当前位置:首页 - 行情中心 - 天山铝业(002532) - 财务分析 - 现金流量表

天山铝业

(002532)

  

流通市值:329.99亿  总市值:371.69亿
流通股本:41.30亿   总股本:46.52亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,558,488,884.4431,391,249,121.8823,398,353,255.1615,160,693,234.54
收到的税费返还6,493,872.67629,200--
收到其他与经营活动有关的现金65,230,157.35563,471,838.17395,157,627.15380,239,536.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,630,212,914.4631,955,350,160.0523,793,510,882.3115,540,932,771.44
购买商品、接受劳务支付的现金6,463,663,193.3423,730,398,247.2117,897,927,277.5411,977,470,278.16
支付给职工以及为职工支付的现金243,956,176.49855,107,095.56647,484,239.99414,897,449.5
支付的各项税费913,600,180.041,947,424,817.271,406,278,894.7828,648,926.2
支付其他与经营活动有关的现金207,947,348.8202,244,748.66170,662,471.8390,364,202.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,829,166,898.6726,735,174,908.720,122,352,884.0613,311,380,855.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额801,046,015.795,220,175,251.353,671,157,998.252,229,551,915.52
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额459,0004,497,452.04571,876.76554,214.56
投资活动现金流入的平衡项目0000
投资活动现金流入小计459,0004,497,452.04571,876.76554,214.56
购建固定资产、无形资产和其他长期资产支付的现金200,020,919.511,277,672,088.59890,124,685.66609,067,478.31
投资支付的现金54,000,000842,618,677.25462,065,500462,065,500
投资活动现金流出的平衡项目0000
投资活动现金流出小计254,020,919.512,120,290,765.841,352,190,185.661,071,132,978.31
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-253,561,919.51-2,115,793,313.8-1,351,618,308.9-1,070,578,763.75
三、筹资活动产生的现金流量:
取得借款收到的现金1,442,639,606.799,782,207,244.88,073,723,451.615,604,638,165.17
收到其他与筹资活动有关的现金120,480,312.51,170,427,258.66150,000,000150,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,563,119,919.2910,952,634,503.468,223,723,451.615,754,638,165.17
偿还债务支付的现金2,358,130,364.3611,438,241,354.368,274,418,712.574,989,360,967.72
分配股利、利润或偿付利息支付的现金163,688,203.982,339,809,320.871,216,123,579.041,058,011,832.11
支付其他与筹资活动有关的现金411,436,701.32750,576,255.181,325,023,304.741,299,059,396.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,933,255,269.6614,528,626,930.4110,815,565,596.357,346,432,195.99
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,370,135,350.37-3,575,992,426.95-2,591,842,144.74-1,591,794,030.82
四、汇率变动对现金及现金等价物的影响4,779,860.22-1,484,121.6810,206,711.3510,855,695.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-817,871,393.87-473,094,611.08-262,095,744.04-421,965,183.4
加:期初现金及现金等价物余额1,408,012,170.331,881,106,781.411,881,106,781.411,881,106,781.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额590,140,776.461,408,012,170.331,619,011,037.371,459,141,598.01
补充资料:
净利润-4,455,872,100.74-2,075,729,166.36
资产减值准备-7,843,575.02-920,511.39
固定资产和投资性房地产折旧-1,676,357,248.12-826,646,665.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,676,357,248.12-826,646,665.52
无形资产摊销-31,293,073.26-15,208,225.86
处置固定资产、无形资产和其他长期资产的损失-8,198,644.26-783,742.97
固定资产报废损失-148,117.65-53,904.53
财务费用-883,574,056.61-486,728,388.73
递延所得税--124,491,391.93--36,253,090.86
其中:递延所得税资产减少--126,058,249.34--41,430,078.44
递延所得税负债增加-1,566,857.41-5,176,987.58
存货的减少-719,369,783.82-343,186,175.64
经营性应收项目的减少-573,281,775.37-419,561,538.06
经营性应付项目的增加--1,247,380,303.62--1,695,679,705.64
其他--1,769,405,365.31--209,980,982.12
不涉及现金收支的投资和筹资活动金额其他项目---303,220,525.53
现金的期末余额-1,408,012,170.33-1,459,141,598.01
减:现金的期初余额-1,881,106,781.41-1,881,106,781.41
公告日期2025-04-242025-04-182024-10-262024-08-20
审计意见(境内)标准无保留意见
TOP↑