当前位置:首页 - 行情中心 - 天山铝业(002532) - 财务分析 - 现金流量表

天山铝业

(002532)

  

流通市值:330.81亿  总市值:372.62亿
流通股本:41.30亿   总股本:46.52亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金23,398,353,255.1615,160,693,234.547,403,619,693.8231,863,010,655.33
收到其他与经营活动有关的现金395,157,627.15380,239,536.9103,281,565.7623,037,398.45
经营活动现金流入的平衡项目0000
经营活动现金流入小计23,793,510,882.3115,540,932,771.447,506,901,259.5232,486,048,053.78
购买商品、接受劳务支付的现金17,897,927,277.5411,977,470,278.165,701,164,257.4325,903,436,006.42
支付给职工以及为职工支付的现金647,484,239.99414,897,449.5207,971,635.75761,837,365.46
支付的各项税费1,406,278,894.7828,648,926.2496,582,1061,720,073,764.58
支付其他与经营活动有关的现金170,662,471.8390,364,202.0647,843,651.09184,365,859.75
经营活动现金流出的平衡项目0000
经营活动现金流出小计20,122,352,884.0613,311,380,855.926,453,561,650.2728,569,712,996.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,671,157,998.252,229,551,915.521,053,339,609.253,916,335,057.57
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额571,876.76554,214.56-447,912.67
投资活动现金流入的平衡项目00-0
投资活动现金流入小计571,876.76554,214.56-447,912.67
购建固定资产、无形资产和其他长期资产支付的现金890,124,685.66609,067,478.31440,597,927.562,356,999,488.83
投资支付的现金462,065,500462,065,500463,598,1001,381,126,500
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,352,190,185.661,071,132,978.31904,196,027.563,738,125,988.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,351,618,308.9-1,070,578,763.75-904,196,027.56-3,737,678,076.16
三、筹资活动产生的现金流量:
取得借款收到的现金8,073,723,451.615,604,638,165.172,934,748,567.729,499,116,807.07
收到其他与筹资活动有关的现金150,000,000150,000,000150,000,000642,940,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,223,723,451.615,754,638,165.173,084,748,567.7210,142,056,807.07
偿还债务支付的现金8,274,418,712.574,989,360,967.721,685,300,0007,070,162,833.23
分配股利、利润或偿付利息支付的现金1,216,123,579.041,058,011,832.11191,968,972.891,772,350,420.72
支付其他与筹资活动有关的现金1,325,023,304.741,299,059,396.161,423,660,140.811,199,269,570.59
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,815,565,596.357,346,432,195.993,300,929,113.710,041,782,824.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,591,842,144.74-1,591,794,030.82-216,180,545.98100,273,982.53
四、汇率变动对现金及现金等价物的影响10,206,711.3510,855,695.657,461,198.93-15,658,147.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-262,095,744.04-421,965,183.4-59,575,765.36263,272,816.19
加:期初现金及现金等价物余额1,881,106,781.411,881,106,781.411,881,106,781.411,617,833,965.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,619,011,037.371,459,141,598.011,821,531,016.051,881,106,781.41
补充资料:
净利润-2,075,729,166.36-2,205,513,089.41
资产减值准备-920,511.39--2,882,156.57
固定资产和投资性房地产折旧-826,646,665.52-1,617,855,563.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-826,646,665.52-1,617,855,563.52
无形资产摊销-15,208,225.86-28,671,444.87
处置固定资产、无形资产和其他长期资产的损失-783,742.97-421,092.02
固定资产报废损失-53,904.53-2,595,956.52
财务费用-486,728,388.73-911,174,062.37
递延所得税--36,253,090.86--46,810,667.08
其中:递延所得税资产减少--41,430,078.44--59,952,771.53
递延所得税负债增加-5,176,987.58-13,142,104.45
存货的减少-343,186,175.64--11,708,648.53
经营性应收项目的减少-419,561,538.06-1,776,454,523.47
经营性应付项目的增加--1,695,679,705.64--3,817,987,239.66
其他--209,980,982.12-1,248,202,883.61
不涉及现金收支的投资和筹资活动金额其他项目-303,220,525.53--
现金的期末余额-1,459,141,598.01-1,881,106,781.41
减:现金的期初余额-1,881,106,781.41-1,617,833,965.22
公告日期2024-10-262024-08-202024-04-202024-04-09
审计意见(境内)标准无保留意见
TOP↑