当前位置:首页 - 行情中心 - 科士达(002518) - 财务分析 - 现金流量表

科士达

(002518)

  

流通市值:126.43亿  总市值:130.24亿
流通股本:5.65亿   总股本:5.82亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金817,219,521.23,986,133,027.122,783,317,254.221,764,412,957.3
收到的税费返还9,005,351.45126,661,258.57102,166,003.9571,260,769.27
收到其他与经营活动有关的现金16,438,834.81100,656,270.4587,030,974.664,145,128.76
经营活动现金流入的平衡项目0000
经营活动现金流入小计842,663,707.464,213,450,556.142,972,514,232.771,899,818,855.33
购买商品、接受劳务支付的现金692,352,184.482,532,074,380.041,894,128,452.721,289,615,580.79
支付给职工以及为职工支付的现金159,102,409.18661,241,733.18504,999,657.16354,043,854.85
支付的各项税费54,350,310.92238,986,150.34190,498,176.38153,948,198.69
支付其他与经营活动有关的现金68,257,744.01289,878,043.31216,092,014.66138,921,455.93
经营活动现金流出的平衡项目0000
经营活动现金流出小计974,062,648.593,722,180,306.872,805,718,300.921,936,529,090.26
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-131,398,941.13491,270,249.27166,795,931.85-36,710,234.93
二、投资活动产生的现金流量:
收回投资收到的现金687,191,413.55959,566,794.15925,165,192.09635,878,512.09
取得投资收益收到的现金6,350,746.516,734,338.7111,976,264.1710,091,131.92
处置固定资产、无形资产和其他长期资产收回的现金净额24514,026.911,014.97,684.9
投资活动现金流入的平衡项目0000
投资活动现金流入小计693,542,405.05976,315,159.76937,152,471.16645,977,328.91
购建固定资产、无形资产和其他长期资产支付的现金38,115,983.76167,081,863.3121,773,284.8883,219,331.62
投资支付的现金402,781,481.091,911,221,391.381,594,987,534.711,231,100,562.79
投资活动现金流出的平衡项目0000
投资活动现金流出小计440,897,464.852,078,303,254.681,716,760,819.591,314,319,894.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额252,644,940.2-1,101,988,094.92-779,608,348.43-668,342,565.5
三、筹资活动产生的现金流量:
取得借款收到的现金-273,141,504.17163,580,229.1744,251,312.5
收到其他与筹资活动有关的现金165,000,00010,910,205.8210,830,205.8210,830,205.82
筹资活动现金流入平衡项目0000
筹资活动现金流入小计165,000,000284,051,709.99174,410,434.9955,081,518.32
偿还债务支付的现金175,000,000109,540,279.21112,540,279.21112,540,279.21
分配股利、利润或偿付利息支付的现金315,000269,282,292.3268,963,792.3264,701,892.3
其中:子公司支付给少数股东的股利、利润-6,000,0006,000,000-
支付其他与筹资活动有关的现金1,572,676.62378,613,966.82274,801,619.2351,733,213.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计176,887,676.62757,436,538.33656,305,690.74428,975,385.31
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-11,887,676.62-473,384,828.34-481,895,255.75-373,893,866.99
四、汇率变动对现金及现金等价物的影响5,478,044.8718,121.32-98,522.612,562.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额114,836,367.32-1,084,084,552.67-1,094,806,194.94-1,078,944,105.11
加:期初现金及现金等价物余额219,411,609.421,303,496,162.091,303,496,162.091,303,496,162.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额334,247,976.74219,411,609.42208,689,967.15224,552,056.98
补充资料:
净利润-394,815,303.77-215,003,866.47
资产减值准备-120,134,095.25-65,774,326.62
固定资产和投资性房地产折旧-88,008,268.32-43,576,282.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-88,008,268.32-43,576,282.68
无形资产摊销-8,947,665.14-4,938,068.64
长期待摊费用摊销-8,315,915.88-4,501,882.41
处置固定资产、无形资产和其他长期资产的损失-45,969.78-2,052.69
固定资产报废损失-487,146.78-257,041.75
公允价值变动损失--913,248.76--427,770.16
财务费用-5,543,293.12-2,174,273.73
投资损失--9,349,635.72--4,926,547.92
递延所得税-11,997,942.07--7,428,024.12
其中:递延所得税资产减少-11,989,947.36--7,421,195.83
递延所得税负债增加-7,994.71--6,828.29
存货的减少-34,005,407.68-34,584,582
经营性应收项目的减少--188,778,104.35--101,245,854.91
经营性应付项目的增加-12,713,290.78--295,539,776.78
现金的期末余额-219,411,609.42-224,552,056.98
减:现金的期初余额-1,303,496,162.09-1,303,496,162.09
公告日期2025-04-252025-04-252024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑