977.84
  购买商品、接受劳务支付的现金1,118,579,397.61791,716,528.56381,848,037.2715,017,851.42
  支付给职工以及为职工支付的现金610,811,156.29429,860,834.13248,867,571.39720,352,792.39
  支付的各项税费392,980,459.86192,073,432.6159,935,469.98297,142,475.21
  支付其他与经营活动有关的现金3,354,722,530.722,172,806,431.911,064,304,593.182,093,740,943.94
  经营活动现金流出小计5,477,093,544.483,586,457,227.211,754,955,671.753,826,254,062.96
  经营活动产生的现金流量净额2,001,718,624.921,462,652,416.55428,023,749.872,262,661,914.88
二、投资活动产生的现金流量:
  收回投资收到的现金6,019,640,806.192,507,395,594.481,090,195,166.24824,655,813.66
  取得投资收益收到的现金50,064,515.4926,354,625.1210,980,855.458,478,893.6
  处置固定资产、无形资产和其他长期资产收回的现金净额52,981.7452,981.7452,5703,539,199.95
  投资活动现金流入小计6,069,758,303.422,533,803,201.341,101,228,591.69836,673,907.21
  购建固定资产、无形资产和其他长期资产支付的现金67,562,854.838,356,966.7113,704,019.63132,726,541.6
  投资支付的现金7,228,108,508.973,471,149,550.071,611,000,0001,985,596,441.96
  取得子公司及其他营业单位支付的现金101,915,630.78---
  投资活动现金流出小计7,397,586,994.553,509,506,516.781,624,704,019.632,118,322,983.56
  投资活动产生的现金流量净额-1,327,828,691.13-975,703,315.44-523,475,427.94-1,281,649,076.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金---364,100
  其中:子公司吸收少数股东投资收到的现金---364,100
  取得借款收到的现金166,903,266.6290,000,00090,000,000122,793,129.54
  收到其他与筹资活动有关的现金---44,948,868.48
  筹资活动现金流入小计166,903,266.6290,000,00090,000,000168,106,098.02
  偿还债务支付的现金109,214,318.54109,134,318.5499,766,296.8213,658,811
  分配股利、利润或偿付利息支付的现金218,996,017.1215,515,243.21103,500213,644,323.4
  支付其他与筹资活动有关的现金177,702,629.46164,663,675.53152,509,801.14249,233,112.9
  筹资活动现金流出小计505,912,965.1489,313,237.28252,379,597.96476,536,247.3
  筹资活动产生的现金流量净额-339,009,698.48-399,313,237.28-162,379,597.96-308,430,149.28
四、汇率变动对现金及现金等价物的影响-17,609,923.72-13,678,603.44-7,787,444.15-6,087,252.36
五、现金及现金等价物净增加额317,270,311.5973,957,260.39-265,618,720.18666,495,436.89
  加:期初现金及现金等价物余额3,914,609,335.473,914,609,335.473,914,609,335.473,248,113,898.58
  期末现金及现金等价物余额4,231,879,647.063,988,566,595.863,648,990,615.293,914,609,335.47
补充资料:
  净利润-1,552,803,957.44-1,902,212,560.9
  资产减值准备-19,821,321.09-9,193,290.82
  固定资产和投资性房地产折旧-3,868,741.76-8,883,885.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,868,741.76-8,883,885.62
  无形资产摊销-21,113,680.83-29,902,462.71
  长期待摊费用摊销-35,223,278.85-77,272,091.7
  处置固定资产、无形资产和其他长期资产的损失--1,985,152.18--1,907,459.24
  固定资产报废损失--5,309.73-138,923.15
  公允价值变动损失--7,905,181.4-21,915,533.94
  财务费用-4,747,846.62-3,523,157.42
  投资损失--98,213,487.15--75,176,712.91
  递延所得税--2,637,560.85-1,747,786.81
  其中:递延所得税资产减少-410,899.03-4,732,083.32
    递延所得税负债增加--3,048,459.88--2,984,296.51
  存货的减少--13,950,522.1--20,775,611.17
  经营性应收项目的减少--808,402,031.51--386,652,357.66
  经营性应付项目的增加-740,778,129.83-659,646,415.6
  现金的期末余额-3,988,566,595.86-3,914,609,335.47
  减:现金的期初余额-3,914,609,335.47-3,248,113,898.58
  现金及现金等价物的净增加额-73,957,260.39-666,495,436.89
公告日期2026-10-292026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑