当前位置:首页 - 行情中心 - 天山铝业(002532) - 财务分析 - 现金流量表

天山铝业

(002532)

  

流通市值:526.09亿  总市值:592.94亿
流通股本:41.07亿   总股本:46.29亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,384,693,340.49,432,939,622.1731,813,718,492.6424,015,528,978.78
  收到的税费返还1,202,0001,202,00083,015,936.76,493,872.67
  收到其他与经营活动有关的现金161,524,812.4529,130,368.76428,282,640.3268,019,535.84
  经营活动现金流入小计20,547,420,152.859,463,271,990.9332,325,017,069.6424,290,042,387.29
  购买商品、接受劳务支付的现金13,483,324,671.096,000,249,744.0620,148,569,830.6416,234,991,163.6
  支付给职工以及为职工支付的现金530,871,979.25275,395,003.01918,657,299.57706,083,262.5
  支付的各项税费2,360,354,740.67774,290,931.132,908,912,467.392,300,925,879.54
  支付其他与经营活动有关的现金157,655,014.4571,746,490.49296,034,436.9191,822,113
  经营活动现金流出小计16,532,206,405.467,121,682,168.6924,272,174,034.519,433,822,418.64
  经营活动产生的现金流量净额4,015,213,747.392,341,589,822.248,052,843,035.144,856,219,968.65
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额148,300148,3001,242,460.43688,630
  投资活动现金流入小计148,300148,3001,242,460.43688,630
  购建固定资产、无形资产和其他长期资产支付的现金463,923,298.03266,573,512.681,533,879,589.011,088,301,043.93
  投资支付的现金--0-
  取得子公司及其他营业单位支付的现金-053,756,231.6153,756,231.61
  投资活动现金流出小计463,923,298.03266,573,512.681,587,635,820.621,142,057,275.54
  投资活动产生的现金流量净额-463,774,998.03-266,425,212.68-1,586,393,360.19-1,141,368,645.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金798,442,394.29279,475,892.87,566,535,522.935,737,020,315.99
  收到其他与筹资活动有关的现金-858,667.71116,318,144.21120,480,312.5
  筹资活动现金流入小计798,442,394.29280,334,560.517,682,853,667.145,857,500,628.49
  偿还债务支付的现金2,920,886,347.91,480,729,277.399,886,352,547.197,919,097,389.02
  分配股利、利润或偿付利息支付的现金1,767,373,700.47553,577,190.482,356,302,188.811,342,015,659.28
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金144,504,797.4484,255,936.321,889,498,833.281,105,368,492.91
  筹资活动现金流出小计4,832,764,845.812,118,562,404.1914,132,153,569.2810,366,481,541.21
  筹资活动产生的现金流量净额-4,034,322,451.52-1,838,227,843.68-6,449,299,902.14-4,508,980,912.72
四、汇率变动对现金及现金等价物的影响19,062,166.26-6,376,466.23-3,562,946.11-18,994,266.8
五、现金及现金等价物净增加额-463,821,535.9230,560,299.6513,586,826.7-813,123,856.41
  加:期初现金及现金等价物余额1,421,598,997.031,421,598,997.031,408,012,170.331,408,012,170.33
  期末现金及现金等价物余额957,777,461.131,652,159,296.681,421,598,997.03594,888,313.92
补充资料:
  净利润4,164,665,236.09-4,811,225,275.98-
  资产减值准备-51,835,655.74-119,398,094.37-
  固定资产和投资性房地产折旧928,041,474.63-1,773,730,184.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧928,041,474.63-1,773,730,184.63-
  无形资产摊销18,731,280.27-37,808,228.3-
  处置固定资产、无形资产和其他长期资产的损失-376,871.85-1,260,574.29-
  固定资产报废损失632,497.61-994,655.77-
  财务费用215,296,062.77-551,761,033.49-
  递延所得税-136,312,153.56--92,483,925.17-
  其中:递延所得税资产减少-133,440,286.58--75,425,123.52-
    递延所得税负债增加-2,871,866.98--17,058,801.65-
  存货的减少-454,835,621.14-1,562,104,204.37-
  经营性应收项目的减少293,397,252.56--1,945,476,906.86-
  经营性应付项目的增加-2,609,584,630.47--1,177,932,334.3-
  其他1,638,713,156.16-2,384,414,507.81-
  不涉及现金收支的投资和筹资活动金额其他项目336,544,086.59---
  现金的期末余额957,777,461.13-1,421,598,997.03-
  减:现金的期初余额1,421,598,997.03-1,408,012,170.33-
  现金及现金等价物的净增加额-463,821,535.9-13,586,826.7-
公告日期2026-08-192026-04-292026-03-302025-10-25
审计意见(境内)标准无保留意见
TOP↑