当前位置:首页 - 行情中心 - 科士达(002518) - 财务分析 - 现金流量表

科士达

(002518)

  

流通市值:120.61亿  总市值:125.24亿
流通股本:5.65亿   总股本:5.87亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,175,292,336.883,985,253,895.882,950,975,373.121,515,753,468.05
收到的税费返还284,224,803.03262,554,808.48213,920,192.22113,677,557.19
收到其他与经营活动有关的现金110,293,899.0274,902,820.9947,921,085.3924,199,078.5
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,569,811,038.934,322,711,525.353,212,816,650.731,653,630,103.74
购买商品、接受劳务支付的现金3,858,469,819.692,754,017,409.841,621,464,411.99776,917,067.83
支付给职工以及为职工支付的现金598,819,479.33458,152,687.01324,395,513.43134,164,627.81
支付的各项税费314,732,105.2252,597,455.51188,383,336.7269,482,624.46
支付其他与经营活动有关的现金282,385,166.99202,170,537.68125,656,979.1956,378,588.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,054,406,571.213,666,938,090.042,259,900,241.331,036,942,908.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额515,404,467.72655,773,435.31952,916,409.4616,687,195.23
二、投资活动产生的现金流量:
收回投资收到的现金357,394,635.75295,894,635.75238,894,635.75170,394,635.75
取得投资收益收到的现金4,519,520.152,332,266.512,183,155.431,042,296.68
处置固定资产、无形资产和其他长期资产收回的现金净额635,414.13420,093.12368,361.36264,709
投资活动现金流入的平衡项目0000
投资活动现金流入小计362,549,570.03298,646,995.38241,446,152.54171,701,641.43
购建固定资产、无形资产和其他长期资产支付的现金181,688,963.98114,747,349.5692,285,449.2551,115,350.38
投资支付的现金1,043,896,211.95448,832,739.73381,332,739.73335,832,739.73
支付其他与投资活动有关的现金1,750,1001,580,600306,900-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,227,335,275.93565,160,689.29473,925,088.98386,948,090.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-864,785,705.9-266,513,693.91-232,478,936.44-215,246,448.68
三、筹资活动产生的现金流量:
吸收投资收到的现金106,712,740106,712,740106,712,740-
其中:子公司吸收少数股东投资收到的现金1,000,0001,000,000--
取得借款收到的现金112,402,668.75---
收到其他与筹资活动有关的现金593,900,643.41380,902,905.51108,458,354.7884,960,846.56
筹资活动现金流入平衡项目0000
筹资活动现金流入小计813,016,052.16487,615,645.51215,171,094.7884,960,846.56
偿还债务支付的现金64,402,50064,402,50034,402,500-
分配股利、利润或偿付利息支付的现金209,771,957.49209,453,457.49204,645,749.69485,030
其中:子公司支付给少数股东的股利、利润4,485,707.84,485,707.8--
支付其他与筹资活动有关的现金501,075,923.91490,078,467.98485,481,405.85270,538,163.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计775,250,381.4763,934,425.47724,529,655.54271,023,193.31
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额37,765,670.76-276,318,779.96-509,358,560.76-186,062,346.75
四、汇率变动对现金及现金等价物的影响-2,632,661.64377,276.411,640,858.89-1,274,329.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-314,248,229.06113,318,237.85212,719,771.09214,104,070.44
加:期初现金及现金等价物余额1,617,744,391.151,617,744,391.151,617,744,391.151,617,744,391.15
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,303,496,162.091,731,062,6291,830,464,162.241,831,848,461.59
补充资料:
净利润871,181,674.45-520,387,012.27-
资产减值准备81,731,081.28-13,753,198.83-
固定资产和投资性房地产折旧85,312,852.2-41,600,651.64-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧85,312,852.2-41,600,651.64-
无形资产摊销7,900,833.04-4,205,451.5-
长期待摊费用摊销9,862,117.95-4,959,800.56-
处置固定资产、无形资产和其他长期资产的损失-95,098.43--115,355.96-
固定资产报废损失646,473.1-313,463.62-
公允价值变动损失-50,000-2,189,400-
财务费用2,830,220.92-1,803,557.83-
投资损失-460,042.11--1,323,302.06-
递延所得税-17,412,463.51--5,879,600.62-
其中:递延所得税资产减少-17,296,910.07--5,826,477.53-
递延所得税负债增加-115,553.44--53,123.09-
存货的减少-169,360,748.93--285,490,308.41-
经营性应收项目的减少-184,297,467.27-143,518,165.2-
经营性应付项目的增加-176,642,680.74-511,238,255.38-
现金的期末余额1,303,496,162.09-1,830,464,162.24-
减:现金的期初余额1,617,744,391.15-1,617,744,391.15-
公告日期2024-04-162023-10-312023-08-292023-04-25
审计意见(境内)标准无保留意见
TOP↑